Highlights

[MALTON] YoY Quarter Result on 2021-06-30 [#4]

Stock [MALTON]: MALTON BHD
Announcement Date 05-Oct-2021
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2021
Quarter 30-Jun-2021  [#4]
Profit Trend QoQ -     -228.18%    YoY -     -252.33%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 240,770 693,435 392,877 274,555 334,699 220,444 148,521 8.38%
  YoY % -65.28% 76.50% 43.10% -17.97% 51.83% 48.43% -
  Horiz. % 162.11% 466.89% 264.53% 184.86% 225.35% 148.43% 100.00%
PBT 16,143 18,756 40,556 16,583 89,265 46,837 35,684 -12.37%
  YoY % -13.93% -53.75% 144.56% -81.42% 90.59% 31.25% -
  Horiz. % 45.24% 52.56% 113.65% 46.47% 250.15% 131.25% 100.00%
Tax -20,196 -16,966 -26,843 -16,437 -41,025 -25,654 -16,252 3.68%
  YoY % -19.04% 36.80% -63.31% 59.93% -59.92% -57.85% -
  Horiz. % 124.27% 104.39% 165.17% 101.14% 252.43% 157.85% 100.00%
NP -4,053 1,790 13,713 146 48,240 21,183 19,432 -
  YoY % -326.42% -86.95% 9,292.47% -99.70% 127.73% 9.01% -
  Horiz. % -20.86% 9.21% 70.57% 0.75% 248.25% 109.01% 100.00%
NP to SH -2,879 1,890 13,852 399 48,175 21,273 19,432 -
  YoY % -252.33% -86.36% 3,371.68% -99.17% 126.46% 9.47% -
  Horiz. % -14.82% 9.73% 71.28% 2.05% 247.92% 109.47% 100.00%
Tax Rate 125.11 % 90.46 % 66.19 % 99.12 % 45.96 % 54.77 % 45.54 % 18.33%
  YoY % 38.30% 36.67% -33.22% 115.67% -16.09% 20.27% -
  Horiz. % 274.73% 198.64% 145.34% 217.65% 100.92% 120.27% 100.00%
Total Cost 244,823 691,645 379,164 274,409 286,459 199,261 129,089 11.25%
  YoY % -64.60% 82.41% 38.17% -4.21% 43.76% 54.36% -
  Horiz. % 189.65% 535.79% 293.72% 212.57% 221.91% 154.36% 100.00%
Net Worth 924,245 934,808 924,245 913,682 851,057 739,186 448,498 12.80%
  YoY % -1.13% 1.14% 1.16% 7.36% 15.13% 64.81% -
  Horiz. % 206.08% 208.43% 206.08% 203.72% 189.76% 164.81% 100.00%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 924,245 934,808 924,245 913,682 851,057 739,186 448,498 12.80%
  YoY % -1.13% 1.14% 1.16% 7.36% 15.13% 64.81% -
  Horiz. % 206.08% 208.43% 206.08% 203.72% 189.76% 164.81% 100.00%
NOSH 528,140 528,140 528,140 528,140 515,792 447,991 448,498 2.76%
  YoY % 0.00% 0.00% 0.00% 2.39% 15.13% -0.11% -
  Horiz. % 117.76% 117.76% 117.76% 117.76% 115.00% 99.89% 100.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -1.68 % 0.26 % 3.49 % 0.05 % 14.41 % 9.61 % 13.08 % -
  YoY % -746.15% -92.55% 6,880.00% -99.65% 49.95% -26.53% -
  Horiz. % -12.84% 1.99% 26.68% 0.38% 110.17% 73.47% 100.00%
ROE -0.31 % 0.20 % 1.50 % 0.04 % 5.66 % 2.88 % 4.33 % -
  YoY % -255.00% -86.67% 3,650.00% -99.29% 96.53% -33.49% -
  Horiz. % -7.16% 4.62% 34.64% 0.92% 130.72% 66.51% 100.00%
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 45.59 131.30 74.39 51.99 64.89 49.21 33.12 5.47%
  YoY % -65.28% 76.50% 43.09% -19.88% 31.86% 48.58% -
  Horiz. % 137.65% 396.44% 224.61% 156.97% 195.92% 148.58% 100.00%
EPS -0.55 0.36 2.62 0.08 9.34 4.74 4.33 -
  YoY % -252.78% -86.26% 3,175.00% -99.14% 97.05% 9.47% -
  Horiz. % -12.70% 8.31% 60.51% 1.85% 215.70% 109.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7500 1.7700 1.7500 1.7300 1.6500 1.6500 1.0000 9.77%
  YoY % -1.13% 1.14% 1.16% 4.85% 0.00% 65.00% -
  Horiz. % 175.00% 177.00% 175.00% 173.00% 165.00% 165.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 45.59 131.30 74.39 51.99 63.37 41.74 28.12 8.38%
  YoY % -65.28% 76.50% 43.09% -17.96% 51.82% 48.44% -
  Horiz. % 162.13% 466.93% 264.54% 184.89% 225.36% 148.44% 100.00%
EPS -0.55 0.36 2.62 0.08 9.12 4.03 3.68 -
  YoY % -252.78% -86.26% 3,175.00% -99.12% 126.30% 9.51% -
  Horiz. % -14.95% 9.78% 71.20% 2.17% 247.83% 109.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7500 1.7700 1.7500 1.7300 1.6114 1.3996 0.8492 12.80%
  YoY % -1.13% 1.14% 1.16% 7.36% 15.13% 64.81% -
  Horiz. % 206.08% 208.43% 206.08% 203.72% 189.76% 164.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.4800 0.3700 0.5600 0.5000 1.3800 0.6450 0.8200 -
P/RPS 1.05 0.28 0.75 0.96 2.13 1.31 2.48 -13.33%
  YoY % 275.00% -62.67% -21.87% -54.93% 62.60% -47.18% -
  Horiz. % 42.34% 11.29% 30.24% 38.71% 85.89% 52.82% 100.00%
P/EPS -88.05 103.39 21.35 661.83 14.78 13.58 18.93 -
  YoY % -185.16% 384.26% -96.77% 4,377.88% 8.84% -28.26% -
  Horiz. % -465.13% 546.17% 112.78% 3,496.20% 78.08% 71.74% 100.00%
EY -1.14 0.97 4.68 0.15 6.77 7.36 5.28 -
  YoY % -217.53% -79.27% 3,020.00% -97.78% -8.02% 39.39% -
  Horiz. % -21.59% 18.37% 88.64% 2.84% 128.22% 139.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.21 0.32 0.29 0.84 0.39 0.82 -16.89%
  YoY % 28.57% -34.38% 10.34% -65.48% 115.38% -52.44% -
  Horiz. % 32.93% 25.61% 39.02% 35.37% 102.44% 47.56% 100.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 05/10/21 28/08/20 30/08/19 30/08/18 29/08/17 30/08/16 27/08/15 -
Price 0.4850 0.4050 0.4900 0.5800 0.9900 0.6100 0.7150 -
P/RPS 1.06 0.31 0.66 1.12 1.53 1.24 2.16 -11.18%
  YoY % 241.94% -53.03% -41.07% -26.80% 23.39% -42.59% -
  Horiz. % 49.07% 14.35% 30.56% 51.85% 70.83% 57.41% 100.00%
P/EPS -88.97 113.17 18.68 767.72 10.60 12.85 16.50 -
  YoY % -178.62% 505.84% -97.57% 7,142.64% -17.51% -22.12% -
  Horiz. % -539.21% 685.88% 113.21% 4,652.85% 64.24% 77.88% 100.00%
EY -1.12 0.88 5.35 0.13 9.43 7.78 6.06 -
  YoY % -227.27% -83.55% 4,015.38% -98.62% 21.21% 28.38% -
  Horiz. % -18.48% 14.52% 88.28% 2.15% 155.61% 128.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.28 0.23 0.28 0.34 0.60 0.37 0.72 -14.55%
  YoY % 21.74% -17.86% -17.65% -43.33% 62.16% -48.61% -
  Horiz. % 38.89% 31.94% 38.89% 47.22% 83.33% 51.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. PELIKAN (5231) An Asset Play now unlocking its Value by Asset Disposal and giving out 20 Sen Special Dividend, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
2. Serba Dinamik securities trade suspended from 2.30pm on Friday until further notice save malaysia!
3. “Serba’s indefinite trading suspension to stay till release of SIR findings” save malaysia!
4. THREE-A RESOURCES BERHAD [0012] - UNDERVALUE STOCK THAT YOU SHOULD PAY ATTENTION The Thinker Touch
5. Evening Market Summary - 22 Oct 2021 KLSE Traders Update and Ideas
6. HUGE POTENTIAL EARNINGS AHEAD FOR THIS CO !!! A POTENTIAL TAKEOVER TARGET ??? Bursa Master
7. Health Ministry to probe popular biscuit brand following claims of cancer-causing substances in their products. save malaysia!
8. [转贴] [Video:浅谈MALAYSIA SMELTING CORP BHD, MSC, 5916] - James的股票投资James Share Investing James的股票投资James Share Investing
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

441  399  636  801 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.35-0.02 
 SAPNRG 0.1050.00 
 OPCOM 1.33+0.20 
 VC 0.09+0.01 
 KNM 0.220.00 
 JADI 0.10-0.01 
 THETA 1.32+0.18 
 NWP 0.29-0.005 
 HIAPTEK 0.64-0.01 
 SCIB 0.405-0.025 
PARTNERS & BROKERS