Highlights

[PNEPCB] YoY Quarter Result on 2020-06-30 [#1]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     53.54%    YoY -     54.47%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Revenue 16,070 18,081 25,426 23,656 20,046 19,017 13,100 3.19%
  YoY % -11.12% -28.89% 7.48% 18.01% 5.41% 45.17% -
  Horiz. % 122.67% 138.02% 194.09% 180.58% 153.02% 145.17% 100.00%
PBT -1,228 -2,680 643 349 97 335 -796 6.90%
  YoY % 54.18% -516.80% 84.24% 259.79% -71.04% 142.09% -
  Horiz. % 154.27% 336.68% -80.78% -43.84% -12.19% -42.09% 100.00%
Tax 0 -17 0 -59 -4 -4 -3 -
  YoY % 0.00% 0.00% 0.00% -1,375.00% 0.00% -33.33% -
  Horiz. % -0.00% 566.67% -0.00% 1,966.67% 133.33% 133.33% 100.00%
NP -1,228 -2,697 643 290 93 331 -799 6.83%
  YoY % 54.47% -519.44% 121.72% 211.83% -71.90% 141.43% -
  Horiz. % 153.69% 337.55% -80.48% -36.30% -11.64% -41.43% 100.00%
NP to SH -1,228 -2,697 643 290 93 331 -799 6.83%
  YoY % 54.47% -519.44% 121.72% 211.83% -71.90% 141.43% -
  Horiz. % 153.69% 337.55% -80.48% -36.30% -11.64% -41.43% 100.00%
Tax Rate - % - % - % 16.91 % 4.12 % 1.19 % - % -
  YoY % 0.00% 0.00% 0.00% 310.44% 246.22% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 1,421.01% 346.22% 100.00% -
Total Cost 17,298 20,778 24,783 23,366 19,953 18,686 13,899 3.42%
  YoY % -16.75% -16.16% 6.06% 17.11% 6.78% 34.44% -
  Horiz. % 124.46% 149.49% 178.31% 168.11% 143.56% 134.44% 100.00%
Net Worth 54,379 60,488 68,378 68,378 6,574 59,831 61,803 -1.95%
  YoY % -10.10% -11.54% 0.00% 940.00% -89.01% -3.19% -
  Horiz. % 87.99% 97.87% 110.64% 110.64% 10.64% 96.81% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 54,379 60,488 68,378 68,378 6,574 59,831 61,803 -1.95%
  YoY % -10.10% -11.54% 0.00% 940.00% -89.01% -3.19% -
  Horiz. % 87.99% 97.87% 110.64% 110.64% 10.64% 96.81% 100.00%
NOSH 132,633 131,497 131,497 131,497 65,748 65,748 65,748 11.40%
  YoY % 0.86% 0.00% 0.00% 100.00% 0.00% 0.00% -
  Horiz. % 201.73% 200.00% 200.00% 200.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -7.64 % -14.92 % 2.53 % 1.23 % 0.46 % 1.74 % -6.10 % 3.52%
  YoY % 48.79% -689.72% 105.69% 167.39% -73.56% 128.52% -
  Horiz. % 125.25% 244.59% -41.48% -20.16% -7.54% -28.52% 100.00%
ROE -2.26 % -4.46 % 0.94 % 0.42 % 1.41 % 0.55 % -1.29 % 9.01%
  YoY % 49.33% -574.47% 123.81% -70.21% 156.36% 142.64% -
  Horiz. % 175.19% 345.74% -72.87% -32.56% -109.30% -42.64% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
RPS 12.12 13.75 19.34 17.99 30.49 28.92 19.92 -7.36%
  YoY % -11.85% -28.90% 7.50% -41.00% 5.43% 45.18% -
  Horiz. % 60.84% 69.03% 97.09% 90.31% 153.06% 145.18% 100.00%
EPS -0.93 -2.05 0.49 0.22 0.14 0.50 -1.22 -4.09%
  YoY % 54.63% -518.37% 122.73% 57.14% -72.00% 140.98% -
  Horiz. % 76.23% 168.03% -40.16% -18.03% -11.48% -40.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4100 0.4600 0.5200 0.5200 0.1000 0.9100 0.9400 -11.98%
  YoY % -10.87% -11.54% 0.00% 420.00% -89.01% -3.19% -
  Horiz. % 43.62% 48.94% 55.32% 55.32% 10.64% 96.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 176,538
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
RPS 9.10 10.24 14.40 13.40 11.36 10.77 7.42 3.19%
  YoY % -11.13% -28.89% 7.46% 17.96% 5.48% 45.15% -
  Horiz. % 122.64% 138.01% 194.07% 180.59% 153.10% 145.15% 100.00%
EPS -0.70 -1.53 0.36 0.16 0.05 0.19 -0.45 7.03%
  YoY % 54.25% -525.00% 125.00% 220.00% -73.68% 142.22% -
  Horiz. % 155.56% 340.00% -80.00% -35.56% -11.11% -42.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3080 0.3426 0.3873 0.3873 0.0372 0.3389 0.3501 -1.95%
  YoY % -10.10% -11.54% 0.00% 941.13% -89.02% -3.20% -
  Horiz. % 87.97% 97.86% 110.63% 110.63% 10.63% 96.80% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 31/12/15 31/12/14 31/12/13 -
Price 1.0300 0.4850 0.5050 0.5150 0.9900 1.0400 0.4250 -
P/RPS 8.50 3.53 2.61 2.86 3.25 3.60 2.13 23.72%
  YoY % 140.79% 35.25% -8.74% -12.00% -9.72% 69.01% -
  Horiz. % 399.06% 165.73% 122.54% 134.27% 152.58% 169.01% 100.00%
P/EPS -111.25 -23.65 103.28 233.52 699.90 206.58 -34.97 19.48%
  YoY % -370.40% -122.90% -55.77% -66.64% 238.80% 690.73% -
  Horiz. % 318.13% 67.63% -295.34% -667.77% -2,001.43% -590.73% 100.00%
EY -0.90 -4.23 0.97 0.43 0.14 0.48 -2.86 -16.29%
  YoY % 78.72% -536.08% 125.58% 207.14% -70.83% 116.78% -
  Horiz. % 31.47% 147.90% -33.92% -15.03% -4.90% -16.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.51 1.05 0.97 0.99 9.90 1.14 0.45 30.26%
  YoY % 139.05% 8.25% -2.02% -90.00% 768.42% 153.33% -
  Horiz. % 557.78% 233.33% 215.56% 220.00% 2,200.00% 253.33% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Date 26/08/20 29/08/19 27/08/18 29/08/17 25/02/16 27/02/15 26/02/14 -
Price 1.1000 0.5450 0.5200 0.5050 0.4750 1.0300 0.7450 -
P/RPS 9.08 3.96 2.69 2.81 1.56 3.56 3.74 14.62%
  YoY % 129.29% 47.21% -4.27% 80.13% -56.18% -4.81% -
  Horiz. % 242.78% 105.88% 71.93% 75.13% 41.71% 95.19% 100.00%
P/EPS -118.81 -26.57 106.34 228.99 335.81 204.60 -61.30 10.71%
  YoY % -347.16% -124.99% -53.56% -31.81% 64.13% 433.77% -
  Horiz. % 193.82% 43.34% -173.47% -373.56% -547.81% -333.77% 100.00%
EY -0.84 -3.76 0.94 0.44 0.30 0.49 -1.63 -9.69%
  YoY % 77.66% -500.00% 113.64% 46.67% -38.78% 130.06% -
  Horiz. % 51.53% 230.67% -57.67% -26.99% -18.40% -30.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.68 1.18 1.00 0.97 4.75 1.13 0.79 20.67%
  YoY % 127.12% 18.00% 3.09% -79.58% 320.35% 43.04% -
  Horiz. % 339.24% 149.37% 126.58% 122.78% 601.27% 143.04% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS