Highlights

[KHEESAN] YoY Quarter Result on 2017-09-30 [#0]

Stock [KHEESAN]: KHEE SAN BHD
Announcement Date 08-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
30-Sep-2017
Profit Trend QoQ -     -18.57%    YoY -     -35.73%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/17 30/06/17  -   -  CAGR
Revenue 23,157 78,582 62,611 33,325 37,954  -   -  -21.89%
  YoY % -70.53% 25.51% 87.88% -12.20% - - -
  Horiz. % 61.01% 207.05% 164.97% 87.80% 100.00% - -
PBT -628 1,911 3,735 1,021 2,224  -   -  -
  YoY % -132.86% -48.84% 265.82% -54.09% - - -
  Horiz. % -28.24% 85.93% 167.94% 45.91% 100.00% - -
Tax 67 -700 -3,168 -188 -1,201  -   -  -
  YoY % 109.57% 77.90% -1,585.11% 84.35% - - -
  Horiz. % -5.58% 58.28% 263.78% 15.65% 100.00% - -
NP -561 1,211 567 833 1,023  -   -  -
  YoY % -146.33% 113.58% -31.93% -18.57% - - -
  Horiz. % -54.84% 118.38% 55.43% 81.43% 100.00% - -
NP to SH -561 1,211 567 833 1,023  -   -  -
  YoY % -146.33% 113.58% -31.93% -18.57% - - -
  Horiz. % -54.84% 118.38% 55.43% 81.43% 100.00% - -
Tax Rate - % 36.63 % 84.82 % 18.41 % 54.00 %  -  %  -  % -
  YoY % 0.00% -56.81% 360.73% -65.91% - - -
  Horiz. % 0.00% 67.83% 157.07% 34.09% 100.00% - -
Total Cost 23,718 77,371 62,044 32,492 36,931  -   -  -19.86%
  YoY % -69.35% 24.70% 90.95% -12.02% - - -
  Horiz. % 64.22% 209.50% 168.00% 87.98% 100.00% - -
Net Worth 140,400 128,960 131,039 156,000 159,119  -   -  -6.07%
  YoY % 8.87% -1.59% -16.00% -1.96% - - -
  Horiz. % 88.24% 81.05% 82.35% 98.04% 100.00% - -
Dividend
30/06/19 31/03/19 31/12/18 30/09/17 30/06/17  -   -  CAGR
Div 10 - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/17 30/06/17  -   -  CAGR
Net Worth 140,400 128,960 131,039 156,000 159,119  -   -  -6.07%
  YoY % 8.87% -1.59% -16.00% -1.96% - - -
  Horiz. % 88.24% 81.05% 82.35% 98.04% 100.00% - -
NOSH 104,000 104,000 104,000 104,000 104,000  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% - -
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/17 30/06/17  -   -  CAGR
NP Margin -2.42 % 1.54 % 0.91 % 2.50 % 2.70 %  -  %  -  % -
  YoY % -257.14% 69.23% -63.60% -7.41% - - -
  Horiz. % -89.63% 57.04% 33.70% 92.59% 100.00% - -
ROE -0.40 % 0.94 % 0.43 % 0.53 % 0.64 %  -  %  -  % -
  YoY % -142.55% 118.60% -18.87% -17.19% - - -
  Horiz. % -62.50% 146.88% 67.19% 82.81% 100.00% - -
Per Share
30/06/19 31/03/19 31/12/18 30/09/17 30/06/17  -   -  CAGR
RPS 22.27 75.56 60.20 32.04 36.49  -   -  -21.88%
  YoY % -70.53% 25.51% 87.89% -12.20% - - -
  Horiz. % 61.03% 207.07% 164.98% 87.80% 100.00% - -
EPS -0.54 1.14 0.55 0.80 0.98  -   -  -
  YoY % -147.37% 107.27% -31.25% -18.37% - - -
  Horiz. % -55.10% 116.33% 56.12% 81.63% 100.00% - -
DPS 0.01 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 1.3500 1.2400 1.2600 1.5000 1.5300  -   -  -6.07%
  YoY % 8.87% -1.59% -16.00% -1.96% - - -
  Horiz. % 88.24% 81.05% 82.35% 98.04% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 114,400
30/06/19 31/03/19 31/12/18 30/09/17 30/06/17  -   -  CAGR
RPS 20.24 68.69 54.73 29.13 33.18  -   -  -21.90%
  YoY % -70.53% 25.51% 87.88% -12.21% - - -
  Horiz. % 61.00% 207.02% 164.95% 87.79% 100.00% - -
EPS -0.49 1.06 0.50 0.73 0.89  -   -  -
  YoY % -146.23% 112.00% -31.51% -17.98% - - -
  Horiz. % -55.06% 119.10% 56.18% 82.02% 100.00% - -
DPS 0.01 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 1.2273 1.1273 1.1455 1.3636 1.3909  -   -  -6.07%
  YoY % 8.87% -1.59% -15.99% -1.96% - - -
  Horiz. % 88.24% 81.05% 82.36% 98.04% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/17 30/06/17  -   -  CAGR
Date 28/06/19 29/03/19 31/12/18 29/09/17 30/06/17  -   -  -
Price 0.3800 0.6100 0.5900 0.7550 0.7900  -   -  -
P/RPS 1.71 0.81 0.98 2.36 2.16  -   -  -11.02%
  YoY % 111.11% -17.35% -58.47% 9.26% - - -
  Horiz. % 79.17% 37.50% 45.37% 109.26% 100.00% - -
P/EPS -70.45 52.39 108.22 94.26 80.31  -   -  -
  YoY % -234.47% -51.59% 14.81% 17.37% - - -
  Horiz. % -87.72% 65.23% 134.75% 117.37% 100.00% - -
EY -1.42 1.91 0.92 1.06 1.25  -   -  -
  YoY % -174.35% 107.61% -13.21% -15.20% - - -
  Horiz. % -113.60% 152.80% 73.60% 84.80% 100.00% - -
DY 0.03 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.28 0.49 0.47 0.50 0.52  -   -  -26.62%
  YoY % -42.86% 4.26% -6.00% -3.85% - - -
  Horiz. % 53.85% 94.23% 90.38% 96.15% 100.00% - -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/17 30/06/17  -   -  CAGR
Date 30/08/19 31/05/19 08/05/19 08/05/19 08/05/19  -   -  -
Price 0.2150 0.4050 0.5100 0.5100 0.5100  -   -  -
P/RPS 0.97 0.54 0.85 1.59 1.40  -   -  -16.76%
  YoY % 79.63% -36.47% -46.54% 13.57% - - -
  Horiz. % 69.29% 38.57% 60.71% 113.57% 100.00% - -
P/EPS -39.86 34.78 93.54 63.67 51.85  -   -  -
  YoY % -214.61% -62.82% 46.91% 22.80% - - -
  Horiz. % -76.88% 67.08% 180.41% 122.80% 100.00% - -
EY -2.51 2.88 1.07 1.57 1.93  -   -  -
  YoY % -187.15% 169.16% -31.85% -18.65% - - -
  Horiz. % -130.05% 149.22% 55.44% 81.35% 100.00% - -
DY 0.05 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.16 0.33 0.40 0.34 0.33  -   -  -30.37%
  YoY % -51.52% -17.50% 17.65% 3.03% - - -
  Horiz. % 48.48% 100.00% 121.21% 103.03% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

429  296  640  1099 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.125+0.01 
 BINTAI 0.835+0.04 
 VIVOCOM 1.13+0.12 
 ASB 0.17+0.005 
 BIOHLDG 0.3150.00 
 KANGER 0.1850.00 
 SOLUTN 1.29+0.02 
 TDM 0.295+0.03 
 TNLOGIS 0.875+0.11 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS