Highlights

[MUHIBAH] YoY Quarter Result on 2018-09-30 [#3]

Stock [MUHIBAH]: MUHIBBAH ENGINEERING (M) BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     14.38%    YoY -     35.03%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 557,326 372,446 384,958 540,554 376,100 475,439 580,175 -0.67%
  YoY % 49.64% -3.25% -28.78% 43.73% -20.89% -18.05% -
  Horiz. % 96.06% 64.20% 66.35% 93.17% 64.83% 81.95% 100.00%
PBT 77,647 50,652 33,537 50,396 27,929 27,117 36,460 13.42%
  YoY % 53.30% 51.03% -33.45% 80.44% 2.99% -25.63% -
  Horiz. % 212.96% 138.92% 91.98% 138.22% 76.60% 74.37% 100.00%
Tax -13,281 -2,799 5,292 -11,128 -338 2,108 -6,816 11.75%
  YoY % -374.49% -152.89% 147.56% -3,192.31% -116.03% 130.93% -
  Horiz. % 194.85% 41.07% -77.64% 163.26% 4.96% -30.93% 100.00%
NP 64,366 47,853 38,829 39,268 27,591 29,225 29,644 13.79%
  YoY % 34.51% 23.24% -1.12% 42.32% -5.59% -1.41% -
  Horiz. % 217.13% 161.43% 130.98% 132.47% 93.07% 98.59% 100.00%
NP to SH 37,743 27,952 22,555 22,960 20,270 20,106 19,124 11.99%
  YoY % 35.03% 23.93% -1.76% 13.27% 0.82% 5.13% -
  Horiz. % 197.36% 146.16% 117.94% 120.06% 105.99% 105.13% 100.00%
Tax Rate 17.10 % 5.53 % -15.78 % 22.08 % 1.21 % -7.77 % 18.69 % -1.47%
  YoY % 209.22% 135.04% -171.47% 1,724.79% 115.57% -141.57% -
  Horiz. % 91.49% 29.59% -84.43% 118.14% 6.47% -41.57% 100.00%
Total Cost 492,960 324,593 346,129 501,286 348,509 446,214 550,531 -1.82%
  YoY % 51.87% -6.22% -30.95% 43.84% -21.90% -18.95% -
  Horiz. % 89.54% 58.96% 62.87% 91.06% 63.30% 81.05% 100.00%
Net Worth 1,121,827 1,018,182 889,696 852,941 602,163 525,403 552,200 12.53%
  YoY % 10.18% 14.44% 4.31% 41.65% 14.61% -4.85% -
  Horiz. % 203.16% 184.39% 161.12% 154.46% 109.05% 95.15% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,121,827 1,018,182 889,696 852,941 602,163 525,403 552,200 12.53%
  YoY % 10.18% 14.44% 4.31% 41.65% 14.61% -4.85% -
  Horiz. % 203.16% 184.39% 161.12% 154.46% 109.05% 95.15% 100.00%
NOSH 481,471 480,274 480,916 495,896 424,058 413,703 406,029 2.88%
  YoY % 0.25% -0.13% -3.02% 16.94% 2.50% 1.89% -
  Horiz. % 118.58% 118.29% 118.44% 122.13% 104.44% 101.89% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 11.55 % 12.85 % 10.09 % 7.26 % 7.34 % 6.15 % 5.11 % 14.55%
  YoY % -10.12% 27.35% 38.98% -1.09% 19.35% 20.35% -
  Horiz. % 226.03% 251.47% 197.46% 142.07% 143.64% 120.35% 100.00%
ROE 3.36 % 2.75 % 2.54 % 2.69 % 3.37 % 3.83 % 3.46 % -0.49%
  YoY % 22.18% 8.27% -5.58% -20.18% -12.01% 10.69% -
  Horiz. % 97.11% 79.48% 73.41% 77.75% 97.40% 110.69% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 115.75 77.55 80.05 109.01 88.69 114.92 142.89 -3.45%
  YoY % 49.26% -3.12% -26.57% 22.91% -22.82% -19.57% -
  Horiz. % 81.01% 54.27% 56.02% 76.29% 62.07% 80.43% 100.00%
EPS 7.84 5.82 4.69 4.63 4.78 4.86 4.71 8.86%
  YoY % 34.71% 24.09% 1.30% -3.14% -1.65% 3.18% -
  Horiz. % 166.45% 123.57% 99.58% 98.30% 101.49% 103.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.3300 2.1200 1.8500 1.7200 1.4200 1.2700 1.3600 9.38%
  YoY % 9.91% 14.59% 7.56% 21.13% 11.81% -6.62% -
  Horiz. % 171.32% 155.88% 136.03% 126.47% 104.41% 93.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 483,636
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 115.24 77.01 79.60 111.77 77.76 98.30 119.96 -0.67%
  YoY % 49.64% -3.25% -28.78% 43.74% -20.90% -18.06% -
  Horiz. % 96.07% 64.20% 66.36% 93.17% 64.82% 81.94% 100.00%
EPS 7.80 5.78 4.66 4.75 4.19 4.16 3.95 12.00%
  YoY % 34.95% 24.03% -1.89% 13.37% 0.72% 5.32% -
  Horiz. % 197.47% 146.33% 117.97% 120.25% 106.08% 105.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.3196 2.1053 1.8396 1.7636 1.2451 1.0864 1.1418 12.53%
  YoY % 10.18% 14.44% 4.31% 41.64% 14.61% -4.85% -
  Horiz. % 203.15% 184.38% 161.11% 154.46% 109.05% 95.15% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 3.0100 2.7500 2.3000 2.0200 3.1100 2.3400 0.9400 -
P/RPS 2.60 3.55 2.87 1.85 3.51 2.04 0.66 25.66%
  YoY % -26.76% 23.69% 55.14% -47.29% 72.06% 209.09% -
  Horiz. % 393.94% 537.88% 434.85% 280.30% 531.82% 309.09% 100.00%
P/EPS 38.40 47.25 49.04 43.63 65.06 48.15 19.96 11.52%
  YoY % -18.73% -3.65% 12.40% -32.94% 35.12% 141.23% -
  Horiz. % 192.38% 236.72% 245.69% 218.59% 325.95% 241.23% 100.00%
EY 2.60 2.12 2.04 2.29 1.54 2.08 5.01 -10.35%
  YoY % 22.64% 3.92% -10.92% 48.70% -25.96% -58.48% -
  Horiz. % 51.90% 42.32% 40.72% 45.71% 30.74% 41.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.29 1.30 1.24 1.17 2.19 1.84 0.69 10.99%
  YoY % -0.77% 4.84% 5.98% -46.58% 19.02% 166.67% -
  Horiz. % 186.96% 188.41% 179.71% 169.57% 317.39% 266.67% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 29/11/17 29/11/16 27/11/15 28/11/14 29/11/13 29/11/12 -
Price 2.7800 2.8400 2.1100 2.1700 2.3200 2.3200 0.8700 -
P/RPS 2.40 3.66 2.64 1.99 2.62 2.02 0.61 25.63%
  YoY % -34.43% 38.64% 32.66% -24.05% 29.70% 231.15% -
  Horiz. % 393.44% 600.00% 432.79% 326.23% 429.51% 331.15% 100.00%
P/EPS 35.46 48.80 44.99 46.87 48.54 47.74 18.47 11.48%
  YoY % -27.34% 8.47% -4.01% -3.44% 1.68% 158.47% -
  Horiz. % 191.99% 264.21% 243.58% 253.76% 262.80% 258.47% 100.00%
EY 2.82 2.05 2.22 2.13 2.06 2.09 5.41 -10.29%
  YoY % 37.56% -7.66% 4.23% 3.40% -1.44% -61.37% -
  Horiz. % 52.13% 37.89% 41.04% 39.37% 38.08% 38.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.19 1.34 1.14 1.26 1.63 1.83 0.64 10.89%
  YoY % -11.19% 17.54% -9.52% -22.70% -10.93% 185.94% -
  Horiz. % 185.94% 209.38% 178.12% 196.88% 254.69% 285.94% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers