Highlights

[IPMUDA] YoY Quarter Result on 2020-06-30 [#4]

Stock [IPMUDA]: IPMUDA BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -29.62%    YoY -     71.10%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 4,934 34,371 -12,530 121,071 156,847 168,910 165,617 -37.40%
  YoY % -85.64% 374.31% -110.35% -22.81% -7.14% 1.99% -
  Horiz. % 2.98% 20.75% -7.57% 73.10% 94.70% 101.99% 100.00%
PBT -9,904 -31,144 -11,573 272 9,769 6,327 2,638 -
  YoY % 68.20% -169.11% -4,354.78% -97.22% 54.40% 139.84% -
  Horiz. % -375.44% -1,180.59% -438.70% 10.31% 370.32% 239.84% 100.00%
Tax 220 -1,240 777 -564 -2,684 -2,621 -1,575 -
  YoY % 117.74% -259.59% 237.77% 78.99% -2.40% -66.41% -
  Horiz. % -13.97% 78.73% -49.33% 35.81% 170.41% 166.41% 100.00%
NP -9,684 -32,384 -10,796 -292 7,085 3,706 1,063 -
  YoY % 70.10% -199.96% -3,597.26% -104.12% 91.18% 248.64% -
  Horiz. % -911.01% -3,046.47% -1,015.62% -27.47% 666.51% 348.64% 100.00%
NP to SH -9,386 -32,472 -10,739 -388 6,961 3,421 770 -
  YoY % 71.10% -202.37% -2,667.78% -105.57% 103.48% 344.29% -
  Horiz. % -1,218.96% -4,217.14% -1,394.68% -50.39% 904.03% 444.29% 100.00%
Tax Rate - % - % - % 207.35 % 27.47 % 41.43 % 59.70 % -
  YoY % 0.00% 0.00% 0.00% 654.82% -33.70% -30.60% -
  Horiz. % 0.00% 0.00% 0.00% 347.32% 46.01% 69.40% 100.00%
Total Cost 14,618 66,755 -1,734 121,363 149,762 165,204 164,554 -27.58%
  YoY % -78.10% 3,949.77% -101.43% -18.96% -9.35% 0.40% -
  Horiz. % 8.88% 40.57% -1.05% 73.75% 91.01% 100.40% 100.00%
Net Worth 35,509 73,918 122,472 165,954 164,504 152,909 150,367 -17.50%
  YoY % -51.96% -39.64% -26.20% 0.88% 7.58% 1.69% -
  Horiz. % 23.62% 49.16% 81.45% 110.37% 109.40% 101.69% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - 2,179 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 283.02 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 35,509 73,918 122,472 165,954 164,504 152,909 150,367 -17.50%
  YoY % -51.96% -39.64% -26.20% 0.88% 7.58% 1.69% -
  Horiz. % 23.62% 49.16% 81.45% 110.37% 109.40% 101.69% 100.00%
NOSH 72,469 72,469 72,469 72,469 72,469 72,469 72,469 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -196.27 % -94.22 % 0.00 % -0.24 % 4.52 % 2.19 % 0.64 % -
  YoY % -108.31% 0.00% 0.00% -105.31% 106.39% 242.19% -
  Horiz. % -30,667.19% -14,721.88% 0.00% -37.50% 706.25% 342.19% 100.00%
ROE -26.43 % -43.93 % -8.77 % -0.23 % 4.23 % 2.24 % 0.51 % -
  YoY % 39.84% -400.91% -3,713.04% -105.44% 88.84% 339.22% -
  Horiz. % -5,182.35% -8,613.73% -1,719.61% -45.10% 829.41% 439.22% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 6.81 47.43 - 167.07 216.43 233.08 227.99 -37.38%
  YoY % -85.64% 0.00% 0.00% -22.81% -7.14% 2.23% -
  Horiz. % 2.99% 20.80% 0.00% 73.28% 94.93% 102.23% 100.00%
EPS -12.95 -0.46 -14.82 -0.54 9.61 4.72 1.06 -
  YoY % -2,715.22% 96.90% -2,644.44% -105.62% 103.60% 345.28% -
  Horiz. % -1,221.70% -43.40% -1,398.11% -50.94% 906.60% 445.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.4900 1.0200 1.6900 2.2900 2.2700 2.1100 2.0700 -17.48%
  YoY % -51.96% -39.64% -26.20% 0.88% 7.58% 1.93% -
  Horiz. % 23.67% 49.28% 81.64% 110.63% 109.66% 101.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 72,469
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 6.81 47.43 - 167.07 216.43 233.08 227.99 -37.38%
  YoY % -85.64% 0.00% 0.00% -22.81% -7.14% 2.23% -
  Horiz. % 2.99% 20.80% 0.00% 73.28% 94.93% 102.23% 100.00%
EPS -12.95 -0.46 -14.82 -0.54 9.61 4.72 1.06 -
  YoY % -2,715.22% 96.90% -2,644.44% -105.62% 103.60% 345.28% -
  Horiz. % -1,221.70% -43.40% -1,398.11% -50.94% 906.60% 445.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.4900 1.0200 1.6900 2.2900 2.2700 2.1100 2.0700 -17.48%
  YoY % -51.96% -39.64% -26.20% 0.88% 7.58% 1.93% -
  Horiz. % 23.67% 49.28% 81.64% 110.63% 109.66% 101.93% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/06/20 28/06/19 29/06/18 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.2300 0.4600 0.8700 1.0600 0.9100 0.7300 0.6000 -
P/RPS 3.38 0.97 0.00 0.63 0.42 0.31 0.26 40.77%
  YoY % 248.45% 0.00% 0.00% 50.00% 35.48% 19.23% -
  Horiz. % 1,300.00% 373.08% 0.00% 242.31% 161.54% 119.23% 100.00%
P/EPS -1.78 -1.03 -5.87 -197.98 9.47 15.46 56.53 -
  YoY % -72.82% 82.45% 97.04% -2,190.60% -38.75% -72.65% -
  Horiz. % -3.15% -1.82% -10.38% -350.22% 16.75% 27.35% 100.00%
EY -56.31 -97.41 -17.03 -0.51 10.56 6.47 1.77 -
  YoY % 42.19% -471.99% -3,239.22% -104.83% 63.21% 265.54% -
  Horiz. % -3,181.36% -5,503.39% -962.15% -28.81% 596.61% 365.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.47 0.45 0.51 0.46 0.40 0.35 0.29 6.65%
  YoY % 4.44% -11.76% 10.87% 15.00% 14.29% 20.69% -
  Horiz. % 162.07% 155.17% 175.86% 158.62% 137.93% 120.69% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/08/20 30/08/19 28/08/18 26/02/16 26/02/15 26/02/14 27/02/13 -
Price 0.2900 0.3850 0.8000 1.0200 1.2500 0.7500 0.6000 -
P/RPS 4.26 0.81 0.00 0.61 0.58 0.32 0.26 45.18%
  YoY % 425.93% 0.00% 0.00% 5.17% 81.25% 23.08% -
  Horiz. % 1,638.46% 311.54% 0.00% 234.62% 223.08% 123.08% 100.00%
P/EPS -2.24 -0.86 -5.40 -190.51 13.01 15.89 56.53 -
  YoY % -160.47% 84.07% 97.17% -1,564.34% -18.12% -71.89% -
  Horiz. % -3.96% -1.52% -9.55% -337.01% 23.01% 28.11% 100.00%
EY -44.66 -116.38 -18.52 -0.52 7.68 6.29 1.77 -
  YoY % 61.63% -528.40% -3,461.54% -106.77% 22.10% 255.37% -
  Horiz. % -2,523.16% -6,575.14% -1,046.33% -29.38% 433.90% 355.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.59 0.38 0.47 0.45 0.55 0.36 0.29 9.93%
  YoY % 55.26% -19.15% 4.44% -18.18% 52.78% 24.14% -
  Horiz. % 203.45% 131.03% 162.07% 155.17% 189.66% 124.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

278  357  544  1267 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.21-0.015 
 AT 0.095+0.005 
 IMPIANA 0.105+0.025 
 VC 0.05-0.01 
 DGSB 0.21+0.015 
 MLAB 0.03-0.005 
 MAHSING 1.14-0.04 
 DNEX 0.21-0.025 
 LUSTER-WA 0.12-0.005 
 ISTONE 0.235+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS