Highlights

[PCCS] YoY Quarter Result on 2020-06-30 [#1]

Stock [PCCS]: PCCS GROUP BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     -82.43%    YoY -     45.60%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 104,834 116,895 124,312 151,657 125,406 129,390 83,632 3.83%
  YoY % -10.32% -5.97% -18.03% 20.93% -3.08% 54.71% -
  Horiz. % 125.35% 139.77% 148.64% 181.34% 149.95% 154.71% 100.00%
PBT 2,051 2,904 8,507 5,617 -3,549 -791 -9,003 -
  YoY % -29.37% -65.86% 51.45% 258.27% -348.67% 91.21% -
  Horiz. % -22.78% -32.26% -94.49% -62.39% 39.42% 8.79% 100.00%
Tax -1,135 -1,855 -2,686 -1,875 -429 -83 -41 73.84%
  YoY % 38.81% 30.94% -43.25% -337.06% -416.87% -102.44% -
  Horiz. % 2,768.29% 4,524.39% 6,551.22% 4,573.17% 1,046.34% 202.44% 100.00%
NP 916 1,049 5,821 3,742 -3,978 -874 -9,044 -
  YoY % -12.68% -81.98% 55.56% 194.07% -355.15% 90.34% -
  Horiz. % -10.13% -11.60% -64.36% -41.38% 43.98% 9.66% 100.00%
NP to SH 1,622 1,114 5,979 3,718 -3,104 -857 -8,784 -
  YoY % 45.60% -81.37% 60.81% 219.78% -262.19% 90.24% -
  Horiz. % -18.47% -12.68% -68.07% -42.33% 35.34% 9.76% 100.00%
Tax Rate 55.34 % 63.88 % 31.57 % 33.38 % - % - % - % -
  YoY % -13.37% 102.34% -5.42% 0.00% 0.00% 0.00% -
  Horiz. % 165.79% 191.37% 94.58% 100.00% - - -
Total Cost 103,918 115,846 118,491 147,915 129,384 130,264 92,676 1.92%
  YoY % -10.30% -2.23% -19.89% 14.32% -0.68% 40.56% -
  Horiz. % 112.13% 125.00% 127.86% 159.60% 139.61% 140.56% 100.00%
Net Worth 155,214 140,644 128,944 90,846 73,058 102,123 107,244 6.35%
  YoY % 10.36% 9.07% 41.94% 24.35% -28.46% -4.77% -
  Horiz. % 144.73% 131.14% 120.23% 84.71% 68.12% 95.23% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - 2,100 - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 35.13 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 155,214 140,644 128,944 90,846 73,058 102,123 107,244 6.35%
  YoY % 10.36% 9.07% 41.94% 24.35% -28.46% -4.77% -
  Horiz. % 144.73% 131.14% 120.23% 84.71% 68.12% 95.23% 100.00%
NOSH 210,403 210,042 210,042 60,012 46,817 58,698 58,287 23.83%
  YoY % 0.17% 0.00% 250.00% 28.18% -20.24% 0.70% -
  Horiz. % 360.97% 360.35% 360.35% 102.96% 80.32% 100.70% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.87 % 0.90 % 4.68 % 2.47 % -3.17 % -0.68 % -10.81 % -
  YoY % -3.33% -80.77% 89.47% 177.92% -366.18% 93.71% -
  Horiz. % -8.05% -8.33% -43.29% -22.85% 29.32% 6.29% 100.00%
ROE 1.05 % 0.79 % 4.64 % 4.09 % -4.25 % -0.84 % -8.19 % -
  YoY % 32.91% -82.97% 13.45% 196.24% -405.95% 89.74% -
  Horiz. % -12.82% -9.65% -56.65% -49.94% 51.89% 10.26% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 49.83 55.65 59.18 252.71 267.86 220.43 143.48 -16.15%
  YoY % -10.46% -5.96% -76.58% -5.66% 21.52% 53.63% -
  Horiz. % 34.73% 38.79% 41.25% 176.13% 186.69% 153.63% 100.00%
EPS 0.77 0.53 2.85 6.24 -6.63 -1.46 -15.07 -
  YoY % 45.28% -81.40% -54.33% 194.12% -354.11% 90.31% -
  Horiz. % -5.11% -3.52% -18.91% -41.41% 43.99% 9.69% 100.00%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.7377 0.6696 0.6139 1.5138 1.5605 1.7398 1.8399 -14.12%
  YoY % 10.17% 9.07% -59.45% -2.99% -10.31% -5.44% -
  Horiz. % 40.09% 36.39% 33.37% 82.28% 84.81% 94.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 211,286
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 49.62 55.33 58.84 71.78 59.35 61.24 39.58 3.84%
  YoY % -10.32% -5.97% -18.03% 20.94% -3.09% 54.72% -
  Horiz. % 125.37% 139.79% 148.66% 181.35% 149.95% 154.72% 100.00%
EPS 0.77 0.53 2.83 1.76 -1.47 -0.41 -4.16 -
  YoY % 45.28% -81.27% 60.80% 219.73% -258.54% 90.14% -
  Horiz. % -18.51% -12.74% -68.03% -42.31% 35.34% 9.86% 100.00%
DPS 0.00 0.00 0.99 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.7346 0.6657 0.6103 0.4300 0.3458 0.4833 0.5076 6.35%
  YoY % 10.35% 9.08% 41.93% 24.35% -28.45% -4.79% -
  Horiz. % 144.72% 131.15% 120.23% 84.71% 68.12% 95.21% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.3200 0.5950 0.2200 0.5500 0.4600 0.3700 0.7450 -
P/RPS 0.64 1.07 0.37 0.22 0.17 0.17 0.52 3.52%
  YoY % -40.19% 189.19% 68.18% 29.41% 0.00% -67.31% -
  Horiz. % 123.08% 205.77% 71.15% 42.31% 32.69% 32.69% 100.00%
P/EPS 41.51 112.19 7.73 8.88 -6.94 -25.34 -4.94 -
  YoY % -63.00% 1,351.36% -12.95% 227.95% 72.61% -412.96% -
  Horiz. % -840.28% -2,271.05% -156.48% -179.76% 140.49% 512.96% 100.00%
EY 2.41 0.89 12.94 11.26 -14.41 -3.95 -20.23 -
  YoY % 170.79% -93.12% 14.92% 178.14% -264.81% 80.47% -
  Horiz. % -11.91% -4.40% -63.96% -55.66% 71.23% 19.53% 100.00%
DY 0.00 0.00 4.55 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.43 0.89 0.36 0.36 0.29 0.21 0.40 1.21%
  YoY % -51.69% 147.22% 0.00% 24.14% 38.10% -47.50% -
  Horiz. % 107.50% 222.50% 90.00% 90.00% 72.50% 52.50% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 29/08/16 21/08/15 28/08/14 -
Price 0.4050 0.4900 0.2400 0.4950 0.4300 0.3400 0.7350 -
P/RPS 0.81 0.88 0.41 0.20 0.16 0.15 0.51 8.01%
  YoY % -7.95% 114.63% 105.00% 25.00% 6.67% -70.59% -
  Horiz. % 158.82% 172.55% 80.39% 39.22% 31.37% 29.41% 100.00%
P/EPS 52.54 92.39 8.43 7.99 -6.49 -23.29 -4.88 -
  YoY % -43.13% 995.97% 5.51% 223.11% 72.13% -377.25% -
  Horiz. % -1,076.64% -1,893.24% -172.75% -163.73% 132.99% 477.25% 100.00%
EY 1.90 1.08 11.86 12.52 -15.42 -4.29 -20.50 -
  YoY % 75.93% -90.89% -5.27% 181.19% -259.44% 79.07% -
  Horiz. % -9.27% -5.27% -57.85% -61.07% 75.22% 20.93% 100.00%
DY 0.00 0.00 4.17 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.55 0.73 0.39 0.33 0.28 0.20 0.40 5.45%
  YoY % -24.66% 87.18% 18.18% 17.86% 40.00% -50.00% -
  Horiz. % 137.50% 182.50% 97.50% 82.50% 70.00% 50.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS