Highlights

[KWANTAS] YoY Quarter Result on 2020-06-30 [#4]

Stock [KWANTAS]: KWANTAS CORP BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     50.43%    YoY -     86.68%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 206,201 203,019 127,383 159,137 354,565 272,089 528,775 -14.51%
  YoY % 1.57% 59.38% -19.95% -55.12% 30.31% -48.54% -
  Horiz. % 39.00% 38.39% 24.09% 30.10% 67.05% 51.46% 100.00%
PBT -6,671 -56,106 -68,953 9,365 10,647 12,412 -159,328 -41.04%
  YoY % 88.11% 18.63% -836.28% -12.04% -14.22% 107.79% -
  Horiz. % 4.19% 35.21% 43.28% -5.88% -6.68% -7.79% 100.00%
Tax 257 389 -12,206 -12,988 -6,074 8,161 -3,035 -
  YoY % -33.93% 103.19% 6.02% -113.83% -174.43% 368.90% -
  Horiz. % -8.47% -12.82% 402.17% 427.94% 200.13% -268.90% 100.00%
NP -6,414 -55,717 -81,159 -3,623 4,573 20,573 -162,363 -41.61%
  YoY % 88.49% 31.35% -2,140.10% -179.23% -77.77% 112.67% -
  Horiz. % 3.95% 34.32% 49.99% 2.23% -2.82% -12.67% 100.00%
NP to SH -6,641 -49,842 -78,152 -1,884 5,278 21,132 -162,336 -41.27%
  YoY % 86.68% 36.22% -4,048.20% -135.70% -75.02% 113.02% -
  Horiz. % 4.09% 30.70% 48.14% 1.16% -3.25% -13.02% 100.00%
Tax Rate - % - % - % 138.69 % 57.05 % -65.75 % - % -
  YoY % 0.00% 0.00% 0.00% 143.10% 186.77% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -210.94% -86.77% 100.00% -
Total Cost 212,615 258,736 208,542 162,760 349,992 251,516 691,138 -17.82%
  YoY % -17.83% 24.07% 28.13% -53.50% 39.15% -63.61% -
  Horiz. % 30.76% 37.44% 30.17% 23.55% 50.64% 36.39% 100.00%
Net Worth 1,107,329 1,134,507 1,190,606 1,268,525 1,202,384 1,218,996 1,364,159 -3.41%
  YoY % -2.40% -4.71% -6.14% 5.50% -1.36% -10.64% -
  Horiz. % 81.17% 83.17% 87.28% 92.99% 88.14% 89.36% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,107,329 1,134,507 1,190,606 1,268,525 1,202,384 1,218,996 1,364,159 -3.41%
  YoY % -2.40% -4.71% -6.14% 5.50% -1.36% -10.64% -
  Horiz. % 81.17% 83.17% 87.28% 92.99% 88.14% 89.36% 100.00%
NOSH 311,678 311,678 311,677 311,677 312,307 311,763 309,333 0.13%
  YoY % 0.00% 0.00% 0.00% -0.20% 0.17% 0.79% -
  Horiz. % 100.76% 100.76% 100.76% 100.76% 100.96% 100.79% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -3.11 % -27.44 % -63.71 % -2.28 % 1.29 % 7.56 % -30.71 % -31.70%
  YoY % 88.67% 56.93% -2,694.30% -276.74% -82.94% 124.62% -
  Horiz. % 10.13% 89.35% 207.46% 7.42% -4.20% -24.62% 100.00%
ROE -0.60 % -4.39 % -6.56 % -0.15 % 0.44 % 1.73 % -11.90 % -39.19%
  YoY % 86.33% 33.08% -4,273.33% -134.09% -74.57% 114.54% -
  Horiz. % 5.04% 36.89% 55.13% 1.26% -3.70% -14.54% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 66.16 65.14 40.87 51.06 113.53 87.27 170.94 -14.62%
  YoY % 1.57% 59.38% -19.96% -55.03% 30.09% -48.95% -
  Horiz. % 38.70% 38.11% 23.91% 29.87% 66.42% 51.05% 100.00%
EPS -2.13 -15.99 -25.07 -0.60 1.69 6.78 -52.08 -41.27%
  YoY % 86.68% 36.22% -4,078.33% -135.50% -75.07% 113.02% -
  Horiz. % 4.09% 30.70% 48.14% 1.15% -3.25% -13.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.5528 3.6400 3.8200 4.0700 3.8500 3.9100 4.4100 -3.54%
  YoY % -2.40% -4.71% -6.14% 5.71% -1.53% -11.34% -
  Horiz. % 80.56% 82.54% 86.62% 92.29% 87.30% 88.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 311,678
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 66.16 65.14 40.87 51.06 113.76 87.30 169.65 -14.51%
  YoY % 1.57% 59.38% -19.96% -55.12% 30.31% -48.54% -
  Horiz. % 39.00% 38.40% 24.09% 30.10% 67.06% 51.46% 100.00%
EPS -2.13 -15.99 -25.07 -0.60 1.69 6.78 -52.08 -41.27%
  YoY % 86.68% 36.22% -4,078.33% -135.50% -75.07% 113.02% -
  Horiz. % 4.09% 30.70% 48.14% 1.15% -3.25% -13.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.5528 3.6400 3.8200 4.0700 3.8578 3.9111 4.3768 -3.41%
  YoY % -2.40% -4.71% -6.14% 5.50% -1.36% -10.64% -
  Horiz. % 81.17% 83.17% 87.28% 92.99% 88.14% 89.36% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.4750 0.7200 1.3200 1.6000 1.3200 1.7500 2.2400 -
P/RPS 0.72 1.11 3.23 3.13 1.16 2.01 1.31 -9.49%
  YoY % -35.14% -65.63% 3.19% 169.83% -42.29% 53.44% -
  Horiz. % 54.96% 84.73% 246.56% 238.93% 88.55% 153.44% 100.00%
P/EPS -22.29 -4.50 -5.26 -264.69 78.11 25.82 -4.27 31.68%
  YoY % -395.33% 14.45% 98.01% -438.87% 202.52% 704.68% -
  Horiz. % 522.01% 105.39% 123.19% 6,198.83% -1,829.27% -604.68% 100.00%
EY -4.49 -22.21 -19.00 -0.38 1.28 3.87 -23.43 -24.05%
  YoY % 79.78% -16.89% -4,900.00% -129.69% -66.93% 116.52% -
  Horiz. % 19.16% 94.79% 81.09% 1.62% -5.46% -16.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.20 0.35 0.39 0.34 0.45 0.51 -20.36%
  YoY % -35.00% -42.86% -10.26% 14.71% -24.44% -11.76% -
  Horiz. % 25.49% 39.22% 68.63% 76.47% 66.67% 88.24% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 1.1500 0.7750 1.1500 1.5000 1.2900 1.4700 2.1600 -
P/RPS 1.74 1.19 2.81 2.94 1.14 1.68 1.26 5.52%
  YoY % 46.22% -57.65% -4.42% 157.89% -32.14% 33.33% -
  Horiz. % 138.10% 94.44% 223.02% 233.33% 90.48% 133.33% 100.00%
P/EPS -53.97 -4.85 -4.59 -248.15 76.33 21.69 -4.12 53.48%
  YoY % -1,012.78% -5.66% 98.15% -425.10% 251.91% 626.46% -
  Horiz. % 1,309.95% 117.72% 111.41% 6,023.06% -1,852.67% -526.46% 100.00%
EY -1.85 -20.63 -21.80 -0.40 1.31 4.61 -24.30 -34.87%
  YoY % 91.03% 5.37% -5,350.00% -130.53% -71.58% 118.97% -
  Horiz. % 7.61% 84.90% 89.71% 1.65% -5.39% -18.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.21 0.30 0.37 0.34 0.38 0.49 -6.85%
  YoY % 52.38% -30.00% -18.92% 8.82% -10.53% -22.45% -
  Horiz. % 65.31% 42.86% 61.22% 75.51% 69.39% 77.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

204  340  554  1348 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.205-0.02 
 AT 0.095+0.005 
 IMPIANA 0.11+0.03 
 MLAB 0.03-0.005 
 DGSB 0.215+0.02 
 MAHSING 1.15-0.03 
 DNEX 0.215-0.02 
 LUSTER-WA 0.11-0.015 
 VC 0.05-0.01 
 DGB 0.030.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS