Highlights

[PUNCAK] YoY Quarter Result on 2011-06-30 [#2]

Stock [PUNCAK]: PUNCAK NIAGA HOLDINGS BHD
Announcement Date 25-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Jun-2011  [#2]
Profit Trend QoQ -     145.61%    YoY -     109.87%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 161,263 317,938 427,810 539,781 518,884 487,587 354,806 -12.31%
  YoY % -49.28% -25.68% -20.74% 4.03% 6.42% 37.42% -
  Horiz. % 45.45% 89.61% 120.58% 152.13% 146.24% 137.42% 100.00%
PBT 3,192 82,892 121,799 -12,304 -47,586 102,456 18,370 -25.29%
  YoY % -96.15% -31.94% 1,089.91% 74.14% -146.45% 457.74% -
  Horiz. % 17.38% 451.24% 663.03% -66.98% -259.04% 557.74% 100.00%
Tax 56,525 -21,781 -40,533 -1,005 10,064 -25,357 -9,658 -
  YoY % 359.52% 46.26% -3,933.13% -109.99% 139.69% -162.55% -
  Horiz. % -585.27% 225.52% 419.68% 10.41% -104.20% 262.55% 100.00%
NP 59,717 61,111 81,266 -13,309 -37,522 77,099 8,712 37.81%
  YoY % -2.28% -24.80% 710.61% 64.53% -148.67% 784.97% -
  Horiz. % 685.46% 701.46% 932.81% -152.77% -430.69% 884.97% 100.00%
NP to SH 59,898 61,305 81,667 3,700 -37,503 52,580 9,339 36.29%
  YoY % -2.30% -24.93% 2,107.22% 109.87% -171.33% 463.02% -
  Horiz. % 641.37% 656.44% 874.47% 39.62% -401.57% 563.02% 100.00%
Tax Rate -1,770.83 % 26.28 % 33.28 % - % - % 24.75 % 52.57 % -
  YoY % -6,838.32% -21.03% 0.00% 0.00% 0.00% -52.92% -
  Horiz. % -3,368.52% 49.99% 63.31% 0.00% 0.00% 47.08% 100.00%
Total Cost 101,546 256,827 346,544 553,090 556,406 410,488 346,094 -18.48%
  YoY % -60.46% -25.89% -37.34% -0.60% 35.55% 18.61% -
  Horiz. % 29.34% 74.21% 100.13% 159.81% 160.77% 118.61% 100.00%
Net Worth 1,882,040 1,709,505 409,160 41,111 1,227,899 1,227,541 1,376,158 5.35%
  YoY % 10.09% 317.81% 895.25% -96.65% 0.03% -10.80% -
  Horiz. % 136.76% 124.22% 29.73% 2.99% 89.23% 89.20% 100.00%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 1,882,040 1,709,505 409,160 41,111 1,227,899 1,227,541 1,376,158 5.35%
  YoY % 10.09% 317.81% 895.25% -96.65% 0.03% -10.80% -
  Horiz. % 136.76% 124.22% 29.73% 2.99% 89.23% 89.20% 100.00%
NOSH 409,139 408,972 409,160 411,111 409,299 409,180 408,355 0.03%
  YoY % 0.04% -0.05% -0.47% 0.44% 0.03% 0.20% -
  Horiz. % 100.19% 100.15% 100.20% 100.67% 100.23% 100.20% 100.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 37.03 % 19.22 % 19.00 % -2.47 % -7.23 % 15.81 % 2.46 % 57.10%
  YoY % 92.66% 1.16% 869.23% 65.84% -145.73% 542.68% -
  Horiz. % 1,505.28% 781.30% 772.36% -100.41% -293.90% 642.68% 100.00%
ROE 3.18 % 3.59 % 19.96 % 9.00 % -3.05 % 4.28 % 0.68 % 29.30%
  YoY % -11.42% -82.01% 121.78% 395.08% -171.26% 529.41% -
  Horiz. % 467.65% 527.94% 2,935.29% 1,323.53% -448.53% 629.41% 100.00%
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 39.42 77.74 104.56 131.30 126.77 119.16 86.89 -12.34%
  YoY % -49.29% -25.65% -20.37% 3.57% 6.39% 37.14% -
  Horiz. % 45.37% 89.47% 120.34% 151.11% 145.90% 137.14% 100.00%
EPS 14.64 14.99 19.96 0.90 -9.17 12.85 2.28 36.31%
  YoY % -2.33% -24.90% 2,117.78% 109.81% -171.36% 463.60% -
  Horiz. % 642.11% 657.46% 875.44% 39.47% -402.19% 563.60% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.6000 4.1800 1.0000 0.1000 3.0000 3.0000 3.3700 5.32%
  YoY % 10.05% 318.00% 900.00% -96.67% 0.00% -10.98% -
  Horiz. % 136.50% 124.04% 29.67% 2.97% 89.02% 89.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 449,284
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 35.89 70.77 95.22 120.14 115.49 108.53 78.97 -12.31%
  YoY % -49.29% -25.68% -20.74% 4.03% 6.41% 37.43% -
  Horiz. % 45.45% 89.62% 120.58% 152.13% 146.25% 137.43% 100.00%
EPS 13.33 13.65 18.18 0.82 -8.35 11.70 2.08 36.27%
  YoY % -2.34% -24.92% 2,117.07% 109.82% -171.37% 462.50% -
  Horiz. % 640.87% 656.25% 874.04% 39.42% -401.44% 562.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.1890 3.8050 0.9107 0.0915 2.7330 2.7322 3.0630 5.35%
  YoY % 10.09% 317.81% 895.30% -96.65% 0.03% -10.80% -
  Horiz. % 136.76% 124.22% 29.73% 2.99% 89.23% 89.20% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 3.3500 1.9100 1.3000 1.9900 2.7600 3.1600 3.5000 -
P/RPS 8.50 2.46 1.24 1.52 2.18 2.65 4.03 13.24%
  YoY % 245.53% 98.39% -18.42% -30.28% -17.74% -34.24% -
  Horiz. % 210.92% 61.04% 30.77% 37.72% 54.09% 65.76% 100.00%
P/EPS 22.88 12.74 6.51 221.11 -30.12 24.59 153.04 -27.14%
  YoY % 79.59% 95.70% -97.06% 834.10% -222.49% -83.93% -
  Horiz. % 14.95% 8.32% 4.25% 144.48% -19.68% 16.07% 100.00%
EY 4.37 7.85 15.35 0.45 -3.32 4.07 0.65 37.36%
  YoY % -44.33% -48.86% 3,311.11% 113.55% -181.57% 526.15% -
  Horiz. % 672.31% 1,207.69% 2,361.54% 69.23% -510.77% 626.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.46 1.30 19.90 0.92 1.05 1.04 -5.73%
  YoY % 58.70% -64.62% -93.47% 2,063.04% -12.38% 0.96% -
  Horiz. % 70.19% 44.23% 125.00% 1,913.46% 88.46% 100.96% 100.00%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 21/08/14 29/08/13 29/08/12 25/08/11 26/08/10 25/08/09 28/08/08 -
Price 3.2700 2.6400 1.3000 1.2200 2.8400 3.3000 3.1000 -
P/RPS 8.30 3.40 1.24 0.93 2.24 2.77 3.57 15.09%
  YoY % 144.12% 174.19% 33.33% -58.48% -19.13% -22.41% -
  Horiz. % 232.49% 95.24% 34.73% 26.05% 62.75% 77.59% 100.00%
P/EPS 22.34 17.61 6.51 135.56 -31.00 25.68 135.55 -25.94%
  YoY % 26.86% 170.51% -95.20% 537.29% -220.72% -81.05% -
  Horiz. % 16.48% 12.99% 4.80% 100.01% -22.87% 18.95% 100.00%
EY 4.48 5.68 15.35 0.74 -3.23 3.89 0.74 34.98%
  YoY % -21.13% -63.00% 1,974.32% 122.91% -183.03% 425.68% -
  Horiz. % 605.41% 767.57% 2,074.32% 100.00% -436.49% 525.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.63 1.30 12.20 0.95 1.10 0.92 -4.22%
  YoY % 12.70% -51.54% -89.34% 1,184.21% -13.64% 19.57% -
  Horiz. % 77.17% 68.48% 141.30% 1,326.09% 103.26% 119.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

476  362  566  685 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.115-0.015 
 KANGER 0.145-0.035 
 IRIS 0.325+0.045 
 BINTAI 0.665+0.13 
 INIX 0.26-0.025 
 MTOUCHE 0.06+0.01 
 CONNECT 0.165+0.025 
 DOLPHIN-WB 0.035+0.01 
 MTRONIC 0.0850.00 
 KSTAR 0.245+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
3. Supermax performance during H1N1 pandemic - Koon Yew Yin Koon Yew Yin's Blog
4. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
5. 明年恐产量过剩‧艾毕斯:手套股超越基本面 星洲日報/投資致富‧企業故事
6. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
7. NTPM Bhd - Turnaround Completed, Massive Growth Soon? Investor diary
8. Top Glove 的末季利润飙16.4倍,赚取了RM1.29 billion,派息每股8.5sen! LayMing 部落格
PARTNERS & BROKERS