Highlights

[AMVERTON] YoY Quarter Result on 2011-03-31 [#1]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 27-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Mar-2011  [#1]
Profit Trend QoQ -     36.46%    YoY -     47.02%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 30,336 26,716 32,507 29,451 33,790 20,966 19,291 7.83%
  YoY % 13.55% -17.81% 10.38% -12.84% 61.17% 8.68% -
  Horiz. % 157.25% 138.49% 168.51% 152.67% 175.16% 108.68% 100.00%
PBT 6,318 5,044 6,521 5,053 3,710 955 973 36.57%
  YoY % 25.26% -22.65% 29.05% 36.20% 288.48% -1.85% -
  Horiz. % 649.33% 518.40% 670.20% 519.32% 381.29% 98.15% 100.00%
Tax -1,448 -1,395 -1,497 -1,211 -1,223 -272 -262 32.95%
  YoY % -3.80% 6.81% -23.62% 0.98% -349.63% -3.82% -
  Horiz. % 552.67% 532.44% 571.37% 462.21% 466.79% 103.82% 100.00%
NP 4,870 3,649 5,024 3,842 2,487 683 711 37.79%
  YoY % 33.46% -27.37% 30.77% 54.48% 264.13% -3.94% -
  Horiz. % 684.95% 513.22% 706.61% 540.37% 349.79% 96.06% 100.00%
NP to SH 4,427 3,317 4,537 3,286 2,235 528 246 61.85%
  YoY % 33.46% -26.89% 38.07% 47.02% 323.30% 114.63% -
  Horiz. % 1,799.59% 1,348.37% 1,844.31% 1,335.77% 908.54% 214.63% 100.00%
Tax Rate 22.92 % 27.66 % 22.96 % 23.97 % 32.96 % 28.48 % 26.93 % -2.65%
  YoY % -17.14% 20.47% -4.21% -27.28% 15.73% 5.76% -
  Horiz. % 85.11% 102.71% 85.26% 89.01% 122.39% 105.76% 100.00%
Total Cost 25,466 23,067 27,483 25,609 31,303 20,283 18,580 5.39%
  YoY % 10.40% -16.07% 7.32% -18.19% 54.33% 9.17% -
  Horiz. % 137.06% 124.15% 147.92% 137.83% 168.48% 109.17% 100.00%
Net Worth 554,897 518,390 492,836 467,342 450,604 425,919 411,171 5.12%
  YoY % 7.04% 5.19% 5.46% 3.71% 5.80% 3.59% -
  Horiz. % 134.96% 126.08% 119.86% 113.66% 109.59% 103.59% 100.00%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 554,897 518,390 492,836 467,342 450,604 425,919 411,171 5.12%
  YoY % 7.04% 5.19% 5.46% 3.71% 5.80% 3.59% -
  Horiz. % 134.96% 126.08% 119.86% 113.66% 109.59% 103.59% 100.00%
NOSH 365,064 365,064 365,064 365,111 360,483 351,999 351,428 0.64%
  YoY % 0.00% 0.00% -0.01% 1.28% 2.41% 0.16% -
  Horiz. % 103.88% 103.88% 103.88% 103.89% 102.58% 100.16% 100.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 16.05 % 13.66 % 15.46 % 13.05 % 7.36 % 3.26 % 3.69 % 27.75%
  YoY % 17.50% -11.64% 18.47% 77.31% 125.77% -11.65% -
  Horiz. % 434.96% 370.19% 418.97% 353.66% 199.46% 88.35% 100.00%
ROE 0.80 % 0.64 % 0.92 % 0.70 % 0.50 % 0.12 % 0.06 % 53.96%
  YoY % 25.00% -30.43% 31.43% 40.00% 316.67% 100.00% -
  Horiz. % 1,333.33% 1,066.67% 1,533.33% 1,166.67% 833.33% 200.00% 100.00%
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 8.31 7.32 8.90 8.07 9.37 5.96 5.49 7.15%
  YoY % 13.52% -17.75% 10.29% -13.87% 57.21% 8.56% -
  Horiz. % 151.37% 133.33% 162.11% 146.99% 170.67% 108.56% 100.00%
EPS 1.21 0.91 1.24 0.90 0.62 0.15 0.07 60.76%
  YoY % 32.97% -26.61% 37.78% 45.16% 313.33% 114.29% -
  Horiz. % 1,728.57% 1,300.00% 1,771.43% 1,285.71% 885.71% 214.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5200 1.4200 1.3500 1.2800 1.2500 1.2100 1.1700 4.46%
  YoY % 7.04% 5.19% 5.47% 2.40% 3.31% 3.42% -
  Horiz. % 129.91% 121.37% 115.38% 109.40% 106.84% 103.42% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 8.31 7.32 8.90 8.07 9.26 5.74 5.28 7.85%
  YoY % 13.52% -17.75% 10.29% -12.85% 61.32% 8.71% -
  Horiz. % 157.39% 138.64% 168.56% 152.84% 175.38% 108.71% 100.00%
EPS 1.21 0.91 1.24 0.90 0.61 0.14 0.07 60.76%
  YoY % 32.97% -26.61% 37.78% 47.54% 335.71% 100.00% -
  Horiz. % 1,728.57% 1,300.00% 1,771.43% 1,285.71% 871.43% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5200 1.4200 1.3500 1.2802 1.2343 1.1667 1.1263 5.12%
  YoY % 7.04% 5.19% 5.45% 3.72% 5.79% 3.59% -
  Horiz. % 134.96% 126.08% 119.86% 113.66% 109.59% 103.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.2200 0.5950 0.4500 0.4900 0.7000 0.5000 0.6100 -
P/RPS 14.68 8.13 5.05 6.07 7.47 8.39 11.11 4.75%
  YoY % 80.57% 60.99% -16.80% -18.74% -10.97% -24.48% -
  Horiz. % 132.13% 73.18% 45.45% 54.64% 67.24% 75.52% 100.00%
P/EPS 100.60 65.48 36.21 54.44 112.90 333.33 871.43 -30.21%
  YoY % 53.63% 80.83% -33.49% -51.78% -66.13% -61.75% -
  Horiz. % 11.54% 7.51% 4.16% 6.25% 12.96% 38.25% 100.00%
EY 0.99 1.53 2.76 1.84 0.89 0.30 0.11 44.20%
  YoY % -35.29% -44.57% 50.00% 106.74% 196.67% 172.73% -
  Horiz. % 900.00% 1,390.91% 2,509.09% 1,672.73% 809.09% 272.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.42 0.33 0.38 0.56 0.41 0.52 7.44%
  YoY % 90.48% 27.27% -13.16% -32.14% 36.59% -21.15% -
  Horiz. % 153.85% 80.77% 63.46% 73.08% 107.69% 78.85% 100.00%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 29/05/13 30/05/12 27/05/11 25/05/10 27/05/09 29/05/08 -
Price 1.3100 0.7800 0.4400 0.4800 0.5900 0.3900 0.7300 -
P/RPS 15.76 10.66 4.94 5.95 6.29 6.55 13.30 2.87%
  YoY % 47.84% 115.79% -16.97% -5.41% -3.97% -50.75% -
  Horiz. % 118.50% 80.15% 37.14% 44.74% 47.29% 49.25% 100.00%
P/EPS 108.03 85.85 35.40 53.33 95.16 260.00 1,042.86 -31.46%
  YoY % 25.84% 142.51% -33.62% -43.96% -63.40% -75.07% -
  Horiz. % 10.36% 8.23% 3.39% 5.11% 9.12% 24.93% 100.00%
EY 0.93 1.16 2.82 1.88 1.05 0.38 0.10 44.99%
  YoY % -19.83% -58.87% 50.00% 79.05% 176.32% 280.00% -
  Horiz. % 930.00% 1,160.00% 2,820.00% 1,880.00% 1,050.00% 380.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.55 0.33 0.38 0.47 0.32 0.62 5.60%
  YoY % 56.36% 66.67% -13.16% -19.15% 46.88% -48.39% -
  Horiz. % 138.71% 88.71% 53.23% 61.29% 75.81% 51.61% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

551  216  590  1094 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.375+0.095 
 VC 0.055+0.005 
 MAHSING 1.02+0.04 
 KANGER 0.1750.00 
 LUSTER 0.175+0.005 
 MLAB 0.020.00 
 AT 0.09+0.01 
 VIVOCOM 0.0450.00 
 SUPERMX 9.77+0.56 
 ESCERAM 0.635-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
3. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
4. [Humbled Investor] Careplus - Actual performance that exceeded market expectation HumbledInvestor
5. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
6. New Glove Catalyst-Hong Kong battling potentially deadly superbug Van Gogh of Financial
7. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
8. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
PARTNERS & BROKERS