Highlights

[KHEESAN] YoY Quarter Result on 2020-06-30 [#0]

Stock [KHEESAN]: KHEE SAN BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
30-Jun-2020
Profit Trend QoQ -     24.10%    YoY -     -4,578.08%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 31/03/19 30/06/19 31/12/18 30/09/17 30/06/17  -  CAGR
Revenue 7,204 78,582 23,157 62,611 33,325 37,954  -  -42.50%
  YoY % -90.83% 239.34% -63.01% 87.88% -12.20% - -
  Horiz. % 18.98% 207.05% 61.01% 164.97% 87.80% 100.00% -
PBT -25,477 1,911 -628 3,735 1,021 2,224  -  -
  YoY % -1,433.18% 404.30% -116.81% 265.82% -54.09% - -
  Horiz. % -1,145.55% 85.93% -28.24% 167.94% 45.91% 100.00% -
Tax -767 -700 67 -3,168 -188 -1,201  -  -13.87%
  YoY % -9.57% -1,144.78% 102.11% -1,585.11% 84.35% - -
  Horiz. % 63.86% 58.28% -5.58% 263.78% 15.65% 100.00% -
NP -26,244 1,211 -561 567 833 1,023  -  -
  YoY % -2,267.13% 315.86% -198.94% -31.93% -18.57% - -
  Horiz. % -2,565.40% 118.38% -54.84% 55.43% 81.43% 100.00% -
NP to SH -26,244 1,211 -561 567 833 1,023  -  -
  YoY % -2,267.13% 315.86% -198.94% -31.93% -18.57% - -
  Horiz. % -2,565.40% 118.38% -54.84% 55.43% 81.43% 100.00% -
Tax Rate - % 36.63 % - % 84.82 % 18.41 % 54.00 %  -  % -
  YoY % 0.00% 0.00% 0.00% 360.73% -65.91% - -
  Horiz. % 0.00% 67.83% 0.00% 157.07% 34.09% 100.00% -
Total Cost 33,448 77,371 23,718 62,044 32,492 36,931  -  -3.25%
  YoY % -56.77% 226.21% -61.77% 90.95% -12.02% - -
  Horiz. % 90.57% 209.50% 64.22% 168.00% 87.98% 100.00% -
Net Worth -11,440 128,960 140,400 131,039 156,000 159,119  -  -
  YoY % -108.87% -8.15% 7.14% -16.00% -1.96% - -
  Horiz. % -7.19% 81.05% 88.24% 82.35% 98.04% 100.00% -
Dividend
30/06/20 31/03/19 30/06/19 31/12/18 30/09/17 30/06/17  -  CAGR
Div - - 10 - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/19 30/06/19 31/12/18 30/09/17 30/06/17  -  CAGR
Net Worth -11,440 128,960 140,400 131,039 156,000 159,119  -  -
  YoY % -108.87% -8.15% 7.14% -16.00% -1.96% - -
  Horiz. % -7.19% 81.05% 88.24% 82.35% 98.04% 100.00% -
NOSH 114,400 104,000 104,000 104,000 104,000 104,000  -  3.23%
  YoY % 10.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 110.00% 100.00% 100.00% 100.00% 100.00% 100.00% -
Ratio Analysis
30/06/20 31/03/19 30/06/19 31/12/18 30/09/17 30/06/17  -  CAGR
NP Margin -364.30 % 1.54 % -2.42 % 0.91 % 2.50 % 2.70 %  -  % -
  YoY % -23,755.84% 163.64% -365.93% -63.60% -7.41% - -
  Horiz. % -13,492.59% 57.04% -89.63% 33.70% 92.59% 100.00% -
ROE 0.00 % 0.94 % -0.40 % 0.43 % 0.53 % 0.64 %  -  % -
  YoY % 0.00% 335.00% -193.02% -18.87% -17.19% - -
  Horiz. % 0.00% 146.88% -62.50% 67.19% 82.81% 100.00% -
Per Share
30/06/20 31/03/19 30/06/19 31/12/18 30/09/17 30/06/17  -  CAGR
RPS 6.30 75.56 22.27 60.20 32.04 36.49  -  -44.29%
  YoY % -91.66% 239.29% -63.01% 87.89% -12.20% - -
  Horiz. % 17.27% 207.07% 61.03% 164.98% 87.80% 100.00% -
EPS -22.94 1.14 -0.54 0.55 0.80 0.98  -  -
  YoY % -2,112.28% 311.11% -198.18% -31.25% -18.37% - -
  Horiz. % -2,340.82% 116.33% -55.10% 56.12% 81.63% 100.00% -
DPS 0.00 0.00 0.01 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS -0.1000 1.2400 1.3500 1.2600 1.5000 1.5300  -  -
  YoY % -108.06% -8.15% 7.14% -16.00% -1.96% - -
  Horiz. % -6.54% 81.05% 88.24% 82.35% 98.04% 100.00% -
Adjusted Per Share Value based on latest NOSH - 114,400
30/06/20 31/03/19 30/06/19 31/12/18 30/09/17 30/06/17  -  CAGR
RPS 6.30 68.69 20.24 54.73 29.13 33.18  -  -42.49%
  YoY % -90.83% 239.38% -63.02% 87.88% -12.21% - -
  Horiz. % 18.99% 207.02% 61.00% 164.95% 87.79% 100.00% -
EPS -22.94 1.06 -0.49 0.50 0.73 0.89  -  -
  YoY % -2,264.15% 316.33% -198.00% -31.51% -17.98% - -
  Horiz. % -2,577.53% 119.10% -55.06% 56.18% 82.02% 100.00% -
DPS 0.00 0.00 0.01 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS -0.1000 1.1273 1.2273 1.1455 1.3636 1.3909  -  -
  YoY % -108.87% -8.15% 7.14% -15.99% -1.96% - -
  Horiz. % -7.19% 81.05% 88.24% 82.36% 98.04% 100.00% -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/19 30/06/19 31/12/18 30/09/17 30/06/17  -  CAGR
Date 30/06/20 29/03/19 28/06/19 31/12/18 29/09/17 30/06/17  -  -
Price 0.2650 0.6100 0.3800 0.5900 0.7550 0.7900  -  -
P/RPS 4.21 0.81 1.71 0.98 2.36 2.16  -  24.89%
  YoY % 419.75% -52.63% 74.49% -58.47% 9.26% - -
  Horiz. % 194.91% 37.50% 79.17% 45.37% 109.26% 100.00% -
P/EPS -1.16 52.39 -70.45 108.22 94.26 80.31  -  -
  YoY % -102.21% 174.36% -165.10% 14.81% 17.37% - -
  Horiz. % -1.44% 65.23% -87.72% 134.75% 117.37% 100.00% -
EY -86.57 1.91 -1.42 0.92 1.06 1.25  -  -
  YoY % -4,632.46% 234.51% -254.35% -13.21% -15.20% - -
  Horiz. % -6,925.60% 152.80% -113.60% 73.60% 84.80% 100.00% -
DY 0.00 0.00 0.03 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.00 0.49 0.28 0.47 0.50 0.52  -  -
  YoY % 0.00% 75.00% -40.43% -6.00% -3.85% - -
  Horiz. % 0.00% 94.23% 53.85% 90.38% 96.15% 100.00% -
Price Multiplier on Announcement Date
30/06/20 31/03/19 30/06/19 31/12/18 30/09/17 30/06/17  -  CAGR
Date 28/08/20 31/05/19 30/08/19 08/05/19 08/05/19 08/05/19  -  -
Price 0.3050 0.4050 0.2150 0.5100 0.5100 0.5100  -  -
P/RPS 4.84 0.54 0.97 0.85 1.59 1.40  -  51.15%
  YoY % 796.30% -44.33% 14.12% -46.54% 13.57% - -
  Horiz. % 345.71% 38.57% 69.29% 60.71% 113.57% 100.00% -
P/EPS -1.33 34.78 -39.86 93.54 63.67 51.85  -  -
  YoY % -103.82% 187.26% -142.61% 46.91% 22.80% - -
  Horiz. % -2.57% 67.08% -76.88% 180.41% 122.80% 100.00% -
EY -75.21 2.88 -2.51 1.07 1.57 1.93  -  -
  YoY % -2,711.46% 214.74% -334.58% -31.85% -18.65% - -
  Horiz. % -3,896.89% 149.22% -130.05% 55.44% 81.35% 100.00% -
DY 0.00 0.00 0.05 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.00 0.33 0.16 0.40 0.34 0.33  -  -
  YoY % 0.00% 106.25% -60.00% 17.65% 3.03% - -
  Horiz. % 0.00% 100.00% 48.48% 121.21% 103.03% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS