Highlights

[MUHIBAH] YoY Quarter Result on 2018-09-30 [#3]

Stock [MUHIBAH]: MUHIBBAH ENGINEERING (M) BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     14.38%    YoY -     35.03%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 217,454 557,326 372,446 384,958 540,554 376,100 475,439 -12.22%
  YoY % -60.98% 49.64% -3.25% -28.78% 43.73% -20.89% -
  Horiz. % 45.74% 117.22% 78.34% 80.97% 113.70% 79.11% 100.00%
PBT 55,374 77,647 50,652 33,537 50,396 27,929 27,117 12.63%
  YoY % -28.68% 53.30% 51.03% -33.45% 80.44% 2.99% -
  Horiz. % 204.20% 286.34% 186.79% 123.68% 185.85% 102.99% 100.00%
Tax -6,281 -13,281 -2,799 5,292 -11,128 -338 2,108 -
  YoY % 52.71% -374.49% -152.89% 147.56% -3,192.31% -116.03% -
  Horiz. % -297.96% -630.03% -132.78% 251.04% -527.89% -16.03% 100.00%
NP 49,093 64,366 47,853 38,829 39,268 27,591 29,225 9.03%
  YoY % -23.73% 34.51% 23.24% -1.12% 42.32% -5.59% -
  Horiz. % 167.98% 220.24% 163.74% 132.86% 134.36% 94.41% 100.00%
NP to SH 29,428 37,743 27,952 22,555 22,960 20,270 20,106 6.55%
  YoY % -22.03% 35.03% 23.93% -1.76% 13.27% 0.82% -
  Horiz. % 146.36% 187.72% 139.02% 112.18% 114.19% 100.82% 100.00%
Tax Rate 11.34 % 17.10 % 5.53 % -15.78 % 22.08 % 1.21 % -7.77 % -
  YoY % -33.68% 209.22% 135.04% -171.47% 1,724.79% 115.57% -
  Horiz. % -145.95% -220.08% -71.17% 203.09% -284.17% -15.57% 100.00%
Total Cost 168,361 492,960 324,593 346,129 501,286 348,509 446,214 -14.99%
  YoY % -65.85% 51.87% -6.22% -30.95% 43.84% -21.90% -
  Horiz. % 37.73% 110.48% 72.74% 77.57% 112.34% 78.10% 100.00%
Net Worth 1,188,664 1,121,827 1,018,182 889,696 852,941 602,163 525,403 14.57%
  YoY % 5.96% 10.18% 14.44% 4.31% 41.65% 14.61% -
  Horiz. % 226.24% 213.52% 193.79% 169.34% 162.34% 114.61% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,188,664 1,121,827 1,018,182 889,696 852,941 602,163 525,403 14.57%
  YoY % 5.96% 10.18% 14.44% 4.31% 41.65% 14.61% -
  Horiz. % 226.24% 213.52% 193.79% 169.34% 162.34% 114.61% 100.00%
NOSH 483,197 481,471 480,274 480,916 495,896 424,058 413,703 2.62%
  YoY % 0.36% 0.25% -0.13% -3.02% 16.94% 2.50% -
  Horiz. % 116.80% 116.38% 116.09% 116.25% 119.87% 102.50% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 22.58 % 11.55 % 12.85 % 10.09 % 7.26 % 7.34 % 6.15 % 24.19%
  YoY % 95.50% -10.12% 27.35% 38.98% -1.09% 19.35% -
  Horiz. % 367.15% 187.80% 208.94% 164.07% 118.05% 119.35% 100.00%
ROE 2.48 % 3.36 % 2.75 % 2.54 % 2.69 % 3.37 % 3.83 % -6.98%
  YoY % -26.19% 22.18% 8.27% -5.58% -20.18% -12.01% -
  Horiz. % 64.75% 87.73% 71.80% 66.32% 70.23% 87.99% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 45.00 115.75 77.55 80.05 109.01 88.69 114.92 -14.46%
  YoY % -61.12% 49.26% -3.12% -26.57% 22.91% -22.82% -
  Horiz. % 39.16% 100.72% 67.48% 69.66% 94.86% 77.18% 100.00%
EPS 6.09 7.84 5.82 4.69 4.63 4.78 4.86 3.83%
  YoY % -22.32% 34.71% 24.09% 1.30% -3.14% -1.65% -
  Horiz. % 125.31% 161.32% 119.75% 96.50% 95.27% 98.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.4600 2.3300 2.1200 1.8500 1.7200 1.4200 1.2700 11.64%
  YoY % 5.58% 9.91% 14.59% 7.56% 21.13% 11.81% -
  Horiz. % 193.70% 183.46% 166.93% 145.67% 135.43% 111.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 485,228
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 44.81 114.86 76.76 79.34 111.40 77.51 97.98 -12.22%
  YoY % -60.99% 49.64% -3.25% -28.78% 43.72% -20.89% -
  Horiz. % 45.73% 117.23% 78.34% 80.98% 113.70% 79.11% 100.00%
EPS 6.06 7.78 5.76 4.65 4.73 4.18 4.14 6.55%
  YoY % -22.11% 35.07% 23.87% -1.69% 13.16% 0.97% -
  Horiz. % 146.38% 187.92% 139.13% 112.32% 114.25% 100.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.4497 2.3120 2.0984 1.8336 1.7578 1.2410 1.0828 14.57%
  YoY % 5.96% 10.18% 14.44% 4.31% 41.64% 14.61% -
  Horiz. % 226.24% 213.52% 193.79% 169.34% 162.34% 114.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 2.4100 3.0100 2.7500 2.3000 2.0200 3.1100 2.3400 -
P/RPS 5.36 2.60 3.55 2.87 1.85 3.51 2.04 17.46%
  YoY % 106.15% -26.76% 23.69% 55.14% -47.29% 72.06% -
  Horiz. % 262.75% 127.45% 174.02% 140.69% 90.69% 172.06% 100.00%
P/EPS 39.57 38.40 47.25 49.04 43.63 65.06 48.15 -3.22%
  YoY % 3.05% -18.73% -3.65% 12.40% -32.94% 35.12% -
  Horiz. % 82.18% 79.75% 98.13% 101.85% 90.61% 135.12% 100.00%
EY 2.53 2.60 2.12 2.04 2.29 1.54 2.08 3.32%
  YoY % -2.69% 22.64% 3.92% -10.92% 48.70% -25.96% -
  Horiz. % 121.63% 125.00% 101.92% 98.08% 110.10% 74.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 1.29 1.30 1.24 1.17 2.19 1.84 -9.96%
  YoY % -24.03% -0.77% 4.84% 5.98% -46.58% 19.02% -
  Horiz. % 53.26% 70.11% 70.65% 67.39% 63.59% 119.02% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 28/11/18 29/11/17 29/11/16 27/11/15 28/11/14 29/11/13 -
Price 2.3300 2.7800 2.8400 2.1100 2.1700 2.3200 2.3200 -
P/RPS 5.18 2.40 3.66 2.64 1.99 2.62 2.02 16.99%
  YoY % 115.83% -34.43% 38.64% 32.66% -24.05% 29.70% -
  Horiz. % 256.44% 118.81% 181.19% 130.69% 98.51% 129.70% 100.00%
P/EPS 38.26 35.46 48.80 44.99 46.87 48.54 47.74 -3.62%
  YoY % 7.90% -27.34% 8.47% -4.01% -3.44% 1.68% -
  Horiz. % 80.14% 74.28% 102.22% 94.24% 98.18% 101.68% 100.00%
EY 2.61 2.82 2.05 2.22 2.13 2.06 2.09 3.77%
  YoY % -7.45% 37.56% -7.66% 4.23% 3.40% -1.44% -
  Horiz. % 124.88% 134.93% 98.09% 106.22% 101.91% 98.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.95 1.19 1.34 1.14 1.26 1.63 1.83 -10.35%
  YoY % -20.17% -11.19% 17.54% -9.52% -22.70% -10.93% -
  Horiz. % 51.91% 65.03% 73.22% 62.30% 68.85% 89.07% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

183  171  446  1467 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SMETRIC 0.150.00 
 PWRWELL 0.31+0.015 
 SAPNRG 0.24+0.005 
 ARMADA 0.41+0.015 
 FPGROUP 0.965+0.045 
 DGB 0.085-0.005 
 SMETRIC-WA 0.04+0.015 
 ALAM-WA 0.06+0.005 
 ALAM 0.155+0.005 
 SAPNRG-WA 0.10+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
2. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
Partners & Brokers