Highlights

[AMVERTON] YoY Quarter Result on 2008-06-30 [#2]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 26-Aug-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Jun-2008  [#2]
Profit Trend QoQ -     321.14%    YoY -     -76.82%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 28,226 37,467 42,310 39,525 21,411 23,211 18,092 7.69%
  YoY % -24.66% -11.45% 7.05% 84.60% -7.75% 28.29% -
  Horiz. % 156.01% 207.09% 233.86% 218.47% 118.35% 128.29% 100.00%
PBT 9,314 3,277 3,433 1,584 5,927 4,277 3,642 16.93%
  YoY % 184.22% -4.54% 116.73% -73.27% 38.58% 17.44% -
  Horiz. % 255.74% 89.98% 94.26% 43.49% 162.74% 117.44% 100.00%
Tax -256 -578 -504 -121 -1,116 -1,113 -851 -18.14%
  YoY % 55.71% -14.68% -316.53% 89.16% -0.27% -30.79% -
  Horiz. % 30.08% 67.92% 59.22% 14.22% 131.14% 130.79% 100.00%
NP 9,058 2,699 2,929 1,463 4,811 3,164 2,791 21.67%
  YoY % 235.61% -7.85% 100.21% -69.59% 52.05% 13.36% -
  Horiz. % 324.54% 96.70% 104.94% 52.42% 172.38% 113.36% 100.00%
NP to SH 8,578 2,464 2,712 1,036 4,469 2,885 2,533 22.53%
  YoY % 248.13% -9.14% 161.78% -76.82% 54.90% 13.90% -
  Horiz. % 338.65% 97.28% 107.07% 40.90% 176.43% 113.90% 100.00%
Tax Rate 2.75 % 17.64 % 14.68 % 7.64 % 18.83 % 26.02 % 23.37 % -29.99%
  YoY % -84.41% 20.16% 92.15% -59.43% -27.63% 11.34% -
  Horiz. % 11.77% 75.48% 62.82% 32.69% 80.57% 111.34% 100.00%
Total Cost 19,168 34,768 39,381 38,062 16,600 20,047 15,301 3.83%
  YoY % -44.87% -11.71% 3.47% 129.29% -17.19% 31.02% -
  Horiz. % 125.27% 227.23% 257.38% 248.75% 108.49% 131.02% 100.00%
Net Worth 489,128 456,564 441,152 417,972 416,079 415,114 369,094 4.80%
  YoY % 7.13% 3.49% 5.55% 0.45% 0.23% 12.47% -
  Horiz. % 132.52% 123.70% 119.52% 113.24% 112.73% 112.47% 100.00%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 489,128 456,564 441,152 417,972 416,079 415,114 369,094 4.80%
  YoY % 7.13% 3.49% 5.55% 0.45% 0.23% 12.47% -
  Horiz. % 132.52% 123.70% 119.52% 113.24% 112.73% 112.47% 100.00%
NOSH 365,021 362,352 361,600 357,241 90,649 90,438 90,464 26.16%
  YoY % 0.74% 0.21% 1.22% 294.09% 0.23% -0.03% -
  Horiz. % 403.50% 400.55% 399.72% 394.90% 100.20% 99.97% 100.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 32.09 % 7.20 % 6.92 % 3.70 % 22.47 % 13.63 % 15.43 % 12.97%
  YoY % 345.69% 4.05% 87.03% -83.53% 64.86% -11.67% -
  Horiz. % 207.97% 46.66% 44.85% 23.98% 145.63% 88.33% 100.00%
ROE 1.75 % 0.54 % 0.61 % 0.25 % 1.07 % 0.69 % 0.69 % 16.77%
  YoY % 224.07% -11.48% 144.00% -76.64% 55.07% 0.00% -
  Horiz. % 253.62% 78.26% 88.41% 36.23% 155.07% 100.00% 100.00%
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 7.73 10.34 11.70 11.06 23.62 25.66 20.00 -14.65%
  YoY % -25.24% -11.62% 5.79% -53.18% -7.95% 28.30% -
  Horiz. % 38.65% 51.70% 58.50% 55.30% 118.10% 128.30% 100.00%
EPS 2.35 0.68 0.75 0.29 4.93 3.19 2.80 -2.88%
  YoY % 245.59% -9.33% 158.62% -94.12% 54.55% 13.93% -
  Horiz. % 83.93% 24.29% 26.79% 10.36% 176.07% 113.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3400 1.2600 1.2200 1.1700 4.5900 4.5900 4.0800 -16.93%
  YoY % 6.35% 3.28% 4.27% -74.51% 0.00% 12.50% -
  Horiz. % 32.84% 30.88% 29.90% 28.68% 112.50% 112.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 7.73 10.26 11.59 10.83 5.86 6.36 4.96 7.67%
  YoY % -24.66% -11.48% 7.02% 84.81% -7.86% 28.23% -
  Horiz. % 155.85% 206.85% 233.67% 218.35% 118.15% 128.23% 100.00%
EPS 2.35 0.67 0.74 0.28 1.22 0.79 0.69 22.65%
  YoY % 250.75% -9.46% 164.29% -77.05% 54.43% 14.49% -
  Horiz. % 340.58% 97.10% 107.25% 40.58% 176.81% 114.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3398 1.2506 1.2084 1.1449 1.1397 1.1371 1.0110 4.80%
  YoY % 7.13% 3.49% 5.55% 0.46% 0.23% 12.47% -
  Horiz. % 132.52% 123.70% 119.53% 113.24% 112.73% 112.47% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.4700 0.6000 0.5900 0.5100 0.6700 0.3400 0.3500 -
P/RPS 6.08 5.80 5.04 4.61 2.84 1.32 1.75 23.06%
  YoY % 4.83% 15.08% 9.33% 62.32% 115.15% -24.57% -
  Horiz. % 347.43% 331.43% 288.00% 263.43% 162.29% 75.43% 100.00%
P/EPS 20.00 88.24 78.67 175.86 13.59 10.66 12.50 8.14%
  YoY % -77.33% 12.16% -55.27% 1,194.04% 27.49% -14.72% -
  Horiz. % 160.00% 705.92% 629.36% 1,406.88% 108.72% 85.28% 100.00%
EY 5.00 1.13 1.27 0.57 7.36 9.38 8.00 -7.53%
  YoY % 342.48% -11.02% 122.81% -92.26% -21.54% 17.25% -
  Horiz. % 62.50% 14.12% 15.88% 7.12% 92.00% 117.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.48 0.48 0.44 0.15 0.07 0.09 25.39%
  YoY % -27.08% 0.00% 9.09% 193.33% 114.29% -22.22% -
  Horiz. % 388.89% 533.33% 533.33% 488.89% 166.67% 77.78% 100.00%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 26/08/10 27/08/09 26/08/08 29/08/07 29/08/06 29/08/05 -
Price 0.4900 0.4900 0.6200 0.4400 0.7300 0.3600 0.3700 -
P/RPS 6.34 4.74 5.30 3.98 3.09 1.40 1.85 22.78%
  YoY % 33.76% -10.57% 33.17% 28.80% 120.71% -24.32% -
  Horiz. % 342.70% 256.22% 286.49% 215.14% 167.03% 75.68% 100.00%
P/EPS 20.85 72.06 82.67 151.72 14.81 11.29 13.21 7.90%
  YoY % -71.07% -12.83% -45.51% 924.44% 31.18% -14.53% -
  Horiz. % 157.83% 545.50% 625.81% 1,148.52% 112.11% 85.47% 100.00%
EY 4.80 1.39 1.21 0.66 6.75 8.86 7.57 -7.31%
  YoY % 245.32% 14.88% 83.33% -90.22% -23.81% 17.04% -
  Horiz. % 63.41% 18.36% 15.98% 8.72% 89.17% 117.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.39 0.51 0.38 0.16 0.08 0.09 26.56%
  YoY % -5.13% -23.53% 34.21% 137.50% 100.00% -11.11% -
  Horiz. % 411.11% 433.33% 566.67% 422.22% 177.78% 88.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers