Highlights

[EUPE] YoY Quarter Result on 2008-05-31 [#1]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 28-Jul-2008
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2009
Quarter 31-May-2008  [#1]
Profit Trend QoQ -     -56.09%    YoY -     -42.09%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 34,287 27,199 24,346 36,946 42,204 42,738 11,370 20.19%
  YoY % 26.06% 11.72% -34.10% -12.46% -1.25% 275.88% -
  Horiz. % 301.56% 239.22% 214.12% 324.94% 371.19% 375.88% 100.00%
PBT 2,598 1,203 859 2,763 4,641 3,964 382 37.63%
  YoY % 115.96% 40.05% -68.91% -40.47% 17.08% 937.70% -
  Horiz. % 680.10% 314.92% 224.87% 723.30% 1,214.92% 1,037.70% 100.00%
Tax -978 -563 -627 -914 -1,445 -1,036 -135 39.08%
  YoY % -73.71% 10.21% 31.40% 36.75% -39.48% -667.41% -
  Horiz. % 724.44% 417.04% 464.44% 677.04% 1,070.37% 767.41% 100.00%
NP 1,620 640 232 1,849 3,196 2,928 247 36.80%
  YoY % 153.12% 175.86% -87.45% -42.15% 9.15% 1,085.43% -
  Horiz. % 655.87% 259.11% 93.93% 748.58% 1,293.93% 1,185.43% 100.00%
NP to SH 1,043 377 63 1,849 3,193 2,928 247 27.12%
  YoY % 176.66% 498.41% -96.59% -42.09% 9.05% 1,085.43% -
  Horiz. % 422.27% 152.63% 25.51% 748.58% 1,292.71% 1,185.43% 100.00%
Tax Rate 37.64 % 46.80 % 72.99 % 33.08 % 31.14 % 26.14 % 35.34 % 1.06%
  YoY % -19.57% -35.88% 120.65% 6.23% 19.13% -26.03% -
  Horiz. % 106.51% 132.43% 206.54% 93.60% 88.12% 73.97% 100.00%
Total Cost 32,667 26,559 24,114 35,097 39,008 39,810 11,123 19.66%
  YoY % 23.00% 10.14% -31.29% -10.03% -2.01% 257.91% -
  Horiz. % 293.69% 238.78% 216.79% 315.54% 350.70% 357.91% 100.00%
Net Worth 243,366 239,200 228,059 228,556 214,148 202,019 198,899 3.42%
  YoY % 1.74% 4.88% -0.22% 6.73% 6.00% 1.57% -
  Horiz. % 122.36% 120.26% 114.66% 114.91% 107.67% 101.57% 100.00%
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 243,366 239,200 228,059 228,556 214,148 202,019 198,899 3.42%
  YoY % 1.74% 4.88% -0.22% 6.73% 6.00% 1.57% -
  Horiz. % 122.36% 120.26% 114.66% 114.91% 107.67% 101.57% 100.00%
NOSH 128,765 130,000 125,999 128,402 128,232 127,860 130,000 -0.16%
  YoY % -0.95% 3.17% -1.87% 0.13% 0.29% -1.65% -
  Horiz. % 99.05% 100.00% 96.92% 98.77% 98.64% 98.35% 100.00%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 4.72 % 2.35 % 0.95 % 5.00 % 7.57 % 6.85 % 2.17 % 13.82%
  YoY % 100.85% 147.37% -81.00% -33.95% 10.51% 215.67% -
  Horiz. % 217.51% 108.29% 43.78% 230.41% 348.85% 315.67% 100.00%
ROE 0.43 % 0.16 % 0.03 % 0.81 % 1.49 % 1.45 % 0.12 % 23.69%
  YoY % 168.75% 433.33% -96.30% -45.64% 2.76% 1,108.33% -
  Horiz. % 358.33% 133.33% 25.00% 675.00% 1,241.67% 1,208.33% 100.00%
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 26.63 20.92 19.32 28.77 32.91 33.43 8.75 20.37%
  YoY % 27.29% 8.28% -32.85% -12.58% -1.56% 282.06% -
  Horiz. % 304.34% 239.09% 220.80% 328.80% 376.11% 382.06% 100.00%
EPS 0.81 0.29 0.05 1.44 2.49 2.29 0.19 27.32%
  YoY % 179.31% 480.00% -96.53% -42.17% 8.73% 1,105.26% -
  Horiz. % 426.32% 152.63% 26.32% 757.89% 1,310.53% 1,205.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8900 1.8400 1.8100 1.7800 1.6700 1.5800 1.5300 3.58%
  YoY % 2.72% 1.66% 1.69% 6.59% 5.70% 3.27% -
  Horiz. % 123.53% 120.26% 118.30% 116.34% 109.15% 103.27% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 26.79 21.25 19.02 28.86 32.97 33.39 8.88 20.20%
  YoY % 26.07% 11.72% -34.10% -12.47% -1.26% 276.01% -
  Horiz. % 301.69% 239.30% 214.19% 325.00% 371.28% 376.01% 100.00%
EPS 0.81 0.29 0.05 1.44 2.49 2.29 0.19 27.32%
  YoY % 179.31% 480.00% -96.53% -42.17% 8.73% 1,105.26% -
  Horiz. % 426.32% 152.63% 26.32% 757.89% 1,310.53% 1,205.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9013 1.8688 1.7817 1.7856 1.6730 1.5783 1.5539 3.42%
  YoY % 1.74% 4.89% -0.22% 6.73% 6.00% 1.57% -
  Horiz. % 122.36% 120.27% 114.66% 114.91% 107.66% 101.57% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 -
Price 0.5000 0.4900 0.4100 0.5800 0.6900 0.4500 0.5500 -
P/RPS 1.88 2.34 2.12 2.02 2.10 1.35 6.29 -18.22%
  YoY % -19.66% 10.38% 4.95% -3.81% 55.56% -78.54% -
  Horiz. % 29.89% 37.20% 33.70% 32.11% 33.39% 21.46% 100.00%
P/EPS 61.73 168.97 820.00 40.28 27.71 19.65 289.47 -22.70%
  YoY % -63.47% -79.39% 1,935.75% 45.36% 41.02% -93.21% -
  Horiz. % 21.33% 58.37% 283.28% 13.92% 9.57% 6.79% 100.00%
EY 1.62 0.59 0.12 2.48 3.61 5.09 0.35 29.08%
  YoY % 174.58% 391.67% -95.16% -31.30% -29.08% 1,354.29% -
  Horiz. % 462.86% 168.57% 34.29% 708.57% 1,031.43% 1,454.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.27 0.23 0.33 0.41 0.28 0.36 -5.28%
  YoY % -3.70% 17.39% -30.30% -19.51% 46.43% -22.22% -
  Horiz. % 72.22% 75.00% 63.89% 91.67% 113.89% 77.78% 100.00%
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 29/07/11 29/07/10 24/07/09 28/07/08 27/07/07 25/07/06 29/06/05 -
Price 0.4800 0.5400 0.4800 0.5700 1.4300 0.4400 0.5100 -
P/RPS 1.80 2.58 2.48 1.98 4.34 1.32 5.83 -17.78%
  YoY % -30.23% 4.03% 25.25% -54.38% 228.79% -77.36% -
  Horiz. % 30.87% 44.25% 42.54% 33.96% 74.44% 22.64% 100.00%
P/EPS 59.26 186.21 960.00 39.58 57.43 19.21 268.42 -22.25%
  YoY % -68.18% -80.60% 2,325.47% -31.08% 198.96% -92.84% -
  Horiz. % 22.08% 69.37% 357.65% 14.75% 21.40% 7.16% 100.00%
EY 1.69 0.54 0.10 2.53 1.74 5.20 0.37 28.79%
  YoY % 212.96% 440.00% -96.05% 45.40% -66.54% 1,305.41% -
  Horiz. % 456.76% 145.95% 27.03% 683.78% 470.27% 1,405.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.29 0.27 0.32 0.86 0.28 0.33 -4.52%
  YoY % -13.79% 7.41% -15.62% -62.79% 207.14% -15.15% -
  Horiz. % 75.76% 87.88% 81.82% 96.97% 260.61% 84.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

193  536  463  727 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.495-0.03 
 ARMADA 0.17-0.015 
 SAPNRG 0.10-0.01 
 VELESTO 0.16-0.01 
 TRIVE 0.01+0.005 
 MINETEC 0.205+0.015 
 HIBISCS-WC 0.16-0.01 
 SANICHI 0.045-0.005 
 KNM 0.155-0.015 
 ALAM 0.075-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers