Highlights

[AMVERTON] YoY Quarter Result on 2014-06-30 [#2]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 28-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     57.19%    YoY -     24.38%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 36,899 26,463 26,609 37,063 33,138 32,090 28,226 4.56%
  YoY % 39.44% -0.55% -28.21% 11.84% 3.27% 13.69% -
  Horiz. % 130.73% 93.75% 94.27% 131.31% 117.40% 113.69% 100.00%
PBT 7,355 5,144 4,585 9,240 7,510 7,328 9,314 -3.86%
  YoY % 42.98% 12.19% -50.38% 23.04% 2.48% -21.32% -
  Horiz. % 78.97% 55.23% 49.23% 99.21% 80.63% 78.68% 100.00%
Tax -1,878 -1,454 -1,393 -1,875 -1,565 -2,053 -256 39.35%
  YoY % -29.16% -4.38% 25.71% -19.81% 23.77% -701.95% -
  Horiz. % 733.59% 567.97% 544.14% 732.42% 611.33% 801.95% 100.00%
NP 5,477 3,690 3,192 7,365 5,945 5,275 9,058 -8.04%
  YoY % 48.43% 15.60% -56.66% 23.89% 12.70% -41.76% -
  Horiz. % 60.47% 40.74% 35.24% 81.31% 65.63% 58.24% 100.00%
NP to SH 5,245 3,433 2,742 6,959 5,595 4,833 8,578 -7.86%
  YoY % 52.78% 25.20% -60.60% 24.38% 15.77% -43.66% -
  Horiz. % 61.14% 40.02% 31.97% 81.13% 65.22% 56.34% 100.00%
Tax Rate 25.53 % 28.27 % 30.38 % 20.29 % 20.84 % 28.02 % 2.75 % 44.92%
  YoY % -9.69% -6.95% 49.73% -2.64% -25.62% 918.91% -
  Horiz. % 928.36% 1,028.00% 1,104.73% 737.82% 757.82% 1,018.91% 100.00%
Total Cost 31,422 22,773 23,417 29,698 27,193 26,815 19,168 8.58%
  YoY % 37.98% -2.75% -21.15% 9.21% 1.41% 39.89% -
  Horiz. % 163.93% 118.81% 122.17% 154.94% 141.87% 139.89% 100.00%
Net Worth 624,259 606,006 580,451 562,198 525,692 500,137 489,128 4.15%
  YoY % 3.01% 4.40% 3.25% 6.94% 5.11% 2.25% -
  Horiz. % 127.63% 123.90% 118.67% 114.94% 107.48% 102.25% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 624,259 606,006 580,451 562,198 525,692 500,137 489,128 4.15%
  YoY % 3.01% 4.40% 3.25% 6.94% 5.11% 2.25% -
  Horiz. % 127.63% 123.90% 118.67% 114.94% 107.48% 102.25% 100.00%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,021 0.00%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% -
  Horiz. % 100.01% 100.01% 100.01% 100.01% 100.01% 100.01% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 14.84 % 13.94 % 12.00 % 19.87 % 17.94 % 16.44 % 32.09 % -12.05%
  YoY % 6.46% 16.17% -39.61% 10.76% 9.12% -48.77% -
  Horiz. % 46.24% 43.44% 37.39% 61.92% 55.91% 51.23% 100.00%
ROE 0.84 % 0.57 % 0.47 % 1.24 % 1.06 % 0.97 % 1.75 % -11.50%
  YoY % 47.37% 21.28% -62.10% 16.98% 9.28% -44.57% -
  Horiz. % 48.00% 32.57% 26.86% 70.86% 60.57% 55.43% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 10.11 7.25 7.29 10.15 9.08 8.79 7.73 4.57%
  YoY % 39.45% -0.55% -28.18% 11.78% 3.30% 13.71% -
  Horiz. % 130.79% 93.79% 94.31% 131.31% 117.46% 113.71% 100.00%
EPS 1.44 0.94 0.75 1.91 1.53 1.32 2.35 -7.83%
  YoY % 53.19% 25.33% -60.73% 24.84% 15.91% -43.83% -
  Horiz. % 61.28% 40.00% 31.91% 81.28% 65.11% 56.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7100 1.6600 1.5900 1.5400 1.4400 1.3700 1.3400 4.14%
  YoY % 3.01% 4.40% 3.25% 6.94% 5.11% 2.24% -
  Horiz. % 127.61% 123.88% 118.66% 114.93% 107.46% 102.24% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 10.11 7.25 7.29 10.15 9.08 8.79 7.73 4.57%
  YoY % 39.45% -0.55% -28.18% 11.78% 3.30% 13.71% -
  Horiz. % 130.79% 93.79% 94.31% 131.31% 117.46% 113.71% 100.00%
EPS 1.44 0.94 0.75 1.91 1.53 1.32 2.35 -7.83%
  YoY % 53.19% 25.33% -60.73% 24.84% 15.91% -43.83% -
  Horiz. % 61.28% 40.00% 31.91% 81.28% 65.11% 56.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7100 1.6600 1.5900 1.5400 1.4400 1.3700 1.3398 4.15%
  YoY % 3.01% 4.40% 3.25% 6.94% 5.11% 2.25% -
  Horiz. % 127.63% 123.90% 118.67% 114.94% 107.48% 102.25% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.5900 0.9900 0.9100 1.3800 1.0200 0.4200 0.4700 -
P/RPS 15.73 13.66 12.48 13.59 11.24 4.78 6.08 17.15%
  YoY % 15.15% 9.46% -8.17% 20.91% 135.15% -21.38% -
  Horiz. % 258.72% 224.67% 205.26% 223.52% 184.87% 78.62% 100.00%
P/EPS 110.67 105.28 121.16 72.39 66.55 31.72 20.00 32.96%
  YoY % 5.12% -13.11% 67.37% 8.78% 109.80% 58.60% -
  Horiz. % 553.35% 526.40% 605.80% 361.95% 332.75% 158.60% 100.00%
EY 0.90 0.95 0.83 1.38 1.50 3.15 5.00 -24.84%
  YoY % -5.26% 14.46% -39.86% -8.00% -52.38% -37.00% -
  Horiz. % 18.00% 19.00% 16.60% 27.60% 30.00% 63.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.60 0.57 0.90 0.71 0.31 0.35 17.67%
  YoY % 55.00% 5.26% -36.67% 26.76% 129.03% -11.43% -
  Horiz. % 265.71% 171.43% 162.86% 257.14% 202.86% 88.57% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 25/08/16 26/08/15 28/08/14 28/08/13 29/08/12 23/08/11 -
Price 1.4200 1.0000 0.8150 1.3300 0.9050 0.5200 0.4900 -
P/RPS 14.05 13.80 11.18 13.10 9.97 5.92 6.34 14.17%
  YoY % 1.81% 23.43% -14.66% 31.39% 68.41% -6.62% -
  Horiz. % 221.61% 217.67% 176.34% 206.62% 157.26% 93.38% 100.00%
P/EPS 98.84 106.34 108.51 69.77 59.05 39.28 20.85 29.58%
  YoY % -7.05% -2.00% 55.53% 18.15% 50.33% 88.39% -
  Horiz. % 474.05% 510.02% 520.43% 334.63% 283.21% 188.39% 100.00%
EY 1.01 0.94 0.92 1.43 1.69 2.55 4.80 -22.86%
  YoY % 7.45% 2.17% -35.66% -15.38% -33.73% -46.88% -
  Horiz. % 21.04% 19.58% 19.17% 29.79% 35.21% 53.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.60 0.51 0.86 0.63 0.38 0.37 14.40%
  YoY % 38.33% 17.65% -40.70% 36.51% 65.79% 2.70% -
  Horiz. % 224.32% 162.16% 137.84% 232.43% 170.27% 102.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

519  192  593  1147 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.38+0.10 
 VC 0.06+0.01 
 MAHSING 1.03+0.05 
 KANGER 0.1750.00 
 LUSTER 0.175+0.005 
 MLAB 0.020.00 
 AT 0.09+0.01 
 IRIS 0.265+0.005 
 MRDIY 1.76+0.01 
 VIVOCOM 0.04-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
3. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
4. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
5. [Humbled Investor] Careplus - Actual performance that exceeded market expectation HumbledInvestor
6. New Glove Catalyst-Hong Kong battling potentially deadly superbug Van Gogh of Financial
7. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
8. [KAYAPLUS]: 10 Things You Need To Know About MR D.I.Y 's IPO https://www.mykayaplus.com/
PARTNERS & BROKERS