Highlights

[ANNJOO] YoY Quarter Result on 2020-06-30 [#2]

Stock [ANNJOO]: ANN JOO RESOURCES BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -85.62%    YoY -     -50.25%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 345,892 574,320 509,625 490,746 584,659 501,271 606,329 -8.92%
  YoY % -39.77% 12.69% 3.85% -16.06% 16.64% -17.33% -
  Horiz. % 57.05% 94.72% 84.05% 80.94% 96.43% 82.67% 100.00%
PBT -51,883 -52,750 29,312 34,601 95,440 -16,272 4,110 -
  YoY % 1.64% -279.96% -15.29% -63.75% 686.53% -495.91% -
  Horiz. % -1,262.36% -1,283.45% 713.19% 841.87% 2,322.14% -395.91% 100.00%
Tax -4,838 14,999 -8,612 -5,982 -3,045 5,424 731 -
  YoY % -132.26% 274.16% -43.97% -96.45% -156.14% 642.00% -
  Horiz. % -661.83% 2,051.85% -1,178.11% -818.33% -416.55% 742.00% 100.00%
NP -56,721 -37,751 20,700 28,619 92,395 -10,848 4,841 -
  YoY % -50.25% -282.37% -27.67% -69.03% 951.72% -324.09% -
  Horiz. % -1,171.68% -779.82% 427.60% 591.18% 1,908.59% -224.09% 100.00%
NP to SH -56,721 -37,751 20,700 28,619 92,395 -10,848 4,841 -
  YoY % -50.25% -282.37% -27.67% -69.03% 951.72% -324.09% -
  Horiz. % -1,171.68% -779.82% 427.60% 591.18% 1,908.59% -224.09% 100.00%
Tax Rate - % - % 29.38 % 17.29 % 3.19 % - % -17.79 % -
  YoY % 0.00% 0.00% 69.92% 442.01% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -165.15% -97.19% -17.93% 0.00% 100.00%
Total Cost 402,613 612,071 488,925 462,127 492,264 512,119 601,488 -6.47%
  YoY % -34.22% 25.19% 5.80% -6.12% -3.88% -14.86% -
  Horiz. % 66.94% 101.76% 81.29% 76.83% 81.84% 85.14% 100.00%
Net Worth 1,122,353 1,249,832 1,275,825 1,128,636 1,021,049 1,054,805 1,053,042 1.07%
  YoY % -10.20% -2.04% 13.04% 10.54% -3.20% 0.17% -
  Horiz. % 106.58% 118.69% 121.16% 107.18% 96.96% 100.17% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - 32,029 30,231 30,030 - - -
  YoY % 0.00% 0.00% 5.95% 0.67% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 106.65% 100.67% 100.00% - -
Div Payout % - % - % 154.73 % 105.63 % 32.50 % - % - % -
  YoY % 0.00% 0.00% 46.48% 225.02% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 476.09% 325.02% 100.00% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,122,353 1,249,832 1,275,825 1,128,636 1,021,049 1,054,805 1,053,042 1.07%
  YoY % -10.20% -2.04% 13.04% 10.54% -3.20% 0.17% -
  Horiz. % 106.58% 118.69% 121.16% 107.18% 96.96% 100.17% 100.00%
NOSH 539,593 538,721 533,818 503,855 500,514 499,907 499,072 1.31%
  YoY % 0.16% 0.92% 5.95% 0.67% 0.12% 0.17% -
  Horiz. % 108.12% 107.94% 106.96% 100.96% 100.29% 100.17% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -16.40 % -6.57 % 4.06 % 5.83 % 15.80 % -2.16 % 0.80 % -
  YoY % -149.62% -261.82% -30.36% -63.10% 831.48% -370.00% -
  Horiz. % -2,050.00% -821.25% 507.50% 728.75% 1,975.00% -270.00% 100.00%
ROE -5.05 % -3.02 % 1.62 % 2.54 % 9.05 % -1.03 % 0.46 % -
  YoY % -67.22% -286.42% -36.22% -71.93% 978.64% -323.91% -
  Horiz. % -1,097.83% -656.52% 352.17% 552.17% 1,967.39% -223.91% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 64.10 106.61 95.47 97.40 116.81 100.27 121.49 -10.10%
  YoY % -39.87% 11.67% -1.98% -16.62% 16.50% -17.47% -
  Horiz. % 52.76% 87.75% 78.58% 80.17% 96.15% 82.53% 100.00%
EPS -10.51 -7.01 3.88 5.68 18.46 -2.17 0.97 -
  YoY % -49.93% -280.67% -31.69% -69.23% 950.69% -323.71% -
  Horiz. % -1,083.51% -722.68% 400.00% 585.57% 1,903.09% -223.71% 100.00%
DPS 0.00 0.00 6.00 6.00 6.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 100.00% 100.00% - -
NAPS 2.0800 2.3200 2.3900 2.2400 2.0400 2.1100 2.1100 -0.24%
  YoY % -10.34% -2.93% 6.70% 9.80% -3.32% 0.00% -
  Horiz. % 98.58% 109.95% 113.27% 106.16% 96.68% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 559,911
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 61.78 102.57 91.02 87.65 104.42 89.53 108.29 -8.92%
  YoY % -39.77% 12.69% 3.84% -16.06% 16.63% -17.32% -
  Horiz. % 57.05% 94.72% 84.05% 80.94% 96.43% 82.68% 100.00%
EPS -10.13 -6.74 3.70 5.11 16.50 -1.94 0.86 -
  YoY % -50.30% -282.16% -27.59% -69.03% 950.52% -325.58% -
  Horiz. % -1,177.91% -783.72% 430.23% 594.19% 1,918.60% -225.58% 100.00%
DPS 0.00 0.00 5.72 5.40 5.36 0.00 0.00 -
  YoY % 0.00% 0.00% 5.93% 0.75% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 106.72% 100.75% 100.00% - -
NAPS 2.0045 2.2322 2.2786 2.0157 1.8236 1.8839 1.8807 1.07%
  YoY % -10.20% -2.04% 13.04% 10.53% -3.20% 0.17% -
  Horiz. % 106.58% 118.69% 121.16% 107.18% 96.96% 100.17% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.7200 1.5400 1.9900 3.1500 1.1400 0.9500 1.1500 -
P/RPS 1.12 1.44 2.08 3.23 0.98 0.95 0.95 2.78%
  YoY % -22.22% -30.77% -35.60% 229.59% 3.16% 0.00% -
  Horiz. % 117.89% 151.58% 218.95% 340.00% 103.16% 100.00% 100.00%
P/EPS -6.85 -21.98 51.32 55.46 6.18 -43.78 118.56 -
  YoY % 68.84% -142.83% -7.46% 797.41% 114.12% -136.93% -
  Horiz. % -5.78% -18.54% 43.29% 46.78% 5.21% -36.93% 100.00%
EY -14.60 -4.55 1.95 1.80 16.19 -2.28 0.84 -
  YoY % -220.88% -333.33% 8.33% -88.88% 810.09% -371.43% -
  Horiz. % -1,738.10% -541.67% 232.14% 214.29% 1,927.38% -271.43% 100.00%
DY 0.00 0.00 3.02 1.90 5.26 0.00 0.00 -
  YoY % 0.00% 0.00% 58.95% -63.88% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 57.41% 36.12% 100.00% - -
P/NAPS 0.35 0.66 0.83 1.41 0.56 0.45 0.55 -7.25%
  YoY % -46.97% -20.48% -41.13% 151.79% 24.44% -18.18% -
  Horiz. % 63.64% 120.00% 150.91% 256.36% 101.82% 81.82% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 28/08/19 27/08/18 22/08/17 15/08/16 27/08/15 28/08/14 -
Price 0.6900 1.2300 1.9700 3.1900 1.6400 0.7400 1.3300 -
P/RPS 1.08 1.15 2.06 3.28 1.40 0.74 1.09 -0.15%
  YoY % -6.09% -44.17% -37.20% 134.29% 89.19% -32.11% -
  Horiz. % 99.08% 105.50% 188.99% 300.92% 128.44% 67.89% 100.00%
P/EPS -6.56 -17.55 50.80 56.16 8.88 -34.10 137.11 -
  YoY % 62.62% -134.55% -9.54% 532.43% 126.04% -124.87% -
  Horiz. % -4.78% -12.80% 37.05% 40.96% 6.48% -24.87% 100.00%
EY -15.23 -5.70 1.97 1.78 11.26 -2.93 0.73 -
  YoY % -167.19% -389.34% 10.67% -84.19% 484.30% -501.37% -
  Horiz. % -2,086.30% -780.82% 269.86% 243.84% 1,542.47% -401.37% 100.00%
DY 0.00 0.00 3.05 1.88 3.66 0.00 0.00 -
  YoY % 0.00% 0.00% 62.23% -48.63% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 83.33% 51.37% 100.00% - -
P/NAPS 0.33 0.53 0.82 1.42 0.80 0.35 0.63 -10.21%
  YoY % -37.74% -35.37% -42.25% 77.50% 128.57% -44.44% -
  Horiz. % 52.38% 84.13% 130.16% 225.40% 126.98% 55.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS