Highlights

[CRESNDO] YoY Quarter Result on 2021-04-30 [#1]

Stock [CRESNDO]: CRESCENDO CORP BHD
Announcement Date 16-Jul-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2022
Quarter 30-Apr-2021  [#1]
Profit Trend QoQ -     8.46%    YoY -     279.42%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 62,488 43,186 60,538 54,452 47,851 48,292 55,739 1.92%
  YoY % 44.70% -28.66% 11.18% 13.79% -0.91% -13.36% -
  Horiz. % 112.11% 77.48% 108.61% 97.69% 85.85% 86.64% 100.00%
PBT 12,112 4,839 14,303 4,441 6,628 10,274 16,011 -4.54%
  YoY % 150.30% -66.17% 222.07% -33.00% -35.49% -35.83% -
  Horiz. % 75.65% 30.22% 89.33% 27.74% 41.40% 64.17% 100.00%
Tax -4,026 -2,023 -4,272 1,579 -1,181 -2,300 -4,449 -1.65%
  YoY % -99.01% 52.65% -370.55% 233.70% 48.65% 48.30% -
  Horiz. % 90.49% 45.47% 96.02% -35.49% 26.55% 51.70% 100.00%
NP 8,086 2,816 10,031 6,020 5,447 7,974 11,562 -5.78%
  YoY % 187.14% -71.93% 66.63% 10.52% -31.69% -31.03% -
  Horiz. % 69.94% 24.36% 86.76% 52.07% 47.11% 68.97% 100.00%
NP to SH 7,281 1,919 9,170 3,240 4,362 6,459 9,809 -4.84%
  YoY % 279.42% -79.07% 183.02% -25.72% -32.47% -34.15% -
  Horiz. % 74.23% 19.56% 93.49% 33.03% 44.47% 65.85% 100.00%
Tax Rate 33.24 % 41.81 % 29.87 % -35.56 % 17.82 % 22.39 % 27.79 % 3.03%
  YoY % -20.50% 39.97% 184.00% -299.55% -20.41% -19.43% -
  Horiz. % 119.61% 150.45% 107.48% -127.96% 64.12% 80.57% 100.00%
Total Cost 54,402 40,370 50,507 48,432 42,404 40,318 44,177 3.53%
  YoY % 34.76% -20.07% 4.28% 14.22% 5.17% -8.74% -
  Horiz. % 123.15% 91.38% 114.33% 109.63% 95.99% 91.26% 100.00%
Net Worth 922,082 902,523 902,523 877,375 913,700 852,811 851,175 1.34%
  YoY % 2.17% 0.00% 2.87% -3.98% 7.14% 0.19% -
  Horiz. % 108.33% 106.03% 106.03% 103.08% 107.35% 100.19% 100.00%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 922,082 902,523 902,523 877,375 913,700 852,811 851,175 1.34%
  YoY % 2.17% 0.00% 2.87% -3.98% 7.14% 0.19% -
  Horiz. % 108.33% 106.03% 106.03% 103.08% 107.35% 100.19% 100.00%
NOSH 279,419 279,419 279,419 279,419 279,419 279,610 227,587 3.48%
  YoY % 0.00% 0.00% 0.00% 0.00% -0.07% 22.86% -
  Horiz. % 122.77% 122.77% 122.77% 122.77% 122.77% 122.86% 100.00%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 12.94 % 6.52 % 16.57 % 11.06 % 11.38 % 16.51 % 20.74 % -7.55%
  YoY % 98.47% -60.65% 49.82% -2.81% -31.07% -20.40% -
  Horiz. % 62.39% 31.44% 79.89% 53.33% 54.87% 79.60% 100.00%
ROE 0.79 % 0.21 % 1.02 % 0.37 % 0.48 % 0.76 % 1.15 % -6.06%
  YoY % 276.19% -79.41% 175.68% -22.92% -36.84% -33.91% -
  Horiz. % 68.70% 18.26% 88.70% 32.17% 41.74% 66.09% 100.00%
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 22.36 15.46 21.67 19.49 17.13 17.27 24.49 -1.50%
  YoY % 44.63% -28.66% 11.19% 13.78% -0.81% -29.48% -
  Horiz. % 91.30% 63.13% 88.49% 79.58% 69.95% 70.52% 100.00%
EPS 2.61 0.69 3.28 1.16 1.56 2.31 4.31 -8.01%
  YoY % 278.26% -78.96% 182.76% -25.64% -32.47% -46.40% -
  Horiz. % 60.56% 16.01% 76.10% 26.91% 36.19% 53.60% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.3000 3.2300 3.2300 3.1400 3.2700 3.0500 3.7400 -2.06%
  YoY % 2.17% 0.00% 2.87% -3.98% 7.21% -18.45% -
  Horiz. % 88.24% 86.36% 86.36% 83.96% 87.43% 81.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 280,462
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 22.28 15.40 21.59 19.42 17.06 17.22 19.87 1.92%
  YoY % 44.68% -28.67% 11.17% 13.83% -0.93% -13.34% -
  Horiz. % 112.13% 77.50% 108.66% 97.74% 85.86% 86.66% 100.00%
EPS 2.60 0.68 3.27 1.16 1.56 2.30 3.50 -4.83%
  YoY % 282.35% -79.20% 181.90% -25.64% -32.17% -34.29% -
  Horiz. % 74.29% 19.43% 93.43% 33.14% 44.57% 65.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.2877 3.2180 3.2180 3.1283 3.2578 3.0407 3.0349 1.34%
  YoY % 2.17% 0.00% 2.87% -3.98% 7.14% 0.19% -
  Horiz. % 108.33% 106.03% 106.03% 103.08% 107.34% 100.19% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 1.2200 0.9000 1.2700 1.3100 1.6900 1.6500 2.4300 -
P/RPS 5.46 5.82 5.86 6.72 9.87 9.55 9.92 -9.46%
  YoY % -6.19% -0.68% -12.80% -31.91% 3.35% -3.73% -
  Horiz. % 55.04% 58.67% 59.07% 67.74% 99.50% 96.27% 100.00%
P/EPS 46.82 131.05 38.70 112.97 108.26 71.43 56.38 -3.05%
  YoY % -64.27% 238.63% -65.74% 4.35% 51.56% 26.69% -
  Horiz. % 83.04% 232.44% 68.64% 200.37% 192.02% 126.69% 100.00%
EY 2.14 0.76 2.58 0.89 0.92 1.40 1.77 3.21%
  YoY % 181.58% -70.54% 189.89% -3.26% -34.29% -20.90% -
  Horiz. % 120.90% 42.94% 145.76% 50.28% 51.98% 79.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.28 0.39 0.42 0.52 0.54 0.65 -8.96%
  YoY % 32.14% -28.21% -7.14% -19.23% -3.70% -16.92% -
  Horiz. % 56.92% 43.08% 60.00% 64.62% 80.00% 83.08% 100.00%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 16/07/21 29/06/20 27/06/19 28/06/18 29/06/17 29/06/16 29/06/15 -
Price 1.2500 0.9100 1.2400 1.2900 1.7000 1.4900 2.3300 -
P/RPS 5.59 5.89 5.72 6.62 9.93 8.63 9.51 -8.47%
  YoY % -5.09% 2.97% -13.60% -33.33% 15.06% -9.25% -
  Horiz. % 58.78% 61.93% 60.15% 69.61% 104.42% 90.75% 100.00%
P/EPS 47.97 132.50 37.78 111.25 108.90 64.50 54.06 -1.97%
  YoY % -63.80% 250.71% -66.04% 2.16% 68.84% 19.31% -
  Horiz. % 88.73% 245.10% 69.89% 205.79% 201.44% 119.31% 100.00%
EY 2.08 0.75 2.65 0.90 0.92 1.55 1.85 1.97%
  YoY % 177.33% -71.70% 194.44% -2.17% -40.65% -16.22% -
  Horiz. % 112.43% 40.54% 143.24% 48.65% 49.73% 83.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.28 0.38 0.41 0.52 0.49 0.62 -7.83%
  YoY % 35.71% -26.32% -7.32% -21.15% 6.12% -20.97% -
  Horiz. % 61.29% 45.16% 61.29% 66.13% 83.87% 79.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

287  575  565 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BCMALL-OR 0.005-0.115 
 KANGER 0.070.00 
 SERBADK 0.420.00 
 BCMALL 0.145-0.01 
 SERSOL-WA 0.30+0.105 
 AT 0.0650.00 
 SERSOL 0.49-0.015 
 PUC 0.18+0.005 
 DNEX 0.755+0.025 
 CTOS 1.54+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS