Highlights

[EUPE] YoY Quarter Result on 2015-08-31 [#2]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 22-Oct-2015
Admission Sponsor -
Sponsor -
Financial Year 29-Feb-2016
Quarter 31-Aug-2015  [#2]
Profit Trend QoQ -     37.16%    YoY -     -70.01%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Revenue 97,509 94,513 38,968 22,238 46,669 46,681 40,983 15.53%
  YoY % 3.17% 142.54% 75.23% -52.35% -0.03% 13.90% -
  Horiz. % 237.93% 230.62% 95.08% 54.26% 113.87% 113.90% 100.00%
PBT 26,814 9,555 3,859 1,111 4,111 5,331 6,818 25.62%
  YoY % 180.63% 147.60% 247.34% -72.97% -22.89% -21.81% -
  Horiz. % 393.28% 140.14% 56.60% 16.30% 60.30% 78.19% 100.00%
Tax -7,689 -3,092 -3,119 -76 -605 -1,279 -2,138 23.77%
  YoY % -148.67% 0.87% -4,003.95% 87.44% 52.70% 40.18% -
  Horiz. % 359.64% 144.62% 145.88% 3.55% 28.30% 59.82% 100.00%
NP 19,125 6,463 740 1,035 3,506 4,052 4,680 26.43%
  YoY % 195.92% 773.38% -28.50% -70.48% -13.47% -13.42% -
  Horiz. % 408.65% 138.10% 15.81% 22.12% 74.91% 86.58% 100.00%
NP to SH 8,023 3,862 -544 1,063 3,544 4,244 4,186 11.45%
  YoY % 107.74% 809.93% -151.18% -70.01% -16.49% 1.39% -
  Horiz. % 191.66% 92.26% -13.00% 25.39% 84.66% 101.39% 100.00%
Tax Rate 28.68 % 32.36 % 80.82 % 6.84 % 14.72 % 23.99 % 31.36 % -1.48%
  YoY % -11.37% -59.96% 1,081.58% -53.53% -38.64% -23.50% -
  Horiz. % 91.45% 103.19% 257.72% 21.81% 46.94% 76.50% 100.00%
Total Cost 78,384 88,050 38,228 21,203 43,163 42,629 36,303 13.68%
  YoY % -10.98% 130.33% 80.30% -50.88% 1.25% 17.43% -
  Horiz. % 215.92% 242.54% 105.30% 58.41% 118.90% 117.43% 100.00%
Net Worth 302,079 286,720 288,000 285,440 277,760 264,959 254,720 2.88%
  YoY % 5.36% -0.44% 0.90% 2.76% 4.83% 4.02% -
  Horiz. % 118.59% 112.56% 113.07% 112.06% 109.05% 104.02% 100.00%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Net Worth 302,079 286,720 288,000 285,440 277,760 264,959 254,720 2.88%
  YoY % 5.36% -0.44% 0.90% 2.76% 4.83% 4.02% -
  Horiz. % 118.59% 112.56% 113.07% 112.06% 109.05% 104.02% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
NP Margin 19.61 % 6.84 % 1.90 % 4.65 % 7.51 % 8.68 % 11.42 % 9.43%
  YoY % 186.70% 260.00% -59.14% -38.08% -13.48% -23.99% -
  Horiz. % 171.72% 59.89% 16.64% 40.72% 65.76% 76.01% 100.00%
ROE 2.66 % 1.35 % -0.19 % 0.37 % 1.28 % 1.60 % 1.64 % 8.39%
  YoY % 97.04% 810.53% -151.35% -71.09% -20.00% -2.44% -
  Horiz. % 162.20% 82.32% -11.59% 22.56% 78.05% 97.56% 100.00%
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 76.18 73.84 30.44 17.37 36.46 36.47 32.02 15.53%
  YoY % 3.17% 142.58% 75.24% -52.36% -0.03% 13.90% -
  Horiz. % 237.91% 230.61% 95.07% 54.25% 113.87% 113.90% 100.00%
EPS 6.27 3.02 -0.43 0.83 2.77 3.32 3.27 11.45%
  YoY % 107.62% 802.33% -151.81% -70.04% -16.57% 1.53% -
  Horiz. % 191.74% 92.35% -13.15% 25.38% 84.71% 101.53% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.3600 2.2400 2.2500 2.2300 2.1700 2.0700 1.9900 2.88%
  YoY % 5.36% -0.44% 0.90% 2.76% 4.83% 4.02% -
  Horiz. % 118.59% 112.56% 113.07% 112.06% 109.05% 104.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 76.18 73.84 30.44 17.37 36.46 36.47 32.02 15.53%
  YoY % 3.17% 142.58% 75.24% -52.36% -0.03% 13.90% -
  Horiz. % 237.91% 230.61% 95.07% 54.25% 113.87% 113.90% 100.00%
EPS 6.27 3.02 -0.43 0.83 2.77 3.32 3.27 11.45%
  YoY % 107.62% 802.33% -151.81% -70.04% -16.57% 1.53% -
  Horiz. % 191.74% 92.35% -13.15% 25.38% 84.71% 101.53% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.3600 2.2400 2.2500 2.2300 2.1700 2.0700 1.9900 2.88%
  YoY % 5.36% -0.44% 0.90% 2.76% 4.83% 4.02% -
  Horiz. % 118.59% 112.56% 113.07% 112.06% 109.05% 104.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.7350 1.0800 0.8000 0.7600 0.9350 0.6950 0.5500 -
P/RPS 0.96 1.46 2.63 4.37 2.56 1.91 1.72 -9.26%
  YoY % -34.25% -44.49% -39.82% 70.70% 34.03% 11.05% -
  Horiz. % 55.81% 84.88% 152.91% 254.07% 148.84% 111.05% 100.00%
P/EPS 11.73 35.79 -188.24 91.51 33.77 20.96 16.82 -5.83%
  YoY % -67.23% 119.01% -305.70% 170.98% 61.12% 24.61% -
  Horiz. % 69.74% 212.78% -1,119.14% 544.05% 200.77% 124.61% 100.00%
EY 8.53 2.79 -0.53 1.09 2.96 4.77 5.95 6.18%
  YoY % 205.73% 626.42% -148.62% -63.18% -37.95% -19.83% -
  Horiz. % 143.36% 46.89% -8.91% 18.32% 49.75% 80.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.48 0.36 0.34 0.43 0.34 0.28 1.71%
  YoY % -35.42% 33.33% 5.88% -20.93% 26.47% 21.43% -
  Horiz. % 110.71% 171.43% 128.57% 121.43% 153.57% 121.43% 100.00%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 24/10/18 26/10/17 20/10/16 22/10/15 23/10/14 24/10/13 18/10/12 -
Price 0.7500 1.2700 0.8200 0.8500 0.8700 0.7650 0.5300 -
P/RPS 0.98 1.72 2.69 4.89 2.39 2.10 1.66 -8.41%
  YoY % -43.02% -36.06% -44.99% 104.60% 13.81% 26.51% -
  Horiz. % 59.04% 103.61% 162.05% 294.58% 143.98% 126.51% 100.00%
P/EPS 11.97 42.09 -192.94 102.35 31.42 23.07 16.21 -4.93%
  YoY % -71.56% 121.82% -288.51% 225.75% 36.19% 42.32% -
  Horiz. % 73.84% 259.65% -1,190.25% 631.40% 193.83% 142.32% 100.00%
EY 8.36 2.38 -0.52 0.98 3.18 4.33 6.17 5.19%
  YoY % 251.26% 557.69% -153.06% -69.18% -26.56% -29.82% -
  Horiz. % 135.49% 38.57% -8.43% 15.88% 51.54% 70.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.57 0.36 0.38 0.40 0.37 0.27 2.87%
  YoY % -43.86% 58.33% -5.26% -5.00% 8.11% 37.04% -
  Horiz. % 118.52% 211.11% 133.33% 140.74% 148.15% 137.04% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

420  316  517  739 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EDUSPEC 0.03+0.005 
 XOX 0.050.00 
 PWORTH 0.02-0.005 
 XDL 0.17+0.01 
 PWRWELL 0.3750.00 
 PERDANA 0.47-0.01 
 ISTONE 0.24+0.015 
 MTOUCHE 0.175-0.015 
 INNATURE 0.59-0.065 
 HSI-H8T 0.48+0.045 
Partners & Brokers