Highlights

[PNEPCB] YoY Quarter Result on 2017-12-31 [#3]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 28-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     -27.30%    YoY -     -51.68%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 20,042 23,601 24,371 18,984 13,733 18,260 15,484 4.05%
  YoY % -15.08% -3.16% 28.38% 38.24% -24.79% 17.93% -
  Horiz. % 129.44% 152.42% 157.39% 122.60% 88.69% 117.93% 100.00%
PBT -1,816 818 1,293 99 3 -300 -932 10.80%
  YoY % -322.00% -36.74% 1,206.06% 3,200.00% 101.00% 67.81% -
  Horiz. % 194.85% -87.77% -138.73% -10.62% -0.32% 32.19% 100.00%
Tax -23 -11 -83 -10 -29 940 1,621 -
  YoY % -109.09% 86.75% -730.00% 65.52% -103.09% -42.01% -
  Horiz. % -1.42% -0.68% -5.12% -0.62% -1.79% 57.99% 100.00%
NP -1,839 807 1,210 89 -26 640 689 -
  YoY % -327.88% -33.31% 1,259.55% 442.31% -104.06% -7.11% -
  Horiz. % -266.91% 117.13% 175.62% 12.92% -3.77% 92.89% 100.00%
NP to SH -1,839 807 1,210 89 -26 640 689 -
  YoY % -327.88% -33.31% 1,259.55% 442.31% -104.06% -7.11% -
  Horiz. % -266.91% 117.13% 175.62% 12.92% -3.77% 92.89% 100.00%
Tax Rate - % 1.34 % 6.42 % 10.10 % 966.67 % - % - % -
  YoY % 0.00% -79.13% -36.44% -98.96% 0.00% 0.00% -
  Horiz. % 0.00% 0.14% 0.66% 1.04% 100.00% - -
Total Cost 21,881 22,794 23,161 18,895 13,759 17,620 14,795 6.20%
  YoY % -4.01% -1.58% 22.58% 37.33% -21.91% 19.09% -
  Horiz. % 147.89% 154.07% 156.55% 127.71% 93.00% 119.09% 100.00%
Net Worth 67,063 69,693 65,748 65,091 58,516 53,913 56,543 2.66%
  YoY % -3.77% 6.00% 1.01% 11.24% 8.54% -4.65% -
  Horiz. % 118.60% 123.26% 116.28% 115.12% 103.49% 95.35% 100.00%
Dividend
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 67,063 69,693 65,748 65,091 58,516 53,913 56,543 2.66%
  YoY % -3.77% 6.00% 1.01% 11.24% 8.54% -4.65% -
  Horiz. % 118.60% 123.26% 116.28% 115.12% 103.49% 95.35% 100.00%
NOSH 131,497 131,497 131,497 65,748 65,748 65,748 65,748 11.24%
  YoY % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 200.00% 200.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -9.18 % 3.42 % 4.96 % 0.47 % -0.19 % 3.50 % 4.45 % -
  YoY % -368.42% -31.05% 955.32% 347.37% -105.43% -21.35% -
  Horiz. % -206.29% 76.85% 111.46% 10.56% -4.27% 78.65% 100.00%
ROE -2.74 % 1.16 % 1.84 % 0.14 % -0.04 % 1.19 % 1.22 % -
  YoY % -336.21% -36.96% 1,214.29% 450.00% -103.36% -2.46% -
  Horiz. % -224.59% 95.08% 150.82% 11.48% -3.28% 97.54% 100.00%
Per Share
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 15.24 17.95 18.53 28.87 20.89 27.77 23.55 -6.47%
  YoY % -15.10% -3.13% -35.82% 38.20% -24.77% 17.92% -
  Horiz. % 64.71% 76.22% 78.68% 122.59% 88.70% 117.92% 100.00%
EPS -1.40 0.61 0.92 0.14 -0.04 -0.56 -1.46 -0.64%
  YoY % -329.51% -33.70% 557.14% 450.00% 92.86% 61.64% -
  Horiz. % 95.89% -41.78% -63.01% -9.59% 2.74% 38.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5300 0.5000 0.9900 0.8900 0.8200 0.8600 -7.72%
  YoY % -3.77% 6.00% -49.49% 11.24% 8.54% -4.65% -
  Horiz. % 59.30% 61.63% 58.14% 115.12% 103.49% 95.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,497
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 15.24 17.95 18.53 14.44 10.44 13.89 11.78 4.04%
  YoY % -15.10% -3.13% 28.32% 38.31% -24.84% 17.91% -
  Horiz. % 129.37% 152.38% 157.30% 122.58% 88.62% 117.91% 100.00%
EPS -1.40 0.61 0.92 0.07 -0.02 0.49 0.52 -
  YoY % -329.51% -33.70% 1,214.29% 450.00% -104.08% -5.77% -
  Horiz. % -269.23% 117.31% 176.92% 13.46% -3.85% 94.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5300 0.5000 0.4950 0.4450 0.4100 0.4300 2.66%
  YoY % -3.77% 6.00% 1.01% 11.24% 8.54% -4.65% -
  Horiz. % 118.60% 123.26% 116.28% 115.12% 103.49% 95.35% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.5700 0.5200 0.4950 1.0400 1.0400 0.3000 0.3700 -
P/RPS 3.74 2.90 2.67 3.60 4.98 1.08 1.57 14.27%
  YoY % 28.97% 8.61% -25.83% -27.71% 361.11% -31.21% -
  Horiz. % 238.22% 184.71% 170.06% 229.30% 317.20% 68.79% 100.00%
P/EPS -40.76 84.73 53.79 768.30 -2,629.94 30.82 35.31 -
  YoY % -148.11% 57.52% -93.00% 129.21% -8,633.23% -12.72% -
  Horiz. % -115.43% 239.96% 152.34% 2,175.87% -7,448.14% 87.28% 100.00%
EY -2.45 1.18 1.86 0.13 -0.04 3.24 2.83 -
  YoY % -307.63% -36.56% 1,330.77% 425.00% -101.23% 14.49% -
  Horiz. % -86.57% 41.70% 65.72% 4.59% -1.41% 114.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.12 0.98 0.99 1.05 1.17 0.37 0.43 15.85%
  YoY % 14.29% -1.01% -5.71% -10.26% 216.22% -13.95% -
  Horiz. % 260.47% 227.91% 230.23% 244.19% 272.09% 86.05% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/02/19 28/05/18 30/08/16 28/08/15 20/08/14 27/08/13 29/08/12 -
Price 0.5350 0.5250 0.5050 1.0500 1.0300 0.2800 0.3100 -
P/RPS 3.51 2.93 2.72 3.64 4.93 1.01 1.32 16.22%
  YoY % 19.80% 7.72% -25.27% -26.17% 388.12% -23.48% -
  Horiz. % 265.91% 221.97% 206.06% 275.76% 373.48% 76.52% 100.00%
P/EPS -38.25 85.55 54.88 775.68 -2,604.65 28.76 29.58 -
  YoY % -144.71% 55.89% -92.92% 129.78% -9,156.50% -2.77% -
  Horiz. % -129.31% 289.22% 185.53% 2,622.31% -8,805.44% 97.23% 100.00%
EY -2.61 1.17 1.82 0.13 -0.04 3.48 3.38 -
  YoY % -323.08% -35.71% 1,300.00% 425.00% -101.15% 2.96% -
  Horiz. % -77.22% 34.62% 53.85% 3.85% -1.18% 102.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.05 0.99 1.01 1.06 1.16 0.34 0.36 17.88%
  YoY % 6.06% -1.98% -4.72% -8.62% 241.18% -5.56% -
  Horiz. % 291.67% 275.00% 280.56% 294.44% 322.22% 94.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

125  228  479  1464 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.0150.00 
 NETX 0.02-0.005 
 HSI-C7J 0.125-0.025 
 PRESBHD 0.455-0.03 
 IRIS 0.145+0.005 
 MTAG 0.625+0.005 
 TANCO 0.08+0.005 
 HSI-H8F 0.38+0.08 
 ARMADA 0.49-0.005 
 LONBISC 0.095+0.005 
Partners & Brokers