Highlights

[MALTON] YoY Quarter Result on 2020-06-30 [#4]

Stock [MALTON]: MALTON BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -71.97%    YoY -     -86.36%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 693,435 392,877 274,555 334,699 220,444 148,521 102,164 37.56%
  YoY % 76.50% 43.10% -17.97% 51.83% 48.43% 45.38% -
  Horiz. % 678.75% 384.56% 268.74% 327.61% 215.77% 145.38% 100.00%
PBT 18,756 40,556 16,583 89,265 46,837 35,684 19,011 -0.22%
  YoY % -53.75% 144.56% -81.42% 90.59% 31.25% 87.70% -
  Horiz. % 98.66% 213.33% 87.23% 469.54% 246.37% 187.70% 100.00%
Tax -16,966 -26,843 -16,437 -41,025 -25,654 -16,252 -10,160 8.91%
  YoY % 36.80% -63.31% 59.93% -59.92% -57.85% -59.96% -
  Horiz. % 166.99% 264.20% 161.78% 403.79% 252.50% 159.96% 100.00%
NP 1,790 13,713 146 48,240 21,183 19,432 8,851 -23.37%
  YoY % -86.95% 9,292.47% -99.70% 127.73% 9.01% 119.55% -
  Horiz. % 20.22% 154.93% 1.65% 545.02% 239.33% 219.55% 100.00%
NP to SH 1,890 13,852 399 48,175 21,273 19,432 8,851 -22.67%
  YoY % -86.36% 3,371.68% -99.17% 126.46% 9.47% 119.55% -
  Horiz. % 21.35% 156.50% 4.51% 544.29% 240.35% 219.55% 100.00%
Tax Rate 90.46 % 66.19 % 99.12 % 45.96 % 54.77 % 45.54 % 53.44 % 9.16%
  YoY % 36.67% -33.22% 115.67% -16.09% 20.27% -14.78% -
  Horiz. % 169.27% 123.86% 185.48% 86.00% 102.49% 85.22% 100.00%
Total Cost 691,645 379,164 274,409 286,459 199,261 129,089 93,313 39.59%
  YoY % 82.41% 38.17% -4.21% 43.76% 54.36% 38.34% -
  Horiz. % 741.21% 406.34% 294.07% 306.99% 213.54% 138.34% 100.00%
Net Worth 934,808 924,245 913,682 851,057 739,186 448,498 657,254 6.04%
  YoY % 1.14% 1.16% 7.36% 15.13% 64.81% -31.76% -
  Horiz. % 142.23% 140.62% 139.02% 129.49% 112.47% 68.24% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 934,808 924,245 913,682 851,057 739,186 448,498 657,254 6.04%
  YoY % 1.14% 1.16% 7.36% 15.13% 64.81% -31.76% -
  Horiz. % 142.23% 140.62% 139.02% 129.49% 112.47% 68.24% 100.00%
NOSH 528,140 528,140 528,140 515,792 447,991 448,498 421,317 3.83%
  YoY % 0.00% 0.00% 2.39% 15.13% -0.11% 6.45% -
  Horiz. % 125.35% 125.35% 125.35% 122.42% 106.33% 106.45% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.26 % 3.49 % 0.05 % 14.41 % 9.61 % 13.08 % 8.66 % -44.22%
  YoY % -92.55% 6,880.00% -99.65% 49.95% -26.53% 51.04% -
  Horiz. % 3.00% 40.30% 0.58% 166.40% 110.97% 151.04% 100.00%
ROE 0.20 % 1.50 % 0.04 % 5.66 % 2.88 % 4.33 % 1.35 % -27.24%
  YoY % -86.67% 3,650.00% -99.29% 96.53% -33.49% 220.74% -
  Horiz. % 14.81% 111.11% 2.96% 419.26% 213.33% 320.74% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 131.30 74.39 51.99 64.89 49.21 33.12 24.25 32.48%
  YoY % 76.50% 43.09% -19.88% 31.86% 48.58% 36.58% -
  Horiz. % 541.44% 306.76% 214.39% 267.59% 202.93% 136.58% 100.00%
EPS 0.36 2.62 0.08 9.34 4.74 4.33 2.10 -25.45%
  YoY % -86.26% 3,175.00% -99.14% 97.05% 9.47% 106.19% -
  Horiz. % 17.14% 124.76% 3.81% 444.76% 225.71% 206.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7700 1.7500 1.7300 1.6500 1.6500 1.0000 1.5600 2.13%
  YoY % 1.14% 1.16% 4.85% 0.00% 65.00% -35.90% -
  Horiz. % 113.46% 112.18% 110.90% 105.77% 105.77% 64.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 131.30 74.39 51.99 63.37 41.74 28.12 19.34 37.57%
  YoY % 76.50% 43.09% -17.96% 51.82% 48.44% 45.40% -
  Horiz. % 678.90% 384.64% 268.82% 327.66% 215.82% 145.40% 100.00%
EPS 0.36 2.62 0.08 9.12 4.03 3.68 1.68 -22.63%
  YoY % -86.26% 3,175.00% -99.12% 126.30% 9.51% 119.05% -
  Horiz. % 21.43% 155.95% 4.76% 542.86% 239.88% 219.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7700 1.7500 1.7300 1.6114 1.3996 0.8492 1.2445 6.04%
  YoY % 1.14% 1.16% 7.36% 15.13% 64.81% -31.76% -
  Horiz. % 142.23% 140.62% 139.01% 129.48% 112.46% 68.24% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.3700 0.5600 0.5000 1.3800 0.6450 0.8200 0.9850 -
P/RPS 0.28 0.75 0.96 2.13 1.31 2.48 4.06 -35.94%
  YoY % -62.67% -21.87% -54.93% 62.60% -47.18% -38.92% -
  Horiz. % 6.90% 18.47% 23.65% 52.46% 32.27% 61.08% 100.00%
P/EPS 103.39 21.35 661.83 14.78 13.58 18.93 46.89 14.07%
  YoY % 384.26% -96.77% 4,377.88% 8.84% -28.26% -59.63% -
  Horiz. % 220.49% 45.53% 1,411.45% 31.52% 28.96% 40.37% 100.00%
EY 0.97 4.68 0.15 6.77 7.36 5.28 2.13 -12.28%
  YoY % -79.27% 3,020.00% -97.78% -8.02% 39.39% 147.89% -
  Horiz. % 45.54% 219.72% 7.04% 317.84% 345.54% 247.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.21 0.32 0.29 0.84 0.39 0.82 0.63 -16.72%
  YoY % -34.38% 10.34% -65.48% 115.38% -52.44% 30.16% -
  Horiz. % 33.33% 50.79% 46.03% 133.33% 61.90% 130.16% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 30/08/18 29/08/17 30/08/16 27/08/15 28/08/14 -
Price 0.4050 0.4900 0.5800 0.9900 0.6100 0.7150 1.0600 -
P/RPS 0.31 0.66 1.12 1.53 1.24 2.16 4.37 -35.63%
  YoY % -53.03% -41.07% -26.80% 23.39% -42.59% -50.57% -
  Horiz. % 7.09% 15.10% 25.63% 35.01% 28.38% 49.43% 100.00%
P/EPS 113.17 18.68 767.72 10.60 12.85 16.50 50.46 14.40%
  YoY % 505.84% -97.57% 7,142.64% -17.51% -22.12% -67.30% -
  Horiz. % 224.28% 37.02% 1,521.44% 21.01% 25.47% 32.70% 100.00%
EY 0.88 5.35 0.13 9.43 7.78 6.06 1.98 -12.63%
  YoY % -83.55% 4,015.38% -98.62% 21.21% 28.38% 206.06% -
  Horiz. % 44.44% 270.20% 6.57% 476.26% 392.93% 306.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.28 0.34 0.60 0.37 0.72 0.68 -16.52%
  YoY % -17.86% -17.65% -43.33% 62.16% -48.61% 5.88% -
  Horiz. % 33.82% 41.18% 50.00% 88.24% 54.41% 105.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

292  614  562  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.095+0.005 
 JAKS-OR 0.260.00 
 LCTITAN 2.13-0.27 
 SUPERMX-C1I 0.145-0.01 
 LUSTER 0.165-0.005 
 MAHSING 0.96-0.04 
 HWGB 0.78+0.065 
 DGSB 0.225+0.01 
 DATAPRP 0.195-0.025 
 KSTAR 0.43+0.06 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS