Highlights

[MBG] YoY Quarter Result on 2016-04-30 [#1]

Stock [MBG]: MINTYE BHD
Announcement Date 24-Jun-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2017
Quarter 30-Apr-2016  [#1]
Profit Trend QoQ -     -384.78%    YoY -     -241.88%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 9,784 11,552 13,654 10,958 11,485 14,387 11,994 -3.34%
  YoY % -15.30% -15.39% 24.60% -4.59% -20.17% 19.95% -
  Horiz. % 81.57% 96.31% 113.84% 91.36% 95.76% 119.95% 100.00%
PBT -158 339 1,056 -945 761 1,539 925 -
  YoY % -146.61% -67.90% 211.75% -224.18% -50.55% 66.38% -
  Horiz. % -17.08% 36.65% 114.16% -102.16% 82.27% 166.38% 100.00%
Tax -90 67 -266 143 -204 -356 -268 -16.62%
  YoY % -234.33% 125.19% -286.01% 170.10% 42.70% -32.84% -
  Horiz. % 33.58% -25.00% 99.25% -53.36% 76.12% 132.84% 100.00%
NP -248 406 790 -802 557 1,183 657 -
  YoY % -161.08% -48.61% 198.50% -243.99% -52.92% 80.06% -
  Horiz. % -37.75% 61.80% 120.24% -122.07% 84.78% 180.06% 100.00%
NP to SH -220 444 787 -786 554 1,191 658 -
  YoY % -149.55% -43.58% 200.13% -241.88% -53.48% 81.00% -
  Horiz. % -33.43% 67.48% 119.60% -119.45% 84.19% 181.00% 100.00%
Tax Rate - % -19.76 % 25.19 % - % 26.81 % 23.13 % 28.97 % -
  YoY % 0.00% -178.44% 0.00% 0.00% 15.91% -20.16% -
  Horiz. % 0.00% -68.21% 86.95% 0.00% 92.54% 79.84% 100.00%
Total Cost 10,032 11,146 12,864 11,760 10,928 13,204 11,337 -2.02%
  YoY % -9.99% -13.36% 9.39% 7.61% -17.24% 16.47% -
  Horiz. % 88.49% 98.32% 113.47% 103.73% 96.39% 116.47% 100.00%
Net Worth 111,264 113,088 111,264 108,831 108,223 107,007 105,792 0.84%
  YoY % -1.61% 1.64% 2.23% 0.56% 1.14% 1.15% -
  Horiz. % 105.17% 106.90% 105.17% 102.87% 102.30% 101.15% 100.00%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 111,264 113,088 111,264 108,831 108,223 107,007 105,792 0.84%
  YoY % -1.61% 1.64% 2.23% 0.56% 1.14% 1.15% -
  Horiz. % 105.17% 106.90% 105.17% 102.87% 102.30% 101.15% 100.00%
NOSH 60,800 60,800 60,800 60,800 60,800 60,800 60,800 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin -2.53 % 3.51 % 5.79 % -7.32 % 4.85 % 8.22 % 5.48 % -
  YoY % -172.08% -39.38% 179.10% -250.93% -41.00% 50.00% -
  Horiz. % -46.17% 64.05% 105.66% -133.58% 88.50% 150.00% 100.00%
ROE -0.20 % 0.39 % 0.71 % -0.72 % 0.51 % 1.11 % 0.62 % -
  YoY % -151.28% -45.07% 198.61% -241.18% -54.05% 79.03% -
  Horiz. % -32.26% 62.90% 114.52% -116.13% 82.26% 179.03% 100.00%
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 16.09 19.00 22.46 18.02 18.89 23.66 19.73 -3.34%
  YoY % -15.32% -15.41% 24.64% -4.61% -20.16% 19.92% -
  Horiz. % 81.55% 96.30% 113.84% 91.33% 95.74% 119.92% 100.00%
EPS -0.36 0.73 1.29 -1.29 0.91 1.96 1.08 -
  YoY % -149.32% -43.41% 200.00% -241.76% -53.57% 81.48% -
  Horiz. % -33.33% 67.59% 119.44% -119.44% 84.26% 181.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8300 1.8600 1.8300 1.7900 1.7800 1.7600 1.7400 0.84%
  YoY % -1.61% 1.64% 2.23% 0.56% 1.14% 1.15% -
  Horiz. % 105.17% 106.90% 105.17% 102.87% 102.30% 101.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 60,800
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 16.09 19.00 22.46 18.02 18.89 23.66 19.73 -3.34%
  YoY % -15.32% -15.41% 24.64% -4.61% -20.16% 19.92% -
  Horiz. % 81.55% 96.30% 113.84% 91.33% 95.74% 119.92% 100.00%
EPS -0.36 0.73 1.29 -1.29 0.91 1.96 1.08 -
  YoY % -149.32% -43.41% 200.00% -241.76% -53.57% 81.48% -
  Horiz. % -33.33% 67.59% 119.44% -119.44% 84.26% 181.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8300 1.8600 1.8300 1.7900 1.7800 1.7600 1.7400 0.84%
  YoY % -1.61% 1.64% 2.23% 0.56% 1.14% 1.15% -
  Horiz. % 105.17% 106.90% 105.17% 102.87% 102.30% 101.15% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.7800 0.9500 1.3000 1.2000 1.3300 1.3000 1.3900 -
P/RPS 4.85 5.00 5.79 6.66 7.04 5.49 7.05 -6.04%
  YoY % -3.00% -13.64% -13.06% -5.40% 28.23% -22.13% -
  Horiz. % 68.79% 70.92% 82.13% 94.47% 99.86% 77.87% 100.00%
P/EPS -215.56 130.09 100.43 -92.82 145.96 66.36 128.44 -
  YoY % -265.70% 29.53% 208.20% -163.59% 119.95% -48.33% -
  Horiz. % -167.83% 101.28% 78.19% -72.27% 113.64% 51.67% 100.00%
EY -0.46 0.77 1.00 -1.08 0.69 1.51 0.78 -
  YoY % -159.74% -23.00% 192.59% -256.52% -54.30% 93.59% -
  Horiz. % -58.97% 98.72% 128.21% -138.46% 88.46% 193.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.51 0.71 0.67 0.75 0.74 0.80 -9.83%
  YoY % -15.69% -28.17% 5.97% -10.67% 1.35% -7.50% -
  Horiz. % 53.75% 63.75% 88.75% 83.75% 93.75% 92.50% 100.00%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 26/06/19 29/06/18 30/06/17 24/06/16 30/06/15 27/06/14 28/06/13 -
Price 0.7700 0.8350 1.1400 1.1700 1.2200 1.3000 1.4200 -
P/RPS 4.78 4.39 5.08 6.49 6.46 5.49 7.20 -6.60%
  YoY % 8.88% -13.58% -21.73% 0.46% 17.67% -23.75% -
  Horiz. % 66.39% 60.97% 70.56% 90.14% 89.72% 76.25% 100.00%
P/EPS -212.80 114.34 88.07 -90.50 133.89 66.36 131.21 -
  YoY % -286.11% 29.83% 197.31% -167.59% 101.76% -49.42% -
  Horiz. % -162.18% 87.14% 67.12% -68.97% 102.04% 50.58% 100.00%
EY -0.47 0.87 1.14 -1.10 0.75 1.51 0.76 -
  YoY % -154.02% -23.68% 203.64% -246.67% -50.33% 98.68% -
  Horiz. % -61.84% 114.47% 150.00% -144.74% 98.68% 198.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.45 0.62 0.65 0.69 0.74 0.82 -10.55%
  YoY % -6.67% -27.42% -4.62% -5.80% -6.76% -9.76% -
  Horiz. % 51.22% 54.88% 75.61% 79.27% 84.15% 90.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
3. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
4. Oil & Gas - Challenging Volatile Times Kenanga Research & Investment
5. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
6. 送很多人免费套房的公司 – SPRNRG(5218) VITA Analysis
7. M+ Online Technical Focus - 3 April 2020 M+ Online Research Articles
8. PublicInvest Research Headlines - 3 Apr 2020 PublicInvest Research
Partners & Brokers