Highlights

[EUPE] YoY Quarter Result on 2005-05-31 [#1]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 29-Jun-2005
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2006
Quarter 31-May-2005  [#1]
Profit Trend QoQ -     -82.61%    YoY -     3,428.57%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
Revenue 36,946 42,204 42,738 11,370 7,543 22,421 15,880 18.38%
  YoY % -12.46% -1.25% 275.88% 50.74% -66.36% 41.19% -
  Horiz. % 232.66% 265.77% 269.13% 71.60% 47.50% 141.19% 100.00%
PBT 2,763 4,641 3,964 382 332 2,350 3,220 -3.01%
  YoY % -40.47% 17.08% 937.70% 15.06% -85.87% -27.02% -
  Horiz. % 85.81% 144.13% 123.11% 11.86% 10.31% 72.98% 100.00%
Tax -914 -1,445 -1,036 -135 -325 -624 -591 9.10%
  YoY % 36.75% -39.48% -667.41% 58.46% 47.92% -5.58% -
  Horiz. % 154.65% 244.50% 175.30% 22.84% 54.99% 105.58% 100.00%
NP 1,849 3,196 2,928 247 7 1,726 2,629 -6.79%
  YoY % -42.15% 9.15% 1,085.43% 3,428.57% -99.59% -34.35% -
  Horiz. % 70.33% 121.57% 111.37% 9.40% 0.27% 65.65% 100.00%
NP to SH 1,849 3,193 2,928 247 7 1,726 2,629 -6.79%
  YoY % -42.09% 9.05% 1,085.43% 3,428.57% -99.59% -34.35% -
  Horiz. % 70.33% 121.45% 111.37% 9.40% 0.27% 65.65% 100.00%
Tax Rate 33.08 % 31.14 % 26.14 % 35.34 % 97.89 % 26.55 % 18.35 % 12.49%
  YoY % 6.23% 19.13% -26.03% -63.90% 268.70% 44.69% -
  Horiz. % 180.27% 169.70% 142.45% 192.59% 533.46% 144.69% 100.00%
Total Cost 35,097 39,008 39,810 11,123 7,536 20,695 13,251 21.48%
  YoY % -10.03% -2.01% 257.91% 47.60% -63.59% 56.18% -
  Horiz. % 264.86% 294.38% 300.43% 83.94% 56.87% 156.18% 100.00%
Net Worth 228,556 214,148 202,019 198,899 105,700 194,334 201,342 2.57%
  YoY % 6.73% 6.00% 1.57% 88.17% -45.61% -3.48% -
  Horiz. % 113.52% 106.36% 100.34% 98.79% 52.50% 96.52% 100.00%
Dividend
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
Net Worth 228,556 214,148 202,019 198,899 105,700 194,334 201,342 2.57%
  YoY % 6.73% 6.00% 1.57% 88.17% -45.61% -3.48% -
  Horiz. % 113.52% 106.36% 100.34% 98.79% 52.50% 96.52% 100.00%
NOSH 128,402 128,232 127,860 130,000 70,000 127,851 128,243 0.02%
  YoY % 0.13% 0.29% -1.65% 85.71% -45.25% -0.31% -
  Horiz. % 100.12% 99.99% 99.70% 101.37% 54.58% 99.69% 100.00%
Ratio Analysis
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
NP Margin 5.00 % 7.57 % 6.85 % 2.17 % 0.09 % 7.70 % 16.56 % -21.28%
  YoY % -33.95% 10.51% 215.67% 2,311.11% -98.83% -53.50% -
  Horiz. % 30.19% 45.71% 41.36% 13.10% 0.54% 46.50% 100.00%
ROE 0.81 % 1.49 % 1.45 % 0.12 % 0.01 % 0.89 % 1.31 % -9.16%
  YoY % -45.64% 2.76% 1,108.33% 1,100.00% -98.88% -32.06% -
  Horiz. % 61.83% 113.74% 110.69% 9.16% 0.76% 67.94% 100.00%
Per Share
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
RPS 28.77 32.91 33.43 8.75 10.78 17.54 12.38 18.35%
  YoY % -12.58% -1.56% 282.06% -18.83% -38.54% 41.68% -
  Horiz. % 232.39% 265.83% 270.03% 70.68% 87.08% 141.68% 100.00%
EPS 1.44 2.49 2.29 0.19 0.01 1.35 2.05 -6.81%
  YoY % -42.17% 8.73% 1,105.26% 1,800.00% -99.26% -34.15% -
  Horiz. % 70.24% 121.46% 111.71% 9.27% 0.49% 65.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7800 1.6700 1.5800 1.5300 1.5100 1.5200 1.5700 2.54%
  YoY % 6.59% 5.70% 3.27% 1.32% -0.66% -3.18% -
  Horiz. % 113.38% 106.37% 100.64% 97.45% 96.18% 96.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
RPS 28.86 32.97 33.39 8.88 5.89 17.52 12.41 18.37%
  YoY % -12.47% -1.26% 276.01% 50.76% -66.38% 41.18% -
  Horiz. % 232.55% 265.67% 269.06% 71.56% 47.46% 141.18% 100.00%
EPS 1.44 2.49 2.29 0.19 0.01 1.35 2.05 -6.81%
  YoY % -42.17% 8.73% 1,105.26% 1,800.00% -99.26% -34.15% -
  Horiz. % 70.24% 121.46% 111.71% 9.27% 0.49% 65.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7856 1.6730 1.5783 1.5539 0.8258 1.5182 1.5730 2.56%
  YoY % 6.73% 6.00% 1.57% 88.17% -45.61% -3.48% -
  Horiz. % 113.52% 106.36% 100.34% 98.79% 52.50% 96.52% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
Date 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 30/05/03 -
Price 0.5800 0.6900 0.4500 0.5500 0.8000 0.6100 0.4800 -
P/RPS 2.02 2.10 1.35 6.29 7.42 3.48 3.88 -12.23%
  YoY % -3.81% 55.56% -78.54% -15.23% 113.22% -10.31% -
  Horiz. % 52.06% 54.12% 34.79% 162.11% 191.24% 89.69% 100.00%
P/EPS 40.28 27.71 19.65 289.47 8,000.00 45.19 23.41 11.45%
  YoY % 45.36% 41.02% -93.21% -96.38% 17,603.03% 93.04% -
  Horiz. % 172.06% 118.37% 83.94% 1,236.52% 34,173.43% 193.04% 100.00%
EY 2.48 3.61 5.09 0.35 0.01 2.21 4.27 -10.29%
  YoY % -31.30% -29.08% 1,354.29% 3,400.00% -99.55% -48.24% -
  Horiz. % 58.08% 84.54% 119.20% 8.20% 0.23% 51.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.41 0.28 0.36 0.53 0.40 0.31 1.26%
  YoY % -19.51% 46.43% -22.22% -32.08% 32.50% 29.03% -
  Horiz. % 106.45% 132.26% 90.32% 116.13% 170.97% 129.03% 100.00%
Price Multiplier on Announcement Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
Date 28/07/08 27/07/07 25/07/06 29/06/05 12/07/04 30/07/02 22/07/03 -
Price 0.5700 1.4300 0.4400 0.5100 0.7400 0.6100 0.6400 -
P/RPS 1.98 4.34 1.32 5.83 6.87 3.48 5.17 -17.45%
  YoY % -54.38% 228.79% -77.36% -15.14% 97.41% -32.69% -
  Horiz. % 38.30% 83.95% 25.53% 112.77% 132.88% 67.31% 100.00%
P/EPS 39.58 57.43 19.21 268.42 7,400.00 45.19 31.22 4.85%
  YoY % -31.08% 198.96% -92.84% -96.37% 16,275.30% 44.75% -
  Horiz. % 126.78% 183.95% 61.53% 859.77% 23,702.76% 144.75% 100.00%
EY 2.53 1.74 5.20 0.37 0.01 2.21 3.20 -4.59%
  YoY % 45.40% -66.54% 1,305.41% 3,600.00% -99.55% -30.94% -
  Horiz. % 79.06% 54.38% 162.50% 11.56% 0.31% 69.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.86 0.28 0.33 0.49 0.40 0.41 -4.83%
  YoY % -62.79% 207.14% -15.15% -32.65% 22.50% -2.44% -
  Horiz. % 78.05% 209.76% 68.29% 80.49% 119.51% 97.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers