Highlights

[SSTEEL] YoY Quarter Result on 2018-09-30 [#1]

Stock [SSTEEL]: SOUTHERN STEEL BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     -94.92%    YoY -     -96.65%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 929,035 899,747 585,750 592,435 610,737 677,952 704,113 4.73%
  YoY % 3.26% 53.61% -1.13% -3.00% -9.91% -3.72% -
  Horiz. % 131.94% 127.78% 83.19% 84.14% 86.74% 96.28% 100.00%
PBT 85 57,483 33,097 -56,583 -28,730 -4,238 8,607 -53.66%
  YoY % -99.85% 73.68% 158.49% -96.95% -577.91% -149.24% -
  Horiz. % 0.99% 667.86% 384.54% -657.41% -333.80% -49.24% 100.00%
Tax 1,727 -4,049 -13,417 4,923 7,315 243 -1,491 -
  YoY % 142.65% 69.82% -372.54% -32.70% 2,910.29% 116.30% -
  Horiz. % -115.83% 271.56% 899.87% -330.18% -490.61% -16.30% 100.00%
NP 1,812 53,434 19,680 -51,660 -21,415 -3,995 7,116 -20.38%
  YoY % -96.61% 171.51% 138.10% -141.23% -436.05% -156.14% -
  Horiz. % 25.46% 750.90% 276.56% -725.97% -300.94% -56.14% 100.00%
NP to SH 1,788 53,417 19,303 -51,910 -21,664 -4,172 7,094 -20.51%
  YoY % -96.65% 176.73% 137.19% -139.61% -419.27% -158.81% -
  Horiz. % 25.20% 752.99% 272.10% -731.75% -305.38% -58.81% 100.00%
Tax Rate -2,031.76 % 7.04 % 40.54 % - % - % - % 17.32 % -
  YoY % -28,960.23% -82.63% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -11,730.72% 40.65% 234.06% 0.00% 0.00% 0.00% 100.00%
Total Cost 927,223 846,313 566,070 644,095 632,152 681,947 696,997 4.87%
  YoY % 9.56% 49.51% -12.11% 1.89% -7.30% -2.16% -
  Horiz. % 133.03% 121.42% 81.22% 92.41% 90.70% 97.84% 100.00%
Net Worth 971,358 817,168 704,979 863,768 837,396 851,087 834,588 2.56%
  YoY % 18.87% 15.91% -18.38% 3.15% -1.61% 1.98% -
  Horiz. % 116.39% 97.91% 84.47% 103.50% 100.34% 101.98% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - 8,344 8,345 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -0.02% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 99.98% 100.00%
Div Payout % - % - % - % - % - % - % 117.65 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 971,358 817,168 704,979 863,768 837,396 851,087 834,588 2.56%
  YoY % 18.87% 15.91% -18.38% 3.15% -1.61% 1.98% -
  Horiz. % 116.39% 97.91% 84.47% 103.50% 100.34% 101.98% 100.00%
NOSH 433,642 430,088 419,630 419,305 416,615 417,200 417,294 0.64%
  YoY % 0.83% 2.49% 0.08% 0.65% -0.14% -0.02% -
  Horiz. % 103.92% 103.07% 100.56% 100.48% 99.84% 99.98% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.20 % 5.94 % 3.36 % -8.72 % -3.51 % -0.59 % 1.01 % -23.64%
  YoY % -96.63% 76.79% 138.53% -148.43% -494.92% -158.42% -
  Horiz. % 19.80% 588.12% 332.67% -863.37% -347.52% -58.42% 100.00%
ROE 0.18 % 6.54 % 2.74 % -6.01 % -2.59 % -0.49 % 0.85 % -22.79%
  YoY % -97.25% 138.69% 145.59% -132.05% -428.57% -157.65% -
  Horiz. % 21.18% 769.41% 322.35% -707.06% -304.71% -57.65% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 214.24 209.20 139.59 141.29 146.59 162.50 168.73 4.06%
  YoY % 2.41% 49.87% -1.20% -3.62% -9.79% -3.69% -
  Horiz. % 126.97% 123.99% 82.73% 83.74% 86.88% 96.31% 100.00%
EPS 0.41 12.42 4.60 -12.38 -5.20 -1.00 1.70 -21.10%
  YoY % -96.70% 170.00% 137.16% -138.08% -420.00% -158.82% -
  Horiz. % 24.12% 730.59% 270.59% -728.24% -305.88% -58.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 100.00%
NAPS 2.2400 1.9000 1.6800 2.0600 2.0100 2.0400 2.0000 1.91%
  YoY % 17.89% 13.10% -18.45% 2.49% -1.47% 2.00% -
  Horiz. % 112.00% 95.00% 84.00% 103.00% 100.50% 102.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 433,642
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 214.24 207.49 135.08 136.62 140.84 156.34 162.37 4.73%
  YoY % 3.25% 53.61% -1.13% -3.00% -9.91% -3.71% -
  Horiz. % 131.95% 127.79% 83.19% 84.14% 86.74% 96.29% 100.00%
EPS 0.41 12.32 4.45 -11.97 -5.00 -0.96 1.64 -20.62%
  YoY % -96.67% 176.85% 137.18% -139.40% -420.83% -158.54% -
  Horiz. % 25.00% 751.22% 271.34% -729.88% -304.88% -58.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.92 1.92 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 100.00%
NAPS 2.2400 1.8844 1.6257 1.9919 1.9311 1.9626 1.9246 2.56%
  YoY % 18.87% 15.91% -18.38% 3.15% -1.61% 1.97% -
  Horiz. % 116.39% 97.91% 84.47% 103.50% 100.34% 101.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.4300 2.2300 1.3100 0.8750 1.4800 1.6600 1.6800 -
P/RPS 0.67 1.07 0.94 0.62 1.01 1.02 1.00 -6.45%
  YoY % -37.38% 13.83% 51.61% -38.61% -0.98% 2.00% -
  Horiz. % 67.00% 107.00% 94.00% 62.00% 101.00% 102.00% 100.00%
P/EPS 346.82 17.95 28.48 -7.07 -28.46 -166.00 98.82 23.26%
  YoY % 1,832.14% -36.97% 502.83% 75.16% 82.86% -267.98% -
  Horiz. % 350.96% 18.16% 28.82% -7.15% -28.80% -167.98% 100.00%
EY 0.29 5.57 3.51 -14.15 -3.51 -0.60 1.01 -18.77%
  YoY % -94.79% 58.69% 124.81% -303.13% -485.00% -159.41% -
  Horiz. % 28.71% 551.49% 347.52% -1,400.99% -347.52% -59.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.20 1.19 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.84% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.84% 100.00%
P/NAPS 0.64 1.17 0.78 0.42 0.74 0.81 0.84 -4.43%
  YoY % -45.30% 50.00% 85.71% -43.24% -8.64% -3.57% -
  Horiz. % 76.19% 139.29% 92.86% 50.00% 88.10% 96.43% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 28/11/17 14/11/16 11/11/15 21/11/14 28/11/13 19/11/12 -
Price 0.9900 2.2100 1.2200 0.9200 1.4000 1.6800 1.6800 -
P/RPS 0.46 1.06 0.87 0.65 0.96 1.03 1.00 -12.13%
  YoY % -56.60% 21.84% 33.85% -32.29% -6.80% 3.00% -
  Horiz. % 46.00% 106.00% 87.00% 65.00% 96.00% 103.00% 100.00%
P/EPS 240.10 17.79 26.52 -7.43 -26.92 -168.00 98.82 15.94%
  YoY % 1,249.63% -32.92% 456.93% 72.40% 83.98% -270.01% -
  Horiz. % 242.97% 18.00% 26.84% -7.52% -27.24% -170.01% 100.00%
EY 0.42 5.62 3.77 -13.46 -3.71 -0.60 1.01 -13.60%
  YoY % -92.53% 49.07% 128.01% -262.80% -518.33% -159.41% -
  Horiz. % 41.58% 556.44% 373.27% -1,332.67% -367.33% -59.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.19 1.19 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 100.00%
P/NAPS 0.44 1.16 0.73 0.45 0.70 0.82 0.84 -10.21%
  YoY % -62.07% 58.90% 62.22% -35.71% -14.63% -2.38% -
  Horiz. % 52.38% 138.10% 86.90% 53.57% 83.33% 97.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

266  391  499  1049 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.26-0.005 
 HIBISCS 1.11+0.05 
 MYEG 1.37+0.07 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.09-0.01 
 HSI-C5D 0.345+0.03 
 DAYANG 1.32-0.07 
 ORION 0.215+0.015 
 HSI-C5A 0.40+0.035 
 HSI-C3V 0.055+0.02 
Partners & Brokers