Highlights

[ASTRO] YoY Quarter Result on 2011-10-31 [#3]

Stock [ASTRO]: ASTRO MALAYSIA HOLDINGS BHD
Announcement Date 05-Dec-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2012
Quarter 31-Oct-2011  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/14 31/10/13 31/10/12 31/10/11  -   -   -  CAGR
Revenue 1,280,206 1,216,515 1,078,441 995,313  -   -   -  8.74%
  YoY % 5.24% 12.80% 8.35% - - - -
  Horiz. % 128.62% 122.22% 108.35% 100.00% - - -
PBT 154,706 152,693 158,451 152,568  -   -   -  0.46%
  YoY % 1.32% -3.63% 3.86% - - - -
  Horiz. % 101.40% 100.08% 103.86% 100.00% - - -
Tax -44,172 -29,135 -40,496 -47,694  -   -   -  -2.52%
  YoY % -51.61% 28.05% 15.09% - - - -
  Horiz. % 92.62% 61.09% 84.91% 100.00% - - -
NP 110,534 123,558 117,955 104,874  -   -   -  1.77%
  YoY % -10.54% 4.75% 12.47% - - - -
  Horiz. % 105.40% 117.82% 112.47% 100.00% - - -
NP to SH 113,409 123,712 118,088 103,519  -   -   -  3.09%
  YoY % -8.33% 4.76% 14.07% - - - -
  Horiz. % 109.55% 119.51% 114.07% 100.00% - - -
Tax Rate 28.55 % 19.08 % 25.56 % 31.26 %  -  %  -  %  -  % -2.97%
  YoY % 49.63% -25.35% -18.23% - - - -
  Horiz. % 91.33% 61.04% 81.77% 100.00% - - -
Total Cost 1,169,672 1,092,957 960,486 890,439  -   -   -  9.51%
  YoY % 7.02% 13.79% 7.87% - - - -
  Horiz. % 131.36% 122.74% 107.87% 100.00% - - -
Net Worth 612,824 519,590 196,434 -  -   -   -  -
  YoY % 17.94% 164.51% 0.00% - - - -
  Horiz. % 311.97% 264.51% 100.00% - - - -
Dividend
31/10/14 31/10/13 31/10/12 31/10/11  -   -   -  CAGR
Div 117,050 103,093 34,063 -  -   -   -  -
  YoY % 13.54% 202.65% 0.00% - - - -
  Horiz. % 343.62% 302.65% 100.00% - - - -
Div Payout % 103.21 % 83.33 % 28.85 % - %  -  %  -  %  -  % -
  YoY % 23.86% 188.84% 0.00% - - - -
  Horiz. % 357.75% 288.84% 100.00% - - - -
Equity
31/10/14 31/10/13 31/10/12 31/10/11  -   -   -  CAGR
Net Worth 612,824 519,590 196,434 -  -   -   -  -
  YoY % 17.94% 164.51% 0.00% - - - -
  Horiz. % 311.97% 264.51% 100.00% - - - -
NOSH 5,202,247 5,154,666 2,270,923 -  -   -   -  -
  YoY % 0.92% 126.99% 0.00% - - - -
  Horiz. % 229.08% 226.99% 100.00% - - - -
Ratio Analysis
31/10/14 31/10/13 31/10/12 31/10/11  -   -   -  CAGR
NP Margin 8.63 % 10.16 % 10.94 % 10.54 %  -  %  -  %  -  % -6.44%
  YoY % -15.06% -7.13% 3.80% - - - -
  Horiz. % 81.88% 96.39% 103.80% 100.00% - - -
ROE 18.51 % 23.81 % 60.12 % - %  -  %  -  %  -  % -
  YoY % -22.26% -60.40% 0.00% - - - -
  Horiz. % 30.79% 39.60% 100.00% - - - -
Per Share
31/10/14 31/10/13 31/10/12 31/10/11  -   -   -  CAGR
RPS 24.61 23.60 47.49 -  -   -   -  -
  YoY % 4.28% -50.31% 0.00% - - - -
  Horiz. % 51.82% 49.69% 100.00% - - - -
EPS 2.18 2.40 5.20 0.00  -   -   -  -
  YoY % -9.17% -53.85% 0.00% - - - -
  Horiz. % 41.92% 46.15% 100.00% - - - -
DPS 2.25 2.00 1.50 0.00  -   -   -  -
  YoY % 12.50% 33.33% 0.00% - - - -
  Horiz. % 150.00% 133.33% 100.00% - - - -
NAPS 0.1178 0.1008 0.0865 -  -   -   -  -
  YoY % 16.87% 16.53% 0.00% - - - -
  Horiz. % 136.18% 116.53% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/10/14 31/10/13 31/10/12 31/10/11  -   -   -  CAGR
RPS 24.55 23.33 20.68 19.09  -   -   -  8.74%
  YoY % 5.23% 12.81% 8.33% - - - -
  Horiz. % 128.60% 122.21% 108.33% 100.00% - - -
EPS 2.17 2.37 2.26 1.99  -   -   -  2.93%
  YoY % -8.44% 4.87% 13.57% - - - -
  Horiz. % 109.05% 119.10% 113.57% 100.00% - - -
DPS 2.24 1.98 0.65 0.00  -   -   -  -
  YoY % 13.13% 204.62% 0.00% - - - -
  Horiz. % 344.62% 304.62% 100.00% - - - -
NAPS 0.1175 0.0996 0.0377 -  -   -   -  -
  YoY % 17.97% 164.19% 0.00% - - - -
  Horiz. % 311.67% 264.19% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/10/14 31/10/13 31/10/12 31/10/11  -   -   -  CAGR
Date 31/10/14 31/10/13 31/10/12 -  -   -   -  -
Price 3.3000 2.9000 2.7100 0.0000  -   -   -  -
P/RPS 13.41 12.29 5.71 0.00  -   -   -  -
  YoY % 9.11% 115.24% 0.00% - - - -
  Horiz. % 234.85% 215.24% 100.00% - - - -
P/EPS 151.38 120.83 52.12 0.00  -   -   -  -
  YoY % 25.28% 131.83% 0.00% - - - -
  Horiz. % 290.45% 231.83% 100.00% - - - -
EY 0.66 0.83 1.92 0.00  -   -   -  -
  YoY % -20.48% -56.77% 0.00% - - - -
  Horiz. % 34.38% 43.23% 100.00% - - - -
DY 0.68 0.69 0.55 0.00  -   -   -  -
  YoY % -1.45% 25.45% 0.00% - - - -
  Horiz. % 123.64% 125.45% 100.00% - - - -
P/NAPS 28.01 28.77 31.33 0.00  -   -   -  -
  YoY % -2.64% -8.17% 0.00% - - - -
  Horiz. % 89.40% 91.83% 100.00% - - - -
Price Multiplier on Announcement Date
31/10/14 31/10/13 31/10/12 31/10/11  -   -   -  CAGR
Date 11/12/14 05/12/13 05/12/12 -  -   -   -  -
Price 3.3300 2.8500 2.9700 0.0000  -   -   -  -
P/RPS 13.53 12.08 6.25 0.00  -   -   -  -
  YoY % 12.00% 93.28% 0.00% - - - -
  Horiz. % 216.48% 193.28% 100.00% - - - -
P/EPS 152.75 118.75 57.12 0.00  -   -   -  -
  YoY % 28.63% 107.90% 0.00% - - - -
  Horiz. % 267.42% 207.90% 100.00% - - - -
EY 0.65 0.84 1.75 0.00  -   -   -  -
  YoY % -22.62% -52.00% 0.00% - - - -
  Horiz. % 37.14% 48.00% 100.00% - - - -
DY 0.68 0.70 0.51 0.00  -   -   -  -
  YoY % -2.86% 37.25% 0.00% - - - -
  Horiz. % 133.33% 137.25% 100.00% - - - -
P/NAPS 28.27 28.27 34.34 0.00  -   -   -  -
  YoY % 0.00% -17.68% 0.00% - - - -
  Horiz. % 82.32% 82.32% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

1868 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.150.00 
 KOTRA 3.280.00 
 UCREST 0.190.00 
 EITA 1.210.00 
 PUC 0.1450.00 
 WILLOW 0.470.00 
 EAH-WE 0.0050.00 
 IRIS 0.160.00 
 HSI-C9L 0.020.00 
 HOOVER 0.5150.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers