Highlights

[MPCORP] YoY Quarter Result on 2021-06-30 [#4]

Stock [MPCORP]: MALAYSIA PACIFIC CORP BHD
Announcement Date 14-Sep-2021
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2021
Quarter 30-Jun-2021  [#4]
Profit Trend QoQ -     -1,763.48%    YoY -     -37.04%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,801 3,648 3,541 10,272 4,721 10,171 2,132 -2.77%
  YoY % -50.63% 3.02% -65.53% 117.58% -53.58% 377.06% -
  Horiz. % 84.47% 171.11% 166.09% 481.80% 221.44% 477.06% 100.00%
PBT -6,697 -4,968 -65,182 11,974 2,444 -74,493 -8,958 -4.73%
  YoY % -34.80% 92.38% -644.36% 389.93% 103.28% -731.58% -
  Horiz. % 74.76% 55.46% 727.64% -133.67% -27.28% 831.58% 100.00%
Tax 63 127 -3,898 -95 -255 496 129 -11.25%
  YoY % -50.39% 103.26% -4,003.16% 62.75% -151.41% 284.50% -
  Horiz. % 48.84% 98.45% -3,021.71% -73.64% -197.67% 384.50% 100.00%
NP -6,634 -4,841 -69,080 11,879 2,189 -73,997 -8,829 -4.65%
  YoY % -37.04% 92.99% -681.53% 442.67% 102.96% -738.11% -
  Horiz. % 75.14% 54.83% 782.42% -134.55% -24.79% 838.11% 100.00%
NP to SH -6,634 -4,841 -69,080 11,879 2,189 -73,997 -8,829 -4.65%
  YoY % -37.04% 92.99% -681.53% 442.67% 102.96% -738.11% -
  Horiz. % 75.14% 54.83% 782.42% -134.55% -24.79% 838.11% 100.00%
Tax Rate - % - % - % 0.79 % 10.43 % - % - % -
  YoY % 0.00% 0.00% 0.00% -92.43% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 7.57% 100.00% - -
Total Cost 8,435 8,489 72,621 -1,607 2,532 84,168 10,961 -4.27%
  YoY % -0.64% -88.31% 4,619.04% -163.47% -96.99% 667.89% -
  Horiz. % 76.95% 77.45% 662.54% -14.66% 23.10% 767.89% 100.00%
Net Worth 51,778 57,532 54,655 135,200 138,076 146,706 23,588 13.99%
  YoY % -10.00% 5.26% -59.57% -2.08% -5.88% 521.95% -
  Horiz. % 219.51% 243.90% 231.71% 573.17% 585.37% 621.95% 100.00%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 51,778 57,532 54,655 135,200 138,076 146,706 23,588 13.99%
  YoY % -10.00% 5.26% -59.57% -2.08% -5.88% 521.95% -
  Horiz. % 219.51% 243.90% 231.71% 573.17% 585.37% 621.95% 100.00%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 28,766 46.73%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 900.00% -
  Horiz. % 1,000.00% 1,000.00% 1,000.00% 1,000.00% 1,000.00% 1,000.00% 100.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -368.35 % -132.70 % -1,950.86 % 115.64 % 46.37 % -727.53 % -414.12 % -1.93%
  YoY % -177.58% 93.20% -1,787.01% 149.39% 106.37% -75.68% -
  Horiz. % 88.95% 32.04% 471.09% -27.92% -11.20% 175.68% 100.00%
ROE -12.81 % -8.41 % -126.39 % 8.79 % 1.59 % -50.44 % -37.43 % -16.35%
  YoY % -52.32% 93.35% -1,537.88% 452.83% 103.15% -34.76% -
  Horiz. % 34.22% 22.47% 337.67% -23.48% -4.25% 134.76% 100.00%
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.63 1.27 1.23 3.57 1.64 3.54 7.41 -33.66%
  YoY % -50.39% 3.25% -65.55% 117.68% -53.67% -52.23% -
  Horiz. % 8.50% 17.14% 16.60% 48.18% 22.13% 47.77% 100.00%
EPS -2.31 -1.68 -24.01 4.13 0.76 -25.72 -3.07 -4.63%
  YoY % -37.50% 93.00% -681.36% 443.42% 102.95% -737.79% -
  Horiz. % 75.24% 54.72% 782.08% -134.53% -24.76% 837.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1800 0.2000 0.1900 0.4700 0.4800 0.5100 0.8200 -22.31%
  YoY % -10.00% 5.26% -59.57% -2.08% -5.88% -37.80% -
  Horiz. % 21.95% 24.39% 23.17% 57.32% 58.54% 62.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 287,660
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.63 1.27 1.23 3.57 1.64 3.54 0.74 -2.64%
  YoY % -50.39% 3.25% -65.55% 117.68% -53.67% 378.38% -
  Horiz. % 85.14% 171.62% 166.22% 482.43% 221.62% 478.38% 100.00%
EPS -2.31 -1.68 -24.01 4.13 0.76 -25.72 -3.07 -4.63%
  YoY % -37.50% 93.00% -681.36% 443.42% 102.95% -737.79% -
  Horiz. % 75.24% 54.72% 782.08% -134.53% -24.76% 837.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1800 0.2000 0.1900 0.4700 0.4800 0.5100 0.0820 13.99%
  YoY % -10.00% 5.26% -59.57% -2.08% -5.88% 521.95% -
  Horiz. % 219.51% 243.90% 231.71% 573.17% 585.37% 621.95% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.1500 0.0850 0.0450 0.0450 0.1250 0.1400 0.1850 -
P/RPS 23.96 6.70 3.66 1.26 7.62 3.96 2.50 45.69%
  YoY % 257.61% 83.06% 190.48% -83.46% 92.42% 58.40% -
  Horiz. % 958.40% 268.00% 146.40% 50.40% 304.80% 158.40% 100.00%
P/EPS -6.50 -5.05 -0.19 1.09 16.43 -0.54 -0.60 48.70%
  YoY % -28.71% -2,557.90% -117.43% -93.37% 3,142.59% 10.00% -
  Horiz. % 1,083.33% 841.67% 31.67% -181.67% -2,738.33% 90.00% 100.00%
EY -15.37 -19.80 -533.65 91.77 6.09 -183.74 -165.91 -32.71%
  YoY % 22.37% 96.29% -681.51% 1,406.90% 103.31% -10.75% -
  Horiz. % 9.26% 11.93% 321.65% -55.31% -3.67% 110.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.43 0.24 0.10 0.26 0.27 0.23 23.82%
  YoY % 93.02% 79.17% 140.00% -61.54% -3.70% 17.39% -
  Horiz. % 360.87% 186.96% 104.35% 43.48% 113.04% 117.39% 100.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 14/09/21 26/08/20 29/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.1500 0.1050 0.1150 0.0450 0.1400 0.1600 0.1450 -
P/RPS 23.96 8.28 9.34 1.26 8.53 4.53 1.96 51.72%
  YoY % 189.37% -11.35% 641.27% -85.23% 88.30% 131.12% -
  Horiz. % 1,222.45% 422.45% 476.53% 64.29% 435.20% 231.12% 100.00%
P/EPS -6.50 -6.24 -0.48 1.09 18.40 -0.62 -0.47 54.87%
  YoY % -4.17% -1,200.00% -144.04% -94.08% 3,067.74% -31.91% -
  Horiz. % 1,382.98% 1,327.66% 102.13% -231.91% -3,914.89% 131.91% 100.00%
EY -15.37 -16.03 -208.82 91.77 5.44 -160.77 -211.67 -35.38%
  YoY % 4.12% 92.32% -327.55% 1,586.95% 103.38% 24.05% -
  Horiz. % 7.26% 7.57% 98.65% -43.36% -2.57% 75.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.53 0.61 0.10 0.29 0.31 0.18 28.98%
  YoY % 56.60% -13.11% 510.00% -65.52% -6.45% 72.22% -
  Horiz. % 461.11% 294.44% 338.89% 55.56% 161.11% 172.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

452  498  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.265+0.005 
 FINTEC 0.0250.00 
 DNEX 0.80+0.04 
 EMICO 0.665+0.14 
 AT 0.06-0.005 
 PASUKGB-WA 0.0150.00 
 KTG 0.140.00 
 PASUKGB 0.1150.00 
 YB-LA 0.0750.00 
 TFP 0.225+0.005 
PARTNERS & BROKERS