Highlights

[PUNCAK] YoY Quarter Result on 2017-03-31 [#1]

Stock [PUNCAK]: PUNCAK NIAGA HOLDINGS BHD
Announcement Date 30-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     46.31%    YoY -     6.20%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 110,331 98,186 29,496 20,316 13,093 63,474 10,508 47.92%
  YoY % 12.37% 232.88% 45.19% 55.17% -79.37% 504.05% -
  Horiz. % 1,049.97% 934.39% 280.70% 193.34% 124.60% 604.05% 100.00%
PBT -1,232 -15,947 -14,061 -31,908 -44,036 -4,464 -31,814 -41.81%
  YoY % 92.27% -13.41% 55.93% 27.54% -886.47% 85.97% -
  Horiz. % 3.87% 50.13% 44.20% 100.30% 138.42% 14.03% 100.00%
Tax -3,956 -3,134 -436 -11,060 -1,642 70,134 78,120 -
  YoY % -26.23% -618.81% 96.06% -573.57% -102.34% -10.22% -
  Horiz. % -5.06% -4.01% -0.56% -14.16% -2.10% 89.78% 100.00%
NP -5,188 -19,081 -14,497 -42,968 -45,678 65,670 46,306 -
  YoY % 72.81% -31.62% 66.26% 5.93% -169.56% 41.82% -
  Horiz. % -11.20% -41.21% -31.31% -92.79% -98.64% 141.82% 100.00%
NP to SH -4,217 -17,690 -13,692 -42,721 -45,547 65,832 46,494 -
  YoY % 76.16% -29.20% 67.95% 6.20% -169.19% 41.59% -
  Horiz. % -9.07% -38.05% -29.45% -91.88% -97.96% 141.59% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 115,519 117,267 43,993 63,284 58,771 -2,196 -35,798 -
  YoY % -1.49% 166.56% -30.48% 7.68% 2,776.28% 93.87% -
  Horiz. % -322.70% -327.58% -122.89% -176.78% -164.17% 6.13% 100.00%
Net Worth 1,301,491 1,346,216 1,520,639 1,386,466 1,648,495 2,118,825 1,821,287 -5.44%
  YoY % -3.32% -11.47% 9.68% -15.90% -22.20% 16.34% -
  Horiz. % 71.46% 73.92% 83.49% 76.13% 90.51% 116.34% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - 2,236 - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,301,491 1,346,216 1,520,639 1,386,466 1,648,495 2,118,825 1,821,287 -5.44%
  YoY % -3.32% -11.47% 9.68% -15.90% -22.20% 16.34% -
  Horiz. % 71.46% 73.92% 83.49% 76.13% 90.51% 116.34% 100.00%
NOSH 447,248 447,248 447,247 447,247 449,181 412,222 409,278 1.49%
  YoY % 0.00% 0.00% -0.00% -0.43% 8.97% 0.72% -
  Horiz. % 109.28% 109.28% 109.28% 109.28% 109.75% 100.72% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -4.70 % -19.43 % -49.15 % -211.50 % -348.87 % 103.46 % 440.67 % -
  YoY % 75.81% 60.47% 76.76% 39.38% -437.20% -76.52% -
  Horiz. % -1.07% -4.41% -11.15% -48.00% -79.17% 23.48% 100.00%
ROE -0.32 % -1.31 % -0.90 % -3.08 % -2.76 % 3.11 % 2.55 % -
  YoY % 75.57% -45.56% 70.78% -11.59% -188.75% 21.96% -
  Horiz. % -12.55% -51.37% -35.29% -120.78% -108.24% 121.96% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 24.67 21.95 6.60 4.54 2.91 15.40 2.57 45.73%
  YoY % 12.39% 232.58% 45.37% 56.01% -81.10% 499.22% -
  Horiz. % 959.92% 854.09% 256.81% 176.65% 113.23% 599.22% 100.00%
EPS -0.94 -3.96 -3.06 -9.55 -10.18 15.97 11.37 -
  YoY % 76.26% -29.41% 67.96% 6.19% -163.74% 40.46% -
  Horiz. % -8.27% -34.83% -26.91% -83.99% -89.53% 140.46% 100.00%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 2.9100 3.0100 3.4000 3.1000 3.6700 5.1400 4.4500 -6.83%
  YoY % -3.32% -11.47% 9.68% -15.53% -28.60% 15.51% -
  Horiz. % 65.39% 67.64% 76.40% 69.66% 82.47% 115.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 449,284
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 24.56 21.85 6.57 4.52 2.91 14.13 2.34 47.92%
  YoY % 12.40% 232.57% 45.35% 55.33% -79.41% 503.85% -
  Horiz. % 1,049.57% 933.76% 280.77% 193.16% 124.36% 603.85% 100.00%
EPS -0.94 -3.94 -3.05 -9.51 -10.14 14.65 10.35 -
  YoY % 76.14% -29.18% 67.93% 6.21% -169.22% 41.55% -
  Horiz. % -9.08% -38.07% -29.47% -91.88% -97.97% 141.55% 100.00%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 2.8968 2.9964 3.3846 3.0859 3.6692 4.7160 4.0538 -5.44%
  YoY % -3.32% -11.47% 9.68% -15.90% -22.20% 16.34% -
  Horiz. % 71.46% 73.92% 83.49% 76.12% 90.51% 116.34% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.1400 0.3600 0.4950 1.0100 1.3700 2.6600 2.8500 -
P/RPS 0.57 1.64 7.51 22.23 47.00 17.27 111.01 -58.43%
  YoY % -65.24% -78.16% -66.22% -52.70% 172.15% -84.44% -
  Horiz. % 0.51% 1.48% 6.77% 20.03% 42.34% 15.56% 100.00%
P/EPS -14.85 -9.10 -16.17 -10.57 -13.51 16.66 25.09 -
  YoY % -63.19% 43.72% -52.98% 21.76% -181.09% -33.60% -
  Horiz. % -59.19% -36.27% -64.45% -42.13% -53.85% 66.40% 100.00%
EY -6.73 -10.99 -6.18 -9.46 -7.40 6.00 3.99 -
  YoY % 38.76% -77.83% 34.67% -27.84% -223.33% 50.38% -
  Horiz. % -168.67% -275.44% -154.89% -237.09% -185.46% 150.38% 100.00%
DY 0.00 0.00 1.01 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.05 0.12 0.15 0.33 0.37 0.52 0.64 -34.59%
  YoY % -58.33% -20.00% -54.55% -10.81% -28.85% -18.75% -
  Horiz. % 7.81% 18.75% 23.44% 51.56% 57.81% 81.25% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 30/05/19 31/05/18 30/05/17 30/05/16 21/05/15 29/05/14 -
Price 0.2150 0.3450 0.5250 0.9500 1.2000 2.5500 3.0100 -
P/RPS 0.87 1.57 7.96 20.91 41.17 16.56 117.24 -55.80%
  YoY % -44.59% -80.28% -61.93% -49.21% 148.61% -85.88% -
  Horiz. % 0.74% 1.34% 6.79% 17.84% 35.12% 14.12% 100.00%
P/EPS -22.80 -8.72 -17.15 -9.95 -11.83 15.97 26.50 -
  YoY % -161.47% 49.15% -72.36% 15.89% -174.08% -39.74% -
  Horiz. % -86.04% -32.91% -64.72% -37.55% -44.64% 60.26% 100.00%
EY -4.39 -11.46 -5.83 -10.05 -8.45 6.26 3.77 -
  YoY % 61.69% -96.57% 41.99% -18.93% -234.98% 66.05% -
  Horiz. % -116.45% -303.98% -154.64% -266.58% -224.14% 166.05% 100.00%
DY 0.00 0.00 0.95 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.07 0.11 0.15 0.31 0.33 0.50 0.68 -31.52%
  YoY % -36.36% -26.67% -51.61% -6.06% -34.00% -26.47% -
  Horiz. % 10.29% 16.18% 22.06% 45.59% 48.53% 73.53% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

402  457  553 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 RESINTC 0.735+0.14 
 GREENYB 0.38+0.08 
 SERBADK 0.38-0.015 
 SAUDEE 0.12-0.015 
 PUC 0.19+0.01 
 GLOTEC-WA 0.165+0.02 
 SERSOL 0.50-0.05 
 DNEX 0.715-0.005 
 ASB 0.1650.00 
 M3TECH 0.055-0.01 
PARTNERS & BROKERS