Highlights

[AMVERTON] YoY Quarter Result on 2018-06-30 [#2]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 23-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     15.08%    YoY -     -20.86%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 20,638 31,990 36,899 26,463 26,609 37,063 33,138 -7.59%
  YoY % -35.49% -13.30% 39.44% -0.55% -28.21% 11.84% -
  Horiz. % 62.28% 96.54% 111.35% 79.86% 80.30% 111.84% 100.00%
PBT 2,634 5,740 7,355 5,144 4,585 9,240 7,510 -16.02%
  YoY % -54.11% -21.96% 42.98% 12.19% -50.38% 23.04% -
  Horiz. % 35.07% 76.43% 97.94% 68.50% 61.05% 123.04% 100.00%
Tax -911 -1,399 -1,878 -1,454 -1,393 -1,875 -1,565 -8.62%
  YoY % 34.88% 25.51% -29.16% -4.38% 25.71% -19.81% -
  Horiz. % 58.21% 89.39% 120.00% 92.91% 89.01% 119.81% 100.00%
NP 1,723 4,341 5,477 3,690 3,192 7,365 5,945 -18.64%
  YoY % -60.31% -20.74% 48.43% 15.60% -56.66% 23.89% -
  Horiz. % 28.98% 73.02% 92.13% 62.07% 53.69% 123.89% 100.00%
NP to SH 1,737 4,151 5,245 3,433 2,742 6,959 5,595 -17.71%
  YoY % -58.15% -20.86% 52.78% 25.20% -60.60% 24.38% -
  Horiz. % 31.05% 74.19% 93.74% 61.36% 49.01% 124.38% 100.00%
Tax Rate 34.59 % 24.37 % 25.53 % 28.27 % 30.38 % 20.29 % 20.84 % 8.81%
  YoY % 41.94% -4.54% -9.69% -6.95% 49.73% -2.64% -
  Horiz. % 165.98% 116.94% 122.50% 135.65% 145.78% 97.36% 100.00%
Total Cost 18,915 27,649 31,422 22,773 23,417 29,698 27,193 -5.87%
  YoY % -31.59% -12.01% 37.98% -2.75% -21.15% 9.21% -
  Horiz. % 69.56% 101.68% 115.55% 83.75% 86.11% 109.21% 100.00%
Net Worth 715,525 646,163 624,259 606,006 580,451 562,198 525,692 5.27%
  YoY % 10.73% 3.51% 3.01% 4.40% 3.25% 6.94% -
  Horiz. % 136.11% 122.92% 118.75% 115.28% 110.42% 106.94% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 715,525 646,163 624,259 606,006 580,451 562,198 525,692 5.27%
  YoY % 10.73% 3.51% 3.01% 4.40% 3.25% 6.94% -
  Horiz. % 136.11% 122.92% 118.75% 115.28% 110.42% 106.94% 100.00%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 8.35 % 13.57 % 14.84 % 13.94 % 12.00 % 19.87 % 17.94 % -11.96%
  YoY % -38.47% -8.56% 6.46% 16.17% -39.61% 10.76% -
  Horiz. % 46.54% 75.64% 82.72% 77.70% 66.89% 110.76% 100.00%
ROE 0.24 % 0.64 % 0.84 % 0.57 % 0.47 % 1.24 % 1.06 % -21.92%
  YoY % -62.50% -23.81% 47.37% 21.28% -62.10% 16.98% -
  Horiz. % 22.64% 60.38% 79.25% 53.77% 44.34% 116.98% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 5.65 8.76 10.11 7.25 7.29 10.15 9.08 -7.60%
  YoY % -35.50% -13.35% 39.45% -0.55% -28.18% 11.78% -
  Horiz. % 62.22% 96.48% 111.34% 79.85% 80.29% 111.78% 100.00%
EPS 0.48 1.14 1.44 0.94 0.75 1.91 1.53 -17.56%
  YoY % -57.89% -20.83% 53.19% 25.33% -60.73% 24.84% -
  Horiz. % 31.37% 74.51% 94.12% 61.44% 49.02% 124.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9600 1.7700 1.7100 1.6600 1.5900 1.5400 1.4400 5.27%
  YoY % 10.73% 3.51% 3.01% 4.40% 3.25% 6.94% -
  Horiz. % 136.11% 122.92% 118.75% 115.28% 110.42% 106.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 5.65 8.76 10.11 7.25 7.29 10.15 9.08 -7.60%
  YoY % -35.50% -13.35% 39.45% -0.55% -28.18% 11.78% -
  Horiz. % 62.22% 96.48% 111.34% 79.85% 80.29% 111.78% 100.00%
EPS 0.48 1.14 1.44 0.94 0.75 1.91 1.53 -17.56%
  YoY % -57.89% -20.83% 53.19% 25.33% -60.73% 24.84% -
  Horiz. % 31.37% 74.51% 94.12% 61.44% 49.02% 124.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9600 1.7700 1.7100 1.6600 1.5900 1.5400 1.4400 5.27%
  YoY % 10.73% 3.51% 3.01% 4.40% 3.25% 6.94% -
  Horiz. % 136.11% 122.92% 118.75% 115.28% 110.42% 106.94% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.0800 0.9500 1.5900 0.9900 0.9100 1.3800 1.0200 -
P/RPS 19.10 10.84 15.73 13.66 12.48 13.59 11.24 9.23%
  YoY % 76.20% -31.09% 15.15% 9.46% -8.17% 20.91% -
  Horiz. % 169.93% 96.44% 139.95% 121.53% 111.03% 120.91% 100.00%
P/EPS 226.98 83.55 110.67 105.28 121.16 72.39 66.55 22.68%
  YoY % 171.67% -24.51% 5.12% -13.11% 67.37% 8.78% -
  Horiz. % 341.07% 125.54% 166.30% 158.20% 182.06% 108.78% 100.00%
EY 0.44 1.20 0.90 0.95 0.83 1.38 1.50 -18.48%
  YoY % -63.33% 33.33% -5.26% 14.46% -39.86% -8.00% -
  Horiz. % 29.33% 80.00% 60.00% 63.33% 55.33% 92.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.54 0.93 0.60 0.57 0.90 0.71 -4.16%
  YoY % 1.85% -41.94% 55.00% 5.26% -36.67% 26.76% -
  Horiz. % 77.46% 76.06% 130.99% 84.51% 80.28% 126.76% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 23/08/18 25/08/17 25/08/16 26/08/15 28/08/14 28/08/13 -
Price 1.1000 1.0800 1.4200 1.0000 0.8150 1.3300 0.9050 -
P/RPS 19.46 12.32 14.05 13.80 11.18 13.10 9.97 11.79%
  YoY % 57.95% -12.31% 1.81% 23.43% -14.66% 31.39% -
  Horiz. % 195.19% 123.57% 140.92% 138.42% 112.14% 131.39% 100.00%
P/EPS 231.19 94.98 98.84 106.34 108.51 69.77 59.05 25.53%
  YoY % 143.41% -3.91% -7.05% -2.00% 55.53% 18.15% -
  Horiz. % 391.52% 160.85% 167.38% 180.08% 183.76% 118.15% 100.00%
EY 0.43 1.05 1.01 0.94 0.92 1.43 1.69 -20.39%
  YoY % -59.05% 3.96% 7.45% 2.17% -35.66% -15.38% -
  Horiz. % 25.44% 62.13% 59.76% 55.62% 54.44% 84.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.61 0.83 0.60 0.51 0.86 0.63 -1.94%
  YoY % -8.20% -26.51% 38.33% 17.65% -40.70% 36.51% -
  Horiz. % 88.89% 96.83% 131.75% 95.24% 80.95% 136.51% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
3. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
4. DUFU technology product used for Covid-19 detection? News1
5. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
6. 大海啸来袭你靠自己?/拿督刘明 包公升堂●拿督刘明
7. Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist
8. Why I Think Markets Are Too Optimistic - SalvadorDali Good Articles to Share
Partners & Brokers