Highlights

[EUPE] YoY Quarter Result on 2019-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 25-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2019
Quarter 28-Feb-2019  [#4]
Profit Trend QoQ -     211.44%    YoY -     564.42%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 91,610 91,435 55,672 35,428 33,536 50,033 31,172 19.67%
  YoY % 0.19% 64.24% 57.14% 5.64% -32.97% 60.51% -
  Horiz. % 293.89% 293.32% 178.60% 113.65% 107.58% 160.51% 100.00%
PBT 29,717 6,724 -4,475 1,786 5,844 6,079 5,755 31.45%
  YoY % 341.95% 250.26% -350.56% -69.44% -3.87% 5.63% -
  Horiz. % 516.37% 116.84% -77.76% 31.03% 101.55% 105.63% 100.00%
Tax -8,006 37 -51 -342 -212 -1,284 -2,462 21.71%
  YoY % -21,737.84% 172.55% 85.09% -61.32% 83.49% 47.85% -
  Horiz. % 325.18% -1.50% 2.07% 13.89% 8.61% 52.15% 100.00%
NP 21,711 6,761 -4,526 1,444 5,632 4,795 3,293 36.92%
  YoY % 221.12% 249.38% -413.43% -74.36% 17.46% 45.61% -
  Horiz. % 659.31% 205.31% -137.44% 43.85% 171.03% 145.61% 100.00%
NP to SH 13,800 2,077 -4,389 1,452 5,753 4,595 3,129 28.05%
  YoY % 564.42% 147.32% -402.27% -74.76% 25.20% 46.85% -
  Horiz. % 441.04% 66.38% -140.27% 46.40% 183.86% 146.85% 100.00%
Tax Rate 26.94 % -0.55 % - % 19.15 % 3.63 % 21.12 % 42.78 % -7.41%
  YoY % 4,998.18% 0.00% 0.00% 427.55% -82.81% -50.63% -
  Horiz. % 62.97% -1.29% 0.00% 44.76% 8.49% 49.37% 100.00%
Total Cost 69,899 84,674 60,198 33,984 27,904 45,238 27,879 16.55%
  YoY % -17.45% 40.66% 77.14% 21.79% -38.32% 62.27% -
  Horiz. % 250.72% 303.72% 215.93% 121.90% 100.09% 162.27% 100.00%
Net Worth 320,000 290,559 281,600 288,000 284,160 272,640 262,399 3.36%
  YoY % 10.13% 3.18% -2.22% 1.35% 4.23% 3.90% -
  Horiz. % 121.95% 110.73% 107.32% 109.76% 108.29% 103.90% 100.00%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - 2,560 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 44.50 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 320,000 290,559 281,600 288,000 284,160 272,640 262,399 3.36%
  YoY % 10.13% 3.18% -2.22% 1.35% 4.23% 3.90% -
  Horiz. % 121.95% 110.73% 107.32% 109.76% 108.29% 103.90% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 23.70 % 7.39 % -8.13 % 4.08 % 16.79 % 9.58 % 10.56 % 14.42%
  YoY % 220.70% 190.90% -299.26% -75.70% 75.26% -9.28% -
  Horiz. % 224.43% 69.98% -76.99% 38.64% 159.00% 90.72% 100.00%
ROE 4.31 % 0.71 % -1.56 % 0.50 % 2.02 % 1.69 % 1.19 % 23.91%
  YoY % 507.04% 145.51% -412.00% -75.25% 19.53% 42.02% -
  Horiz. % 362.18% 59.66% -131.09% 42.02% 169.75% 142.02% 100.00%
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 71.57 71.43 43.49 27.68 26.20 39.09 24.35 19.67%
  YoY % 0.20% 64.24% 57.12% 5.65% -32.98% 60.53% -
  Horiz. % 293.92% 293.35% 178.60% 113.68% 107.60% 160.53% 100.00%
EPS 10.78 1.62 -3.44 1.13 4.49 3.59 2.44 28.08%
  YoY % 565.43% 147.09% -404.42% -74.83% 25.07% 47.13% -
  Horiz. % 441.80% 66.39% -140.98% 46.31% 184.02% 147.13% 100.00%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 2.5000 2.2700 2.2000 2.2500 2.2200 2.1300 2.0500 3.36%
  YoY % 10.13% 3.18% -2.22% 1.35% 4.23% 3.90% -
  Horiz. % 121.95% 110.73% 107.32% 109.76% 108.29% 103.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 71.57 71.43 43.49 27.68 26.20 39.09 24.35 19.67%
  YoY % 0.20% 64.24% 57.12% 5.65% -32.98% 60.53% -
  Horiz. % 293.92% 293.35% 178.60% 113.68% 107.60% 160.53% 100.00%
EPS 10.78 1.62 -3.44 1.13 4.49 3.59 2.44 28.08%
  YoY % 565.43% 147.09% -404.42% -74.83% 25.07% 47.13% -
  Horiz. % 441.80% 66.39% -140.98% 46.31% 184.02% 147.13% 100.00%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 2.5000 2.2700 2.2000 2.2500 2.2200 2.1300 2.0500 3.36%
  YoY % 10.13% 3.18% -2.22% 1.35% 4.23% 3.90% -
  Horiz. % 121.95% 110.73% 107.32% 109.76% 108.29% 103.90% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.6050 0.9250 0.8000 0.7750 0.7850 0.7800 0.5200 -
P/RPS 0.85 1.29 1.84 2.80 3.00 2.00 2.14 -14.26%
  YoY % -34.11% -29.89% -34.29% -6.67% 50.00% -6.54% -
  Horiz. % 39.72% 60.28% 85.98% 130.84% 140.19% 93.46% 100.00%
P/EPS 5.61 57.01 -23.33 68.32 17.47 21.73 21.27 -19.91%
  YoY % -90.16% 344.36% -134.15% 291.07% -19.60% 2.16% -
  Horiz. % 26.38% 268.03% -109.69% 321.20% 82.13% 102.16% 100.00%
EY 17.82 1.75 -4.29 1.46 5.73 4.60 4.70 24.86%
  YoY % 918.29% 140.79% -393.84% -74.52% 24.57% -2.13% -
  Horiz. % 379.15% 37.23% -91.28% 31.06% 121.91% 97.87% 100.00%
DY 0.00 0.00 0.00 0.00 2.55 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.24 0.41 0.36 0.34 0.35 0.37 0.25 -0.68%
  YoY % -41.46% 13.89% 5.88% -2.86% -5.41% 48.00% -
  Horiz. % 96.00% 164.00% 144.00% 136.00% 140.00% 148.00% 100.00%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 25/04/19 26/04/18 27/04/17 21/04/16 23/04/15 25/04/14 30/04/13 -
Price 0.7100 0.9350 1.0300 0.8000 0.8700 1.0500 0.6300 -
P/RPS 0.99 1.31 2.37 2.89 3.32 2.69 2.59 -14.80%
  YoY % -24.43% -44.73% -17.99% -12.95% 23.42% 3.86% -
  Horiz. % 38.22% 50.58% 91.51% 111.58% 128.19% 103.86% 100.00%
P/EPS 6.59 57.62 -30.04 70.52 19.36 29.25 25.77 -20.32%
  YoY % -88.56% 291.81% -142.60% 264.26% -33.81% 13.50% -
  Horiz. % 25.57% 223.59% -116.57% 273.65% 75.13% 113.50% 100.00%
EY 15.18 1.74 -3.33 1.42 5.17 3.42 3.88 25.51%
  YoY % 772.41% 152.25% -334.51% -72.53% 51.17% -11.86% -
  Horiz. % 391.24% 44.85% -85.82% 36.60% 133.25% 88.14% 100.00%
DY 0.00 0.00 0.00 0.00 2.30 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.28 0.41 0.47 0.36 0.39 0.49 0.31 -1.68%
  YoY % -31.71% -12.77% 30.56% -7.69% -20.41% 58.06% -
  Horiz. % 90.32% 132.26% 151.61% 116.13% 125.81% 158.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. MPCORP (6548) - Substantial Progress To Exit PN17 !!! Grand Mustah Trading Journey
2. 祝大家金鼠年行大运,(鼠)数钱(鼠)数不完,大家一起发! ~~ Stock Pick Link Inside ~~ Stock Pick Contest Year 2020
3. INARI - The True and The Ugly Face Surface LogicTrading Analysis
4. Health official: New China virus 'not as powerful as SARS' Good Articles to Share
5. CALVIN'S HAPPY RESPONSE TO QUESTIONS ABOUT NETX WINNING NFCP FIBERISATION JOBS THE INVESTMENT APPROACH OF CALVIN TAN
6. CBIP - The Plantation Production / Revenue will Explode and Shoot through the Roof i3gambler
7. Calvin's Sunday Sharing: THOU CROWNEST THE YEAR WITH THY GOODNESS; THY PATHS DROP FATNESS (Reposting) THE INVESTMENT APPROACH OF CALVIN TAN
8. Top Glove jumps because of Coronavirus Retirement Planning
Partners & Brokers