Highlights

[SSTEEL] YoY Quarter Result on 2018-09-30 [#1]

Stock [SSTEEL]: SOUTHERN STEEL BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     -94.92%    YoY -     -96.65%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 653,739 929,035 899,747 585,750 592,435 610,737 677,952 -0.60%
  YoY % -29.63% 3.26% 53.61% -1.13% -3.00% -9.91% -
  Horiz. % 96.43% 137.04% 132.72% 86.40% 87.39% 90.09% 100.00%
PBT -45,890 85 57,483 33,097 -56,583 -28,730 -4,238 48.71%
  YoY % -54,088.23% -99.85% 73.68% 158.49% -96.95% -577.91% -
  Horiz. % 1,082.82% -2.01% -1,356.37% -780.96% 1,335.13% 677.91% 100.00%
Tax 388 1,727 -4,049 -13,417 4,923 7,315 243 8.11%
  YoY % -77.53% 142.65% 69.82% -372.54% -32.70% 2,910.29% -
  Horiz. % 159.67% 710.70% -1,666.26% -5,521.40% 2,025.93% 3,010.29% 100.00%
NP -45,502 1,812 53,434 19,680 -51,660 -21,415 -3,995 49.97%
  YoY % -2,611.15% -96.61% 171.51% 138.10% -141.23% -436.05% -
  Horiz. % 1,138.97% -45.36% -1,337.52% -492.62% 1,293.12% 536.05% 100.00%
NP to SH -45,586 1,788 53,417 19,303 -51,910 -21,664 -4,172 48.94%
  YoY % -2,649.55% -96.65% 176.73% 137.19% -139.61% -419.27% -
  Horiz. % 1,092.67% -42.86% -1,280.37% -462.68% 1,244.25% 519.27% 100.00%
Tax Rate - % -2,031.76 % 7.04 % 40.54 % - % - % - % -
  YoY % 0.00% -28,960.23% -82.63% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -5,011.74% 17.37% 100.00% - - -
Total Cost 699,241 927,223 846,313 566,070 644,095 632,152 681,947 0.42%
  YoY % -24.59% 9.56% 49.51% -12.11% 1.89% -7.30% -
  Horiz. % 102.54% 135.97% 124.10% 83.01% 94.45% 92.70% 100.00%
Net Worth 797,901 971,358 817,168 704,979 863,768 837,396 851,087 -1.07%
  YoY % -17.86% 18.87% 15.91% -18.38% 3.15% -1.61% -
  Horiz. % 93.75% 114.13% 96.01% 82.83% 101.49% 98.39% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - 8,344 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 797,901 971,358 817,168 704,979 863,768 837,396 851,087 -1.07%
  YoY % -17.86% 18.87% 15.91% -18.38% 3.15% -1.61% -
  Horiz. % 93.75% 114.13% 96.01% 82.83% 101.49% 98.39% 100.00%
NOSH 433,642 433,642 430,088 419,630 419,305 416,615 417,200 0.65%
  YoY % 0.00% 0.83% 2.49% 0.08% 0.65% -0.14% -
  Horiz. % 103.94% 103.94% 103.09% 100.58% 100.50% 99.86% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -6.96 % 0.20 % 5.94 % 3.36 % -8.72 % -3.51 % -0.59 % 50.85%
  YoY % -3,580.00% -96.63% 76.79% 138.53% -148.43% -494.92% -
  Horiz. % 1,179.66% -33.90% -1,006.78% -569.49% 1,477.97% 594.92% 100.00%
ROE -5.71 % 0.18 % 6.54 % 2.74 % -6.01 % -2.59 % -0.49 % 50.54%
  YoY % -3,272.22% -97.25% 138.69% 145.59% -132.05% -428.57% -
  Horiz. % 1,165.31% -36.73% -1,334.69% -559.18% 1,226.53% 528.57% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 150.76 214.24 209.20 139.59 141.29 146.59 162.50 -1.24%
  YoY % -29.63% 2.41% 49.87% -1.20% -3.62% -9.79% -
  Horiz. % 92.78% 131.84% 128.74% 85.90% 86.95% 90.21% 100.00%
EPS -10.51 0.41 12.42 4.60 -12.38 -5.20 -1.00 47.98%
  YoY % -2,663.41% -96.70% 170.00% 137.16% -138.08% -420.00% -
  Horiz. % 1,051.00% -41.00% -1,242.00% -460.00% 1,238.00% 520.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.8400 2.2400 1.9000 1.6800 2.0600 2.0100 2.0400 -1.70%
  YoY % -17.86% 17.89% 13.10% -18.45% 2.49% -1.47% -
  Horiz. % 90.20% 109.80% 93.14% 82.35% 100.98% 98.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 433,642
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 150.76 214.24 207.49 135.08 136.62 140.84 156.34 -0.60%
  YoY % -29.63% 3.25% 53.61% -1.13% -3.00% -9.91% -
  Horiz. % 96.43% 137.03% 132.72% 86.40% 87.39% 90.09% 100.00%
EPS -10.51 0.41 12.32 4.45 -11.97 -5.00 -0.96 48.99%
  YoY % -2,663.41% -96.67% 176.85% 137.18% -139.40% -420.83% -
  Horiz. % 1,094.79% -42.71% -1,283.33% -463.54% 1,246.88% 520.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.92 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.8400 2.2400 1.8844 1.6257 1.9919 1.9311 1.9626 -1.07%
  YoY % -17.86% 18.87% 15.91% -18.38% 3.15% -1.61% -
  Horiz. % 93.75% 114.13% 96.02% 82.83% 101.49% 98.39% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.9500 1.4300 2.2300 1.3100 0.8750 1.4800 1.6600 -
P/RPS 0.63 0.67 1.07 0.94 0.62 1.01 1.02 -7.71%
  YoY % -5.97% -37.38% 13.83% 51.61% -38.61% -0.98% -
  Horiz. % 61.76% 65.69% 104.90% 92.16% 60.78% 99.02% 100.00%
P/EPS -9.04 346.82 17.95 28.48 -7.07 -28.46 -166.00 -38.42%
  YoY % -102.61% 1,832.14% -36.97% 502.83% 75.16% 82.86% -
  Horiz. % 5.45% -208.93% -10.81% -17.16% 4.26% 17.14% 100.00%
EY -11.07 0.29 5.57 3.51 -14.15 -3.51 -0.60 62.52%
  YoY % -3,917.24% -94.79% 58.69% 124.81% -303.13% -485.00% -
  Horiz. % 1,845.00% -48.33% -928.33% -585.00% 2,358.33% 585.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.52 0.64 1.17 0.78 0.42 0.74 0.81 -7.12%
  YoY % -18.75% -45.30% 50.00% 85.71% -43.24% -8.64% -
  Horiz. % 64.20% 79.01% 144.44% 96.30% 51.85% 91.36% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 29/11/18 28/11/17 14/11/16 11/11/15 21/11/14 28/11/13 -
Price 0.7400 0.9900 2.2100 1.2200 0.9200 1.4000 1.6800 -
P/RPS 0.49 0.46 1.06 0.87 0.65 0.96 1.03 -11.64%
  YoY % 6.52% -56.60% 21.84% 33.85% -32.29% -6.80% -
  Horiz. % 47.57% 44.66% 102.91% 84.47% 63.11% 93.20% 100.00%
P/EPS -7.04 240.10 17.79 26.52 -7.43 -26.92 -168.00 -41.05%
  YoY % -102.93% 1,249.63% -32.92% 456.93% 72.40% 83.98% -
  Horiz. % 4.19% -142.92% -10.59% -15.79% 4.42% 16.02% 100.00%
EY -14.21 0.42 5.62 3.77 -13.46 -3.71 -0.60 69.42%
  YoY % -3,483.33% -92.53% 49.07% 128.01% -262.80% -518.33% -
  Horiz. % 2,368.33% -70.00% -936.67% -628.33% 2,243.33% 618.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.19 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.40 0.44 1.16 0.73 0.45 0.70 0.82 -11.27%
  YoY % -9.09% -62.07% 58.90% 62.22% -35.71% -14.63% -
  Horiz. % 48.78% 53.66% 141.46% 89.02% 54.88% 85.37% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers