Highlights

[EUPE] YoY Quarter Result on 2015-11-30 [#3]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 21-Jan-2016
Admission Sponsor -
Sponsor -
Financial Year 29-Feb-2016
Quarter 30-Nov-2015  [#3]
Profit Trend QoQ -     -95.48%    YoY -     -98.60%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Revenue 94,348 70,421 34,927 35,449 40,878 52,705 36,937 16.91%
  YoY % 33.98% 101.62% -1.47% -13.28% -22.44% 42.69% -
  Horiz. % 255.43% 190.65% 94.56% 95.97% 110.67% 142.69% 100.00%
PBT 14,176 8,829 -883 343 6,866 6,339 7,461 11.29%
  YoY % 60.56% 1,099.89% -357.43% -95.00% 8.31% -15.04% -
  Horiz. % 190.00% 118.34% -11.83% 4.60% 92.03% 84.96% 100.00%
Tax -3,934 -761 -281 -366 -3,474 -2,864 -2,309 9.28%
  YoY % -416.95% -170.82% 23.22% 89.46% -21.30% -24.04% -
  Horiz. % 170.38% 32.96% 12.17% 15.85% 150.45% 124.04% 100.00%
NP 10,242 8,068 -1,164 -23 3,392 3,475 5,152 12.13%
  YoY % 26.95% 793.13% -4,960.87% -100.68% -2.39% -32.55% -
  Horiz. % 198.80% 156.60% -22.59% -0.45% 65.84% 67.45% 100.00%
NP to SH 4,431 2,661 -2,708 48 3,435 3,243 4,513 -0.31%
  YoY % 66.52% 198.26% -5,741.67% -98.60% 5.92% -28.14% -
  Horiz. % 98.18% 58.96% -60.00% 1.06% 76.11% 71.86% 100.00%
Tax Rate 27.75 % 8.62 % - % 106.71 % 50.60 % 45.18 % 30.95 % -1.80%
  YoY % 221.93% 0.00% 0.00% 110.89% 12.00% 45.98% -
  Horiz. % 89.66% 27.85% 0.00% 344.78% 163.49% 145.98% 100.00%
Total Cost 84,106 62,353 36,091 35,472 37,486 49,230 31,785 17.60%
  YoY % 34.89% 72.77% 1.75% -5.37% -23.86% 54.88% -
  Horiz. % 264.61% 196.17% 113.55% 111.60% 117.94% 154.88% 100.00%
Net Worth 307,200 288,000 285,440 285,440 280,320 266,239 258,559 2.91%
  YoY % 6.67% 0.90% 0.00% 1.83% 5.29% 2.97% -
  Horiz. % 118.81% 111.39% 110.40% 110.40% 108.42% 102.97% 100.00%
Dividend
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 307,200 288,000 285,440 285,440 280,320 266,239 258,559 2.91%
  YoY % 6.67% 0.90% 0.00% 1.83% 5.29% 2.97% -
  Horiz. % 118.81% 111.39% 110.40% 110.40% 108.42% 102.97% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
NP Margin 10.86 % 11.46 % -3.33 % -0.06 % 8.30 % 6.59 % 13.95 % -4.09%
  YoY % -5.24% 444.14% -5,450.00% -100.72% 25.95% -52.76% -
  Horiz. % 77.85% 82.15% -23.87% -0.43% 59.50% 47.24% 100.00%
ROE 1.44 % 0.92 % -0.95 % 0.02 % 1.23 % 1.22 % 1.75 % -3.20%
  YoY % 56.52% 196.84% -4,850.00% -98.37% 0.82% -30.29% -
  Horiz. % 82.29% 52.57% -54.29% 1.14% 70.29% 69.71% 100.00%
Per Share
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 73.71 55.02 27.29 27.69 31.94 41.18 28.86 16.91%
  YoY % 33.97% 101.61% -1.44% -13.31% -22.44% 42.69% -
  Horiz. % 255.41% 190.64% 94.56% 95.95% 110.67% 142.69% 100.00%
EPS 3.46 2.08 -2.12 0.04 2.68 2.53 3.53 -0.33%
  YoY % 66.35% 198.11% -5,400.00% -98.51% 5.93% -28.33% -
  Horiz. % 98.02% 58.92% -60.06% 1.13% 75.92% 71.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.4000 2.2500 2.2300 2.2300 2.1900 2.0800 2.0200 2.91%
  YoY % 6.67% 0.90% 0.00% 1.83% 5.29% 2.97% -
  Horiz. % 118.81% 111.39% 110.40% 110.40% 108.42% 102.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 73.71 55.02 27.29 27.69 31.94 41.18 28.86 16.91%
  YoY % 33.97% 101.61% -1.44% -13.31% -22.44% 42.69% -
  Horiz. % 255.41% 190.64% 94.56% 95.95% 110.67% 142.69% 100.00%
EPS 3.46 2.08 -2.12 0.04 2.68 2.53 3.53 -0.33%
  YoY % 66.35% 198.11% -5,400.00% -98.51% 5.93% -28.33% -
  Horiz. % 98.02% 58.92% -60.06% 1.13% 75.92% 71.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.4000 2.2500 2.2300 2.2300 2.1900 2.0800 2.0200 2.91%
  YoY % 6.67% 0.90% 0.00% 1.83% 5.29% 2.97% -
  Horiz. % 118.81% 111.39% 110.40% 110.40% 108.42% 102.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.6550 1.1000 0.7800 0.8300 0.8950 0.7250 0.5300 -
P/RPS 0.89 2.00 2.86 3.00 2.80 1.76 1.84 -11.40%
  YoY % -55.50% -30.07% -4.67% 7.14% 59.09% -4.35% -
  Horiz. % 48.37% 108.70% 155.43% 163.04% 152.17% 95.65% 100.00%
P/EPS 18.92 52.91 -36.87 2,213.33 33.35 28.62 15.03 3.91%
  YoY % -64.24% 243.50% -101.67% 6,536.67% 16.53% 90.42% -
  Horiz. % 125.88% 352.03% -245.31% 14,726.08% 221.89% 190.42% 100.00%
EY 5.29 1.89 -2.71 0.05 3.00 3.49 6.65 -3.74%
  YoY % 179.89% 169.74% -5,520.00% -98.33% -14.04% -47.52% -
  Horiz. % 79.55% 28.42% -40.75% 0.75% 45.11% 52.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.49 0.35 0.37 0.41 0.35 0.26 0.63%
  YoY % -44.90% 40.00% -5.41% -9.76% 17.14% 34.62% -
  Horiz. % 103.85% 188.46% 134.62% 142.31% 157.69% 134.62% 100.00%
Price Multiplier on Announcement Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 24/01/19 25/01/18 19/01/17 21/01/16 23/01/15 23/01/14 23/01/13 -
Price 0.5800 1.0400 0.7800 0.8000 0.7950 0.7500 0.5650 -
P/RPS 0.79 1.89 2.86 2.89 2.49 1.82 1.96 -14.05%
  YoY % -58.20% -33.92% -1.04% 16.06% 36.81% -7.14% -
  Horiz. % 40.31% 96.43% 145.92% 147.45% 127.04% 92.86% 100.00%
P/EPS 16.75 50.03 -36.87 2,133.33 29.62 29.60 16.02 0.75%
  YoY % -66.52% 235.69% -101.73% 7,102.33% 0.07% 84.77% -
  Horiz. % 104.56% 312.30% -230.15% 13,316.67% 184.89% 184.77% 100.00%
EY 5.97 2.00 -2.71 0.05 3.38 3.38 6.24 -0.73%
  YoY % 198.50% 173.80% -5,520.00% -98.52% 0.00% -45.83% -
  Horiz. % 95.67% 32.05% -43.43% 0.80% 54.17% 54.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.46 0.35 0.36 0.36 0.36 0.28 -2.54%
  YoY % -47.83% 31.43% -2.78% 0.00% 0.00% 28.57% -
  Horiz. % 85.71% 164.29% 125.00% 128.57% 128.57% 128.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers