Highlights

[EUPE] YoY Quarter Result on 2015-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 23-Apr-2015
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2015
Quarter 28-Feb-2015  [#4]
Profit Trend QoQ -     67.48%    YoY -     25.20%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 91,435 55,672 35,428 33,536 50,033 31,172 35,873 16.87%
  YoY % 64.24% 57.14% 5.64% -32.97% 60.51% -13.10% -
  Horiz. % 254.89% 155.19% 98.76% 93.49% 139.47% 86.90% 100.00%
PBT 6,724 -4,475 1,786 5,844 6,079 5,755 3,354 12.28%
  YoY % 250.26% -350.56% -69.44% -3.87% 5.63% 71.59% -
  Horiz. % 200.48% -133.42% 53.25% 174.24% 181.25% 171.59% 100.00%
Tax 37 -51 -342 -212 -1,284 -2,462 -1,142 -
  YoY % 172.55% 85.09% -61.32% 83.49% 47.85% -115.59% -
  Horiz. % -3.24% 4.47% 29.95% 18.56% 112.43% 215.59% 100.00%
NP 6,761 -4,526 1,444 5,632 4,795 3,293 2,212 20.46%
  YoY % 249.38% -413.43% -74.36% 17.46% 45.61% 48.87% -
  Horiz. % 305.65% -204.61% 65.28% 254.61% 216.77% 148.87% 100.00%
NP to SH 2,077 -4,389 1,452 5,753 4,595 3,129 1,360 7.31%
  YoY % 147.32% -402.27% -74.76% 25.20% 46.85% 130.07% -
  Horiz. % 152.72% -322.72% 106.76% 423.01% 337.87% 230.07% 100.00%
Tax Rate -0.55 % - % 19.15 % 3.63 % 21.12 % 42.78 % 34.05 % -
  YoY % 0.00% 0.00% 427.55% -82.81% -50.63% 25.64% -
  Horiz. % -1.62% 0.00% 56.24% 10.66% 62.03% 125.64% 100.00%
Total Cost 84,674 60,198 33,984 27,904 45,238 27,879 33,661 16.61%
  YoY % 40.66% 77.14% 21.79% -38.32% 62.27% -17.18% -
  Horiz. % 251.55% 178.84% 100.96% 82.90% 134.39% 82.82% 100.00%
Net Worth 290,559 281,600 288,000 284,160 272,640 262,399 247,039 2.74%
  YoY % 3.18% -2.22% 1.35% 4.23% 3.90% 6.22% -
  Horiz. % 117.62% 113.99% 116.58% 115.03% 110.36% 106.22% 100.00%
Dividend
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - 2,560 - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 44.50 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 290,559 281,600 288,000 284,160 272,640 262,399 247,039 2.74%
  YoY % 3.18% -2.22% 1.35% 4.23% 3.90% 6.22% -
  Horiz. % 117.62% 113.99% 116.58% 115.03% 110.36% 106.22% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 7.39 % -8.13 % 4.08 % 16.79 % 9.58 % 10.56 % 6.17 % 3.05%
  YoY % 190.90% -299.26% -75.70% 75.26% -9.28% 71.15% -
  Horiz. % 119.77% -131.77% 66.13% 272.12% 155.27% 171.15% 100.00%
ROE 0.71 % -1.56 % 0.50 % 2.02 % 1.69 % 1.19 % 0.55 % 4.35%
  YoY % 145.51% -412.00% -75.25% 19.53% 42.02% 116.36% -
  Horiz. % 129.09% -283.64% 90.91% 367.27% 307.27% 216.36% 100.00%
Per Share
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 71.43 43.49 27.68 26.20 39.09 24.35 28.03 16.86%
  YoY % 64.24% 57.12% 5.65% -32.98% 60.53% -13.13% -
  Horiz. % 254.83% 155.16% 98.75% 93.47% 139.46% 86.87% 100.00%
EPS 1.62 -3.44 1.13 4.49 3.59 2.44 1.06 7.32%
  YoY % 147.09% -404.42% -74.83% 25.07% 47.13% 130.19% -
  Horiz. % 152.83% -324.53% 106.60% 423.58% 338.68% 230.19% 100.00%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 2.2700 2.2000 2.2500 2.2200 2.1300 2.0500 1.9300 2.74%
  YoY % 3.18% -2.22% 1.35% 4.23% 3.90% 6.22% -
  Horiz. % 117.62% 113.99% 116.58% 115.03% 110.36% 106.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 71.43 43.49 27.68 26.20 39.09 24.35 28.03 16.86%
  YoY % 64.24% 57.12% 5.65% -32.98% 60.53% -13.13% -
  Horiz. % 254.83% 155.16% 98.75% 93.47% 139.46% 86.87% 100.00%
EPS 1.62 -3.44 1.13 4.49 3.59 2.44 1.06 7.32%
  YoY % 147.09% -404.42% -74.83% 25.07% 47.13% 130.19% -
  Horiz. % 152.83% -324.53% 106.60% 423.58% 338.68% 230.19% 100.00%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 2.2700 2.2000 2.2500 2.2200 2.1300 2.0500 1.9300 2.74%
  YoY % 3.18% -2.22% 1.35% 4.23% 3.90% 6.22% -
  Horiz. % 117.62% 113.99% 116.58% 115.03% 110.36% 106.22% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.9250 0.8000 0.7750 0.7850 0.7800 0.5200 0.5200 -
P/RPS 1.29 1.84 2.80 3.00 2.00 2.14 1.86 -5.91%
  YoY % -29.89% -34.29% -6.67% 50.00% -6.54% 15.05% -
  Horiz. % 69.35% 98.92% 150.54% 161.29% 107.53% 115.05% 100.00%
P/EPS 57.01 -23.33 68.32 17.47 21.73 21.27 48.94 2.58%
  YoY % 344.36% -134.15% 291.07% -19.60% 2.16% -56.54% -
  Horiz. % 116.49% -47.67% 139.60% 35.70% 44.40% 43.46% 100.00%
EY 1.75 -4.29 1.46 5.73 4.60 4.70 2.04 -2.52%
  YoY % 140.79% -393.84% -74.52% 24.57% -2.13% 130.39% -
  Horiz. % 85.78% -210.29% 71.57% 280.88% 225.49% 230.39% 100.00%
DY 0.00 0.00 0.00 2.55 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.41 0.36 0.34 0.35 0.37 0.25 0.27 7.21%
  YoY % 13.89% 5.88% -2.86% -5.41% 48.00% -7.41% -
  Horiz. % 151.85% 133.33% 125.93% 129.63% 137.04% 92.59% 100.00%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 26/04/18 27/04/17 21/04/16 23/04/15 25/04/14 30/04/13 30/04/12 -
Price 0.9350 1.0300 0.8000 0.8700 1.0500 0.6300 0.5100 -
P/RPS 1.31 2.37 2.89 3.32 2.69 2.59 1.82 -5.33%
  YoY % -44.73% -17.99% -12.95% 23.42% 3.86% 42.31% -
  Horiz. % 71.98% 130.22% 158.79% 182.42% 147.80% 142.31% 100.00%
P/EPS 57.62 -30.04 70.52 19.36 29.25 25.77 48.00 3.09%
  YoY % 291.81% -142.60% 264.26% -33.81% 13.50% -46.31% -
  Horiz. % 120.04% -62.58% 146.92% 40.33% 60.94% 53.69% 100.00%
EY 1.74 -3.33 1.42 5.17 3.42 3.88 2.08 -2.93%
  YoY % 152.25% -334.51% -72.53% 51.17% -11.86% 86.54% -
  Horiz. % 83.65% -160.10% 68.27% 248.56% 164.42% 186.54% 100.00%
DY 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.41 0.47 0.36 0.39 0.49 0.31 0.26 7.88%
  YoY % -12.77% 30.56% -7.69% -20.41% 58.06% 19.23% -
  Horiz. % 157.69% 180.77% 138.46% 150.00% 188.46% 119.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

200  419  549  1162 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AVI 0.165+0.005 
 ASB 0.20-0.02 
 DSONIC 1.21+0.17 
 SAPNRG 0.20-0.01 
 PWRWELL 0.36-0.05 
 XOX 0.0550.00 
 ARMADA 0.32-0.055 
 DSONIC-WA 0.525+0.14 
 HSI-C7V 0.21+0.005 
 MYEG 1.14-0.04 

TOP ARTICLES

1. Rgtech - Superb Growth Tech stock incoming!!!! share4u_2020
2. Dayang versus Carimin & Uzma - Koon Yew Yin Koon Yew Yin's Blog
3. I Am Not Power Crazy - Has Dr M Taken a Step Too Far? AN UNFOLDING DRAMA (Sarawak Report) save malaysia!!!
4. Tuan Ibrahim: All PAS, Umno MPs signed SD for Muhyiddin to be PM save malaysia!!!
5. DAP reps say Pakatan went with Anwar as ‘Mahathir government’ would give Dr M carte blanche save malaysia!!!
6. [转贴] [Facebook live video:浅谈Kronologi Asia bhd (Krono)] - James的股票投资James Share Investing James的股票投资James Share Investing
7. Thai AirAsia Announces Operational Results for 2019 Q4 Good Articles to Share
8. DAP’s Yeo says Pakatan went with Anwar as ‘Mahathir government’ would give Dr M carte blanche save malaysia!!!
Partners & Brokers