Highlights

[EUPE] YoY Quarter Result on 2018-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 26-Apr-2018
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2018
Quarter 28-Feb-2018  [#4]
Profit Trend QoQ -     -21.95%    YoY -     147.32%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 77,794 91,610 91,435 55,672 35,428 33,536 50,033 7.63%
  YoY % -15.08% 0.19% 64.24% 57.14% 5.64% -32.97% -
  Horiz. % 155.49% 183.10% 182.75% 111.27% 70.81% 67.03% 100.00%
PBT 16,231 29,717 6,724 -4,475 1,786 5,844 6,079 17.77%
  YoY % -45.38% 341.95% 250.26% -350.56% -69.44% -3.87% -
  Horiz. % 267.00% 488.85% 110.61% -73.61% 29.38% 96.13% 100.00%
Tax -3,913 -8,006 37 -51 -342 -212 -1,284 20.39%
  YoY % 51.12% -21,737.84% 172.55% 85.09% -61.32% 83.49% -
  Horiz. % 304.75% 623.52% -2.88% 3.97% 26.64% 16.51% 100.00%
NP 12,318 21,711 6,761 -4,526 1,444 5,632 4,795 17.01%
  YoY % -43.26% 221.12% 249.38% -413.43% -74.36% 17.46% -
  Horiz. % 256.89% 452.78% 141.00% -94.39% 30.11% 117.46% 100.00%
NP to SH 9,521 13,800 2,077 -4,389 1,452 5,753 4,595 12.90%
  YoY % -31.01% 564.42% 147.32% -402.27% -74.76% 25.20% -
  Horiz. % 207.20% 300.33% 45.20% -95.52% 31.60% 125.20% 100.00%
Tax Rate 24.11 % 26.94 % -0.55 % - % 19.15 % 3.63 % 21.12 % 2.23%
  YoY % -10.50% 4,998.18% 0.00% 0.00% 427.55% -82.81% -
  Horiz. % 114.16% 127.56% -2.60% 0.00% 90.67% 17.19% 100.00%
Total Cost 65,476 69,899 84,674 60,198 33,984 27,904 45,238 6.35%
  YoY % -6.33% -17.45% 40.66% 77.14% 21.79% -38.32% -
  Horiz. % 144.74% 154.51% 187.17% 133.07% 75.12% 61.68% 100.00%
Net Worth 352,000 320,000 290,559 281,600 288,000 284,160 272,640 4.35%
  YoY % 10.00% 10.13% 3.18% -2.22% 1.35% 4.23% -
  Horiz. % 129.11% 117.37% 106.57% 103.29% 105.63% 104.23% 100.00%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - 2,560 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 44.50 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 352,000 320,000 290,559 281,600 288,000 284,160 272,640 4.35%
  YoY % 10.00% 10.13% 3.18% -2.22% 1.35% 4.23% -
  Horiz. % 129.11% 117.37% 106.57% 103.29% 105.63% 104.23% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 15.83 % 23.70 % 7.39 % -8.13 % 4.08 % 16.79 % 9.58 % 8.72%
  YoY % -33.21% 220.70% 190.90% -299.26% -75.70% 75.26% -
  Horiz. % 165.24% 247.39% 77.14% -84.86% 42.59% 175.26% 100.00%
ROE 2.70 % 4.31 % 0.71 % -1.56 % 0.50 % 2.02 % 1.69 % 8.11%
  YoY % -37.35% 507.04% 145.51% -412.00% -75.25% 19.53% -
  Horiz. % 159.76% 255.03% 42.01% -92.31% 29.59% 119.53% 100.00%
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 60.78 71.57 71.43 43.49 27.68 26.20 39.09 7.63%
  YoY % -15.08% 0.20% 64.24% 57.12% 5.65% -32.98% -
  Horiz. % 155.49% 183.09% 182.73% 111.26% 70.81% 67.02% 100.00%
EPS 7.44 10.78 1.62 -3.44 1.13 4.49 3.59 12.90%
  YoY % -30.98% 565.43% 147.09% -404.42% -74.83% 25.07% -
  Horiz. % 207.24% 300.28% 45.13% -95.82% 31.48% 125.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 2.7500 2.5000 2.2700 2.2000 2.2500 2.2200 2.1300 4.35%
  YoY % 10.00% 10.13% 3.18% -2.22% 1.35% 4.23% -
  Horiz. % 129.11% 117.37% 106.57% 103.29% 105.63% 104.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 60.78 71.57 71.43 43.49 27.68 26.20 39.09 7.63%
  YoY % -15.08% 0.20% 64.24% 57.12% 5.65% -32.98% -
  Horiz. % 155.49% 183.09% 182.73% 111.26% 70.81% 67.02% 100.00%
EPS 7.44 10.78 1.62 -3.44 1.13 4.49 3.59 12.90%
  YoY % -30.98% 565.43% 147.09% -404.42% -74.83% 25.07% -
  Horiz. % 207.24% 300.28% 45.13% -95.82% 31.48% 125.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 2.7500 2.5000 2.2700 2.2000 2.2500 2.2200 2.1300 4.35%
  YoY % 10.00% 10.13% 3.18% -2.22% 1.35% 4.23% -
  Horiz. % 129.11% 117.37% 106.57% 103.29% 105.63% 104.23% 100.00%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 30/06/20 28/02/19 28/02/18 31/03/20 29/02/19 27/02/15 28/02/14 -
Price 0.5800 0.6050 0.9250 0.8000 0.7750 0.7850 0.7800 -
P/RPS 0.95 0.85 1.29 1.84 2.80 3.00 2.00 -11.66%
  YoY % 11.76% -34.11% -29.89% -34.29% -6.67% 50.00% -
  Horiz. % 47.50% 42.50% 64.50% 92.00% 140.00% 150.00% 100.00%
P/EPS 7.80 5.61 57.01 -23.33 68.32 17.47 21.73 -15.68%
  YoY % 39.04% -90.16% 344.36% -134.15% 291.07% -19.60% -
  Horiz. % 35.90% 25.82% 262.36% -107.36% 314.40% 80.40% 100.00%
EY 12.82 17.82 1.75 -4.29 1.46 5.73 4.60 18.61%
  YoY % -28.06% 918.29% 140.79% -393.84% -74.52% 24.57% -
  Horiz. % 278.70% 387.39% 38.04% -93.26% 31.74% 124.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 2.55 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.21 0.24 0.41 0.36 0.34 0.35 0.37 -9.00%
  YoY % -12.50% -41.46% 13.89% 5.88% -2.86% -5.41% -
  Horiz. % 56.76% 64.86% 110.81% 97.30% 91.89% 94.59% 100.00%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 30/06/20 25/04/19 31/12/19 30/09/19 21/04/16 29/03/19 25/12/18 -
Price 0.5450 0.7100 0.9350 1.0300 0.8000 0.8700 1.0500 -
P/RPS 0.90 0.99 1.31 2.37 2.89 3.32 2.69 -16.67%
  YoY % -9.09% -24.43% -44.73% -17.99% -12.95% 23.42% -
  Horiz. % 33.46% 36.80% 48.70% 88.10% 107.43% 123.42% 100.00%
P/EPS 7.33 6.59 57.62 -30.04 70.52 19.36 29.25 -20.58%
  YoY % 11.23% -88.56% 291.81% -142.60% 264.26% -33.81% -
  Horiz. % 25.06% 22.53% 196.99% -102.70% 241.09% 66.19% 100.00%
EY 13.65 15.18 1.74 -3.33 1.42 5.17 3.42 25.92%
  YoY % -10.08% 772.41% 152.25% -334.51% -72.53% 51.17% -
  Horiz. % 399.12% 443.86% 50.88% -97.37% 41.52% 151.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 2.30 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.20 0.28 0.41 0.47 0.36 0.39 0.49 -13.86%
  YoY % -28.57% -31.71% -12.77% 30.56% -7.69% -20.41% -
  Horiz. % 40.82% 57.14% 83.67% 95.92% 73.47% 79.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

563  481  588  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.03-0.005 
 SAPNRG 0.125+0.01 
 AT 0.17+0.015 
 KGROUP-WC 0.020.00 
 KANGER 0.180.00 
 ARMADA 0.29+0.02 
 KGROUP 0.0550.00 
 VSOLAR 0.0450.00 
 KNM 0.21+0.015 
 HIBISCS 0.62+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS