Highlights

[EUPE] YoY Quarter Result on 2019-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 25-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2019
Quarter 28-Feb-2019  [#4]
Profit Trend QoQ -     211.44%    YoY -     564.42%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 91,610 91,435 55,672 35,428 33,536 50,033 31,172 19.67%
  YoY % 0.19% 64.24% 57.14% 5.64% -32.97% 60.51% -
  Horiz. % 293.89% 293.32% 178.60% 113.65% 107.58% 160.51% 100.00%
PBT 29,717 6,724 -4,475 1,786 5,844 6,079 5,755 31.45%
  YoY % 341.95% 250.26% -350.56% -69.44% -3.87% 5.63% -
  Horiz. % 516.37% 116.84% -77.76% 31.03% 101.55% 105.63% 100.00%
Tax -8,006 37 -51 -342 -212 -1,284 -2,462 21.71%
  YoY % -21,737.84% 172.55% 85.09% -61.32% 83.49% 47.85% -
  Horiz. % 325.18% -1.50% 2.07% 13.89% 8.61% 52.15% 100.00%
NP 21,711 6,761 -4,526 1,444 5,632 4,795 3,293 36.92%
  YoY % 221.12% 249.38% -413.43% -74.36% 17.46% 45.61% -
  Horiz. % 659.31% 205.31% -137.44% 43.85% 171.03% 145.61% 100.00%
NP to SH 13,800 2,077 -4,389 1,452 5,753 4,595 3,129 28.05%
  YoY % 564.42% 147.32% -402.27% -74.76% 25.20% 46.85% -
  Horiz. % 441.04% 66.38% -140.27% 46.40% 183.86% 146.85% 100.00%
Tax Rate 26.94 % -0.55 % - % 19.15 % 3.63 % 21.12 % 42.78 % -7.41%
  YoY % 4,998.18% 0.00% 0.00% 427.55% -82.81% -50.63% -
  Horiz. % 62.97% -1.29% 0.00% 44.76% 8.49% 49.37% 100.00%
Total Cost 69,899 84,674 60,198 33,984 27,904 45,238 27,879 16.55%
  YoY % -17.45% 40.66% 77.14% 21.79% -38.32% 62.27% -
  Horiz. % 250.72% 303.72% 215.93% 121.90% 100.09% 162.27% 100.00%
Net Worth 320,000 290,559 281,600 288,000 284,160 272,640 262,399 3.36%
  YoY % 10.13% 3.18% -2.22% 1.35% 4.23% 3.90% -
  Horiz. % 121.95% 110.73% 107.32% 109.76% 108.29% 103.90% 100.00%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - 2,560 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 44.50 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 320,000 290,559 281,600 288,000 284,160 272,640 262,399 3.36%
  YoY % 10.13% 3.18% -2.22% 1.35% 4.23% 3.90% -
  Horiz. % 121.95% 110.73% 107.32% 109.76% 108.29% 103.90% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 23.70 % 7.39 % -8.13 % 4.08 % 16.79 % 9.58 % 10.56 % 14.42%
  YoY % 220.70% 190.90% -299.26% -75.70% 75.26% -9.28% -
  Horiz. % 224.43% 69.98% -76.99% 38.64% 159.00% 90.72% 100.00%
ROE 4.31 % 0.71 % -1.56 % 0.50 % 2.02 % 1.69 % 1.19 % 23.91%
  YoY % 507.04% 145.51% -412.00% -75.25% 19.53% 42.02% -
  Horiz. % 362.18% 59.66% -131.09% 42.02% 169.75% 142.02% 100.00%
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 71.57 71.43 43.49 27.68 26.20 39.09 24.35 19.67%
  YoY % 0.20% 64.24% 57.12% 5.65% -32.98% 60.53% -
  Horiz. % 293.92% 293.35% 178.60% 113.68% 107.60% 160.53% 100.00%
EPS 10.78 1.62 -3.44 1.13 4.49 3.59 2.44 28.08%
  YoY % 565.43% 147.09% -404.42% -74.83% 25.07% 47.13% -
  Horiz. % 441.80% 66.39% -140.98% 46.31% 184.02% 147.13% 100.00%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 2.5000 2.2700 2.2000 2.2500 2.2200 2.1300 2.0500 3.36%
  YoY % 10.13% 3.18% -2.22% 1.35% 4.23% 3.90% -
  Horiz. % 121.95% 110.73% 107.32% 109.76% 108.29% 103.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,014
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 71.57 71.43 43.49 27.68 26.20 39.09 24.35 19.67%
  YoY % 0.20% 64.24% 57.12% 5.65% -32.98% 60.53% -
  Horiz. % 293.92% 293.35% 178.60% 113.68% 107.60% 160.53% 100.00%
EPS 10.78 1.62 -3.44 1.13 4.49 3.59 2.44 28.08%
  YoY % 565.43% 147.09% -404.42% -74.83% 25.07% 47.13% -
  Horiz. % 441.80% 66.39% -140.98% 46.31% 184.02% 147.13% 100.00%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 2.5000 2.2700 2.2000 2.2500 2.2200 2.1300 2.0500 3.36%
  YoY % 10.13% 3.18% -2.22% 1.35% 4.23% 3.90% -
  Horiz. % 121.95% 110.73% 107.32% 109.76% 108.29% 103.90% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.6050 0.9250 0.8000 0.7750 0.7850 0.7800 0.5200 -
P/RPS 0.85 1.29 1.84 2.80 3.00 2.00 2.14 -14.26%
  YoY % -34.11% -29.89% -34.29% -6.67% 50.00% -6.54% -
  Horiz. % 39.72% 60.28% 85.98% 130.84% 140.19% 93.46% 100.00%
P/EPS 5.61 57.01 -23.33 68.32 17.47 21.73 21.27 -19.91%
  YoY % -90.16% 344.36% -134.15% 291.07% -19.60% 2.16% -
  Horiz. % 26.38% 268.03% -109.69% 321.20% 82.13% 102.16% 100.00%
EY 17.82 1.75 -4.29 1.46 5.73 4.60 4.70 24.86%
  YoY % 918.29% 140.79% -393.84% -74.52% 24.57% -2.13% -
  Horiz. % 379.15% 37.23% -91.28% 31.06% 121.91% 97.87% 100.00%
DY 0.00 0.00 0.00 0.00 2.55 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.24 0.41 0.36 0.34 0.35 0.37 0.25 -0.68%
  YoY % -41.46% 13.89% 5.88% -2.86% -5.41% 48.00% -
  Horiz. % 96.00% 164.00% 144.00% 136.00% 140.00% 148.00% 100.00%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 25/04/19 26/04/18 27/04/17 21/04/16 23/04/15 25/04/14 30/04/13 -
Price 0.7100 0.9350 1.0300 0.8000 0.8700 1.0500 0.6300 -
P/RPS 0.99 1.31 2.37 2.89 3.32 2.69 2.59 -14.80%
  YoY % -24.43% -44.73% -17.99% -12.95% 23.42% 3.86% -
  Horiz. % 38.22% 50.58% 91.51% 111.58% 128.19% 103.86% 100.00%
P/EPS 6.59 57.62 -30.04 70.52 19.36 29.25 25.77 -20.32%
  YoY % -88.56% 291.81% -142.60% 264.26% -33.81% 13.50% -
  Horiz. % 25.57% 223.59% -116.57% 273.65% 75.13% 113.50% 100.00%
EY 15.18 1.74 -3.33 1.42 5.17 3.42 3.88 25.51%
  YoY % 772.41% 152.25% -334.51% -72.53% 51.17% -11.86% -
  Horiz. % 391.24% 44.85% -85.82% 36.60% 133.25% 88.14% 100.00%
DY 0.00 0.00 0.00 0.00 2.30 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.28 0.41 0.47 0.36 0.39 0.49 0.31 -1.68%
  YoY % -31.71% -12.77% 30.56% -7.69% -20.41% 58.06% -
  Horiz. % 90.32% 132.26% 151.61% 116.13% 125.81% 158.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1912 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.880.00 
 KOTRA 1.710.00 
 UCREST 0.2150.00 
 PINEAPP 0.310.00 
 PUC 0.0850.00 
 WILLOW 0.450.00 
 IRIS 0.1450.00 
 BTECH 0.230.00 
 3A 0.870.00 
 TENAGA-C57 0.040.00 
Partners & Brokers