Highlights

[PNEPCB] YoY Quarter Result on 2017-03-31 [#0]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 24-May-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2017
31-Mar-2017
Profit Trend QoQ -     -87.13%    YoY -     100.93%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 31/03/17 30/09/16  -   -  CAGR
Revenue 21,000 23,601 23,965 23,510 28,751  -   -  -18.91%
  YoY % -11.02% -1.52% 1.94% -18.23% - - -
  Horiz. % 73.04% 82.09% 83.35% 81.77% 100.00% - -
PBT -458 818 1,103 218 1,651  -   -  -
  YoY % -155.99% -25.84% 405.96% -86.80% - - -
  Horiz. % -27.74% 49.55% 66.81% 13.20% 100.00% - -
Tax 3 -11 7 -3 -3  -   -  -
  YoY % 127.27% -257.14% 333.33% 0.00% - - -
  Horiz. % -100.00% 366.67% -233.33% 100.00% 100.00% - -
NP -455 807 1,110 215 1,648  -   -  -
  YoY % -156.38% -27.30% 416.28% -86.95% - - -
  Horiz. % -27.61% 48.97% 67.35% 13.05% 100.00% - -
NP to SH -455 807 1,110 215 1,648  -   -  -
  YoY % -156.38% -27.30% 416.28% -86.95% - - -
  Horiz. % -27.61% 48.97% 67.35% 13.05% 100.00% - -
Tax Rate - % 1.34 % -0.63 % 1.38 % 0.18 %  -  %  -  % -
  YoY % 0.00% 312.70% -145.65% 666.67% - - -
  Horiz. % 0.00% 744.44% -350.00% 766.67% 100.00% - -
Total Cost 21,455 22,794 22,855 23,295 27,103  -   -  -14.44%
  YoY % -5.87% -0.27% -1.89% -14.05% - - -
  Horiz. % 79.16% 84.10% 84.33% 85.95% 100.00% - -
Net Worth 65,748 69,693 71,008 69,693 67,063  -   -  -1.31%
  YoY % -5.66% -1.85% 1.89% 3.92% - - -
  Horiz. % 98.04% 103.92% 105.88% 103.92% 100.00% - -
Dividend
31/03/18 31/12/17 30/09/17 31/03/17 30/09/16  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 31/03/17 30/09/16  -   -  CAGR
Net Worth 65,748 69,693 71,008 69,693 67,063  -   -  -1.31%
  YoY % -5.66% -1.85% 1.89% 3.92% - - -
  Horiz. % 98.04% 103.92% 105.88% 103.92% 100.00% - -
NOSH 131,497 131,497 131,497 131,497 131,497  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% - -
Ratio Analysis
31/03/18 31/12/17 30/09/17 31/03/17 30/09/16  -   -  CAGR
NP Margin -2.17 % 3.42 % 4.63 % 0.91 % 5.73 %  -  %  -  % -
  YoY % -163.45% -26.13% 408.79% -84.12% - - -
  Horiz. % -37.87% 59.69% 80.80% 15.88% 100.00% - -
ROE -0.69 % 1.16 % 1.56 % 0.31 % 2.46 %  -  %  -  % -
  YoY % -159.48% -25.64% 403.23% -87.40% - - -
  Horiz. % -28.05% 47.15% 63.41% 12.60% 100.00% - -
Per Share
31/03/18 31/12/17 30/09/17 31/03/17 30/09/16  -   -  CAGR
RPS 15.97 17.95 18.22 17.88 21.86  -   -  -18.90%
  YoY % -11.03% -1.48% 1.90% -18.21% - - -
  Horiz. % 73.06% 82.11% 83.35% 81.79% 100.00% - -
EPS -0.35 0.61 0.84 0.16 0.01  -   -  -
  YoY % -157.38% -27.38% 425.00% 1,500.00% - - -
  Horiz. % -3,500.00% 6,100.00% 8,400.00% 1,600.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.5000 0.5300 0.5400 0.5300 0.5100  -   -  -1.31%
  YoY % -5.66% -1.85% 1.89% 3.92% - - -
  Horiz. % 98.04% 103.92% 105.88% 103.92% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 131,497
31/03/18 31/12/17 30/09/17 31/03/17 30/09/16  -   -  CAGR
RPS 15.97 17.95 18.22 17.88 21.86  -   -  -18.90%
  YoY % -11.03% -1.48% 1.90% -18.21% - - -
  Horiz. % 73.06% 82.11% 83.35% 81.79% 100.00% - -
EPS -0.35 0.61 0.84 0.16 0.01  -   -  -
  YoY % -157.38% -27.38% 425.00% 1,500.00% - - -
  Horiz. % -3,500.00% 6,100.00% 8,400.00% 1,600.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.5000 0.5300 0.5400 0.5300 0.5100  -   -  -1.31%
  YoY % -5.66% -1.85% 1.89% 3.92% - - -
  Horiz. % 98.04% 103.92% 105.88% 103.92% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 31/03/17 30/09/16  -   -  CAGR
Date 30/03/18 29/12/17 29/09/17 31/03/17 30/09/16  -   -  -
Price 0.5200 0.5200 0.5400 0.5150 0.5050  -   -  -
P/RPS 3.26 2.90 2.96 2.88 2.31  -   -  25.84%
  YoY % 12.41% -2.03% 2.78% 24.68% - - -
  Horiz. % 141.13% 125.54% 128.14% 124.68% 100.00% - -
P/EPS -150.28 84.73 63.97 314.98 40.29  -   -  -
  YoY % -277.36% 32.45% -79.69% 681.78% - - -
  Horiz. % -373.00% 210.30% 158.77% 781.78% 100.00% - -
EY -0.67 1.18 1.56 0.32 2.48  -   -  -
  YoY % -156.78% -24.36% 387.50% -87.10% - - -
  Horiz. % -27.02% 47.58% 62.90% 12.90% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.04 0.98 1.00 0.97 0.99  -   -  3.34%
  YoY % 6.12% -2.00% 3.09% -2.02% - - -
  Horiz. % 105.05% 98.99% 101.01% 97.98% 100.00% - -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 31/03/17 30/09/16  -   -  CAGR
Date 28/05/18 28/05/18 27/11/17 24/05/17 30/11/16  -   -  -
Price 0.5250 0.5250 0.5000 0.5550 0.5250  -   -  -
P/RPS 3.29 2.93 2.74 3.10 2.40  -   -  23.43%
  YoY % 12.29% 6.93% -11.61% 29.17% - - -
  Horiz. % 137.08% 122.08% 114.17% 129.17% 100.00% - -
P/EPS -151.73 85.55 59.23 339.45 41.89  -   -  -
  YoY % -277.36% 44.44% -82.55% 710.34% - - -
  Horiz. % -362.21% 204.23% 141.39% 810.34% 100.00% - -
EY -0.66 1.17 1.69 0.29 2.39  -   -  -
  YoY % -156.41% -30.77% 482.76% -87.87% - - -
  Horiz. % -27.62% 48.95% 70.71% 12.13% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.05 0.99 0.93 1.05 1.03  -   -  1.29%
  YoY % 6.06% 6.45% -11.43% 1.94% - - -
  Horiz. % 101.94% 96.12% 90.29% 101.94% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

380  314  491  696 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERMAJU 0.35-0.05 
 SAPNRG 0.36-0.005 
 MYEG 1.13-0.05 
 PUC 0.135-0.01 
 HIBISCS 1.07+0.01 
 HSI-H4O 0.455-0.005 
 HSI-C3X 0.59+0.005 
 PRESBHD 0.625-0.06 
 NGGB 0.585+0.03 
 NGGB-WA 0.295+0.01 
Partners & Brokers