Highlights

[JKGLAND] YoY Quarter Result on 2018-07-31 [#2]

Stock [JKGLAND]: JKG LAND BHD
Announcement Date 27-Sep-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Jul-2018  [#2]
Profit Trend QoQ -     -221.34%    YoY -     -699.02%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 47,525 55,883 14,480 10,208 4,241 4,479 14,601 21.72%
  YoY % -14.96% 285.93% 41.85% 140.70% -5.31% -69.32% -
  Horiz. % 325.49% 382.73% 99.17% 69.91% 29.05% 30.68% 100.00%
PBT 7,628 7,360 -844 1,755 -7 829 7,100 1.20%
  YoY % 3.64% 972.04% -148.09% 25,171.43% -100.84% -88.32% -
  Horiz. % 107.44% 103.66% -11.89% 24.72% -0.10% 11.68% 100.00%
Tax -1,881 -1,600 -390 -1,318 -221 -373 -1,714 1.56%
  YoY % -17.56% -310.26% 70.41% -496.38% 40.75% 78.24% -
  Horiz. % 109.74% 93.35% 22.75% 76.90% 12.89% 21.76% 100.00%
NP 5,747 5,760 -1,234 437 -228 456 5,386 1.09%
  YoY % -0.23% 566.77% -382.38% 291.67% -150.00% -91.53% -
  Horiz. % 106.70% 106.94% -22.91% 8.11% -4.23% 8.47% 100.00%
NP to SH 5,747 5,764 -1,228 205 -235 441 5,180 1.74%
  YoY % -0.29% 569.38% -699.02% 187.23% -153.29% -91.49% -
  Horiz. % 110.95% 111.27% -23.71% 3.96% -4.54% 8.51% 100.00%
Tax Rate 24.66 % 21.74 % - % 75.10 % - % 44.99 % 24.14 % 0.36%
  YoY % 13.43% 0.00% 0.00% 0.00% 0.00% 86.37% -
  Horiz. % 102.15% 90.06% 0.00% 311.10% 0.00% 186.37% 100.00%
Total Cost 41,778 50,123 15,714 9,771 4,469 4,023 9,215 28.62%
  YoY % -16.65% 218.97% 60.82% 118.64% 11.09% -56.34% -
  Horiz. % 453.37% 543.93% 170.53% 106.03% 48.50% 43.66% 100.00%
Net Worth 477,735 477,735 454,986 231,263 313,333 271,950 274,235 9.68%
  YoY % 0.00% 5.00% 96.74% -26.19% 15.22% -0.83% -
  Horiz. % 174.21% 174.21% 165.91% 84.33% 114.26% 99.17% 100.00%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 477,735 477,735 454,986 231,263 313,333 271,950 274,235 9.68%
  YoY % 0.00% 5.00% 96.74% -26.19% 15.22% -0.83% -
  Horiz. % 174.21% 174.21% 165.91% 84.33% 114.26% 99.17% 100.00%
NOSH 2,274,930 2,274,930 2,274,930 1,156,318 783,333 735,000 761,764 19.98%
  YoY % 0.00% 0.00% 96.74% 47.62% 6.58% -3.51% -
  Horiz. % 298.64% 298.64% 298.64% 151.79% 102.83% 96.49% 100.00%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 12.09 % 10.31 % -8.52 % 4.28 % -5.38 % 10.18 % 36.89 % -16.95%
  YoY % 17.26% 221.01% -299.07% 179.55% -152.85% -72.40% -
  Horiz. % 32.77% 27.95% -23.10% 11.60% -14.58% 27.60% 100.00%
ROE 1.20 % 1.21 % -0.27 % 0.09 % -0.07 % 0.16 % 1.89 % -7.29%
  YoY % -0.83% 548.15% -400.00% 228.57% -143.75% -91.53% -
  Horiz. % 63.49% 64.02% -14.29% 4.76% -3.70% 8.47% 100.00%
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 2.09 2.46 0.64 0.88 0.54 0.61 1.92 1.42%
  YoY % -15.04% 284.38% -27.27% 62.96% -11.48% -68.23% -
  Horiz. % 108.85% 128.12% 33.33% 45.83% 28.13% 31.77% 100.00%
EPS 0.25 0.25 -0.05 0.02 -0.03 0.06 0.68 -15.35%
  YoY % 0.00% 600.00% -350.00% 166.67% -150.00% -91.18% -
  Horiz. % 36.76% 36.76% -7.35% 2.94% -4.41% 8.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.2100 0.2000 0.2000 0.4000 0.3700 0.3600 -8.58%
  YoY % 0.00% 5.00% 0.00% -50.00% 8.11% 2.78% -
  Horiz. % 58.33% 58.33% 55.56% 55.56% 111.11% 102.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 2.09 2.46 0.64 0.45 0.19 0.20 0.64 21.78%
  YoY % -15.04% 284.38% 42.22% 136.84% -5.00% -68.75% -
  Horiz. % 326.56% 384.38% 100.00% 70.31% 29.69% 31.25% 100.00%
EPS 0.25 0.25 -0.05 0.01 -0.01 0.02 0.23 1.40%
  YoY % 0.00% 600.00% -600.00% 200.00% -150.00% -91.30% -
  Horiz. % 108.70% 108.70% -21.74% 4.35% -4.35% 8.70% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.2100 0.2000 0.1017 0.1377 0.1195 0.1205 9.69%
  YoY % 0.00% 5.00% 96.66% -26.14% 15.23% -0.83% -
  Horiz. % 174.27% 174.27% 165.98% 84.40% 114.27% 99.17% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.0750 0.0800 0.0850 0.1050 0.2150 0.2850 0.4200 -
P/RPS 3.59 3.26 13.35 11.89 39.71 46.77 21.91 -26.01%
  YoY % 10.12% -75.58% 12.28% -70.06% -15.10% 113.46% -
  Horiz. % 16.39% 14.88% 60.93% 54.27% 181.24% 213.46% 100.00%
P/EPS 29.69 31.57 -157.47 592.26 -716.67 475.00 61.76 -11.48%
  YoY % -5.96% 120.05% -126.59% 182.64% -250.88% 669.11% -
  Horiz. % 48.07% 51.12% -254.97% 958.97% -1,160.41% 769.11% 100.00%
EY 3.37 3.17 -0.64 0.17 -0.14 0.21 1.62 12.97%
  YoY % 6.31% 595.31% -476.47% 221.43% -166.67% -87.04% -
  Horiz. % 208.02% 195.68% -39.51% 10.49% -8.64% 12.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.38 0.43 0.53 0.54 0.77 1.17 -17.82%
  YoY % -5.26% -11.63% -18.87% -1.85% -29.87% -34.19% -
  Horiz. % 30.77% 32.48% 36.75% 45.30% 46.15% 65.81% 100.00%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 23/09/20 24/09/19 27/09/18 02/10/17 21/09/16 30/09/15 22/09/14 -
Price 0.0850 0.0700 0.0750 0.1050 0.2050 0.2200 0.3850 -
P/RPS 4.07 2.85 11.78 11.89 37.86 36.10 20.09 -23.34%
  YoY % 42.81% -75.81% -0.93% -68.59% 4.88% 79.69% -
  Horiz. % 20.26% 14.19% 58.64% 59.18% 188.45% 179.69% 100.00%
P/EPS 33.65 27.63 -138.94 592.26 -683.33 366.67 56.62 -8.30%
  YoY % 21.79% 119.89% -123.46% 186.67% -286.36% 547.60% -
  Horiz. % 59.43% 48.80% -245.39% 1,046.03% -1,206.87% 647.60% 100.00%
EY 2.97 3.62 -0.72 0.17 -0.15 0.27 1.77 9.00%
  YoY % -17.96% 602.78% -523.53% 213.33% -155.56% -84.75% -
  Horiz. % 167.80% 204.52% -40.68% 9.60% -8.47% 15.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.33 0.38 0.53 0.51 0.59 1.07 -15.11%
  YoY % 21.21% -13.16% -28.30% 3.92% -13.56% -44.86% -
  Horiz. % 37.38% 30.84% 35.51% 49.53% 47.66% 55.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

2107 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.000.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 PUC 0.140.00 
 WILLOW 0.440.00 
 EAH-WE 0.0150.00 
 IRIS 0.3550.00 
 TOPGLOV-C79 0.1850.00 
 BTECH 0.5450.00 
 3A 0.840.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS