Highlights

[IPMUDA] YoY Quarter Result on 2018-09-30 [#1]

Stock [IPMUDA]: IPMUDA BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     99.64%    YoY -     98.47%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 33,852 113,230 121,777 165,728 167,298 152,822 155,466 -20.89%
  YoY % -70.10% -7.02% -26.52% -0.94% 9.47% -1.70% -
  Horiz. % 21.77% 72.83% 78.33% 106.60% 107.61% 98.30% 100.00%
PBT 6 -2,449 49 7,906 3,321 746 658 -51.43%
  YoY % 100.24% -5,097.96% -99.38% 138.06% 345.17% 13.37% -
  Horiz. % 0.91% -372.19% 7.45% 1,201.52% 504.71% 113.37% 100.00%
Tax 33 -57 -675 -974 -953 -507 -491 -
  YoY % 157.89% 91.56% 30.70% -2.20% -87.97% -3.26% -
  Horiz. % -6.72% 11.61% 137.47% 198.37% 194.09% 103.26% 100.00%
NP 39 -2,506 -626 6,932 2,368 239 167 -20.04%
  YoY % 101.56% -300.32% -109.03% 192.74% 890.79% 43.11% -
  Horiz. % 23.35% -1,500.60% -374.85% 4,150.90% 1,417.96% 143.11% 100.00%
NP to SH -39 -2,542 -764 5,373 2,299 89 205 -
  YoY % 98.47% -232.72% -114.22% 133.71% 2,483.15% -56.59% -
  Horiz. % -19.02% -1,240.00% -372.68% 2,620.98% 1,121.46% 43.41% 100.00%
Tax Rate -550.00 % - % 1,377.55 % 12.32 % 28.70 % 67.96 % 74.62 % -
  YoY % 0.00% 0.00% 11,081.41% -57.07% -57.77% -8.93% -
  Horiz. % -737.07% 0.00% 1,846.09% 16.51% 38.46% 91.07% 100.00%
Total Cost 33,813 115,736 122,403 158,796 164,930 152,583 155,299 -20.89%
  YoY % -70.78% -5.45% -22.92% -3.72% 8.09% -1.75% -
  Horiz. % 21.77% 74.52% 78.82% 102.25% 106.20% 98.25% 100.00%
Net Worth 119,573 152,184 165,229 169,577 154,358 150,010 150,735 -3.50%
  YoY % -21.43% -7.89% -2.56% 9.86% 2.90% -0.48% -
  Horiz. % 79.33% 100.96% 109.62% 112.50% 102.40% 99.52% 100.00%
Dividend
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 119,573 152,184 165,229 169,577 154,358 150,010 150,735 -3.50%
  YoY % -21.43% -7.89% -2.56% 9.86% 2.90% -0.48% -
  Horiz. % 79.33% 100.96% 109.62% 112.50% 102.40% 99.52% 100.00%
NOSH 72,469 72,469 72,469 72,469 72,469 72,469 72,469 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.12 % -2.21 % -0.51 % 4.18 % 1.42 % 0.16 % 0.11 % 1.35%
  YoY % 105.43% -333.33% -112.20% 194.37% 787.50% 45.45% -
  Horiz. % 109.09% -2,009.09% -463.64% 3,800.00% 1,290.91% 145.45% 100.00%
ROE -0.03 % -1.67 % -0.46 % 3.17 % 1.49 % 0.06 % 0.14 % -
  YoY % 98.20% -263.04% -114.51% 112.75% 2,383.33% -57.14% -
  Horiz. % -21.43% -1,192.86% -328.57% 2,264.29% 1,064.29% 42.86% 100.00%
Per Share
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 46.71 156.25 168.04 228.69 230.85 210.88 214.53 -20.89%
  YoY % -70.11% -7.02% -26.52% -0.94% 9.47% -1.70% -
  Horiz. % 21.77% 72.83% 78.33% 106.60% 107.61% 98.30% 100.00%
EPS -0.05 -3.51 -1.05 7.41 3.17 0.12 0.28 -
  YoY % 98.58% -234.29% -114.17% 133.75% 2,541.67% -57.14% -
  Horiz. % -17.86% -1,253.57% -375.00% 2,646.43% 1,132.14% 42.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.6500 2.1000 2.2800 2.3400 2.1300 2.0700 2.0800 -3.50%
  YoY % -21.43% -7.89% -2.56% 9.86% 2.90% -0.48% -
  Horiz. % 79.33% 100.96% 109.62% 112.50% 102.40% 99.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 72,469
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 46.71 156.25 168.04 228.69 230.85 210.88 214.53 -20.89%
  YoY % -70.11% -7.02% -26.52% -0.94% 9.47% -1.70% -
  Horiz. % 21.77% 72.83% 78.33% 106.60% 107.61% 98.30% 100.00%
EPS -0.05 -3.51 -1.05 7.41 3.17 0.12 0.28 -
  YoY % 98.58% -234.29% -114.17% 133.75% 2,541.67% -57.14% -
  Horiz. % -17.86% -1,253.57% -375.00% 2,646.43% 1,132.14% 42.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.6500 2.1000 2.2800 2.3400 2.1300 2.0700 2.0800 -3.50%
  YoY % -21.43% -7.89% -2.56% 9.86% 2.90% -0.48% -
  Horiz. % 79.33% 100.96% 109.62% 112.50% 102.40% 99.52% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.6000 0.7250 1.0100 1.3000 0.7200 0.6400 0.7000 -
P/RPS 1.28 0.46 0.60 0.57 0.31 0.30 0.33 23.17%
  YoY % 178.26% -23.33% 5.26% 83.87% 3.33% -9.09% -
  Horiz. % 387.88% 139.39% 181.82% 172.73% 93.94% 90.91% 100.00%
P/EPS -1,114.91 -20.67 -95.80 17.53 22.70 521.13 247.46 -
  YoY % -5,293.86% 78.42% -646.49% -22.78% -95.64% 110.59% -
  Horiz. % -450.54% -8.35% -38.71% 7.08% 9.17% 210.59% 100.00%
EY -0.09 -4.84 -1.04 5.70 4.41 0.19 0.40 -
  YoY % 98.14% -365.38% -118.25% 29.25% 2,221.05% -52.50% -
  Horiz. % -22.50% -1,210.00% -260.00% 1,425.00% 1,102.50% 47.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.35 0.44 0.56 0.34 0.31 0.34 0.88%
  YoY % 2.86% -20.45% -21.43% 64.71% 9.68% -8.82% -
  Horiz. % 105.88% 102.94% 129.41% 164.71% 100.00% 91.18% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/11/18 29/11/17 31/05/16 18/05/15 26/05/14 23/05/13 29/05/12 -
Price 0.5300 0.7850 1.0000 1.4900 0.7800 0.7800 0.6200 -
P/RPS 1.13 0.50 0.60 0.65 0.34 0.37 0.29 23.26%
  YoY % 126.00% -16.67% -7.69% 91.18% -8.11% 27.59% -
  Horiz. % 389.66% 172.41% 206.90% 224.14% 117.24% 127.59% 100.00%
P/EPS -984.84 -22.38 -94.85 20.10 24.59 635.12 219.17 -
  YoY % -4,300.54% 76.40% -571.89% -18.26% -96.13% 189.78% -
  Horiz. % -449.35% -10.21% -43.28% 9.17% 11.22% 289.78% 100.00%
EY -0.10 -4.47 -1.05 4.98 4.07 0.16 0.46 -
  YoY % 97.76% -325.71% -121.08% 22.36% 2,443.75% -65.22% -
  Horiz. % -21.74% -971.74% -228.26% 1,082.61% 884.78% 34.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.37 0.44 0.64 0.37 0.38 0.30 1.00%
  YoY % -13.51% -15.91% -31.25% 72.97% -2.63% 26.67% -
  Horiz. % 106.67% 123.33% 146.67% 213.33% 123.33% 126.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers