Highlights

[EUPE] YoY Quarter Result on 2010-05-31 [#1]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 29-Jul-2010
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2011
Quarter 31-May-2010  [#1]
Profit Trend QoQ -     -82.49%    YoY -     498.41%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Revenue 36,700 37,499 34,287 27,199 24,346 36,946 42,204 -2.30%
  YoY % -2.13% 9.37% 26.06% 11.72% -34.10% -12.46% -
  Horiz. % 86.96% 88.85% 81.24% 64.45% 57.69% 87.54% 100.00%
PBT 2,709 5,021 2,598 1,203 859 2,763 4,641 -8.57%
  YoY % -46.05% 93.26% 115.96% 40.05% -68.91% -40.47% -
  Horiz. % 58.37% 108.19% 55.98% 25.92% 18.51% 59.53% 100.00%
Tax -935 -1,431 -978 -563 -627 -914 -1,445 -6.99%
  YoY % 34.66% -46.32% -73.71% 10.21% 31.40% 36.75% -
  Horiz. % 64.71% 99.03% 67.68% 38.96% 43.39% 63.25% 100.00%
NP 1,774 3,590 1,620 640 232 1,849 3,196 -9.34%
  YoY % -50.58% 121.60% 153.12% 175.86% -87.45% -42.15% -
  Horiz. % 55.51% 112.33% 50.69% 20.03% 7.26% 57.85% 100.00%
NP to SH 1,547 3,043 1,043 377 63 1,849 3,193 -11.37%
  YoY % -49.16% 191.75% 176.66% 498.41% -96.59% -42.09% -
  Horiz. % 48.45% 95.30% 32.67% 11.81% 1.97% 57.91% 100.00%
Tax Rate 34.51 % 28.50 % 37.64 % 46.80 % 72.99 % 33.08 % 31.14 % 1.73%
  YoY % 21.09% -24.28% -19.57% -35.88% 120.65% 6.23% -
  Horiz. % 110.82% 91.52% 120.87% 150.29% 234.39% 106.23% 100.00%
Total Cost 34,926 33,909 32,667 26,559 24,114 35,097 39,008 -1.82%
  YoY % 3.00% 3.80% 23.00% 10.14% -31.29% -10.03% -
  Horiz. % 89.54% 86.93% 83.74% 68.09% 61.82% 89.97% 100.00%
Net Worth 263,679 249,600 243,366 239,200 228,059 228,556 214,148 3.53%
  YoY % 5.64% 2.56% 1.74% 4.88% -0.22% 6.73% -
  Horiz. % 123.13% 116.55% 113.64% 111.70% 106.50% 106.73% 100.00%
Dividend
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Net Worth 263,679 249,600 243,366 239,200 228,059 228,556 214,148 3.53%
  YoY % 5.64% 2.56% 1.74% 4.88% -0.22% 6.73% -
  Horiz. % 123.13% 116.55% 113.64% 111.70% 106.50% 106.73% 100.00%
NOSH 128,000 128,000 128,765 130,000 125,999 128,402 128,232 -0.03%
  YoY % 0.00% -0.59% -0.95% 3.17% -1.87% 0.13% -
  Horiz. % 99.82% 99.82% 100.42% 101.38% 98.26% 100.13% 100.00%
Ratio Analysis
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
NP Margin 4.83 % 9.57 % 4.72 % 2.35 % 0.95 % 5.00 % 7.57 % -7.21%
  YoY % -49.53% 102.75% 100.85% 147.37% -81.00% -33.95% -
  Horiz. % 63.80% 126.42% 62.35% 31.04% 12.55% 66.05% 100.00%
ROE 0.59 % 1.22 % 0.43 % 0.16 % 0.03 % 0.81 % 1.49 % -14.30%
  YoY % -51.64% 183.72% 168.75% 433.33% -96.30% -45.64% -
  Horiz. % 39.60% 81.88% 28.86% 10.74% 2.01% 54.36% 100.00%
Per Share
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 28.67 29.30 26.63 20.92 19.32 28.77 32.91 -2.27%
  YoY % -2.15% 10.03% 27.29% 8.28% -32.85% -12.58% -
  Horiz. % 87.12% 89.03% 80.92% 63.57% 58.71% 87.42% 100.00%
EPS 1.21 2.38 0.81 0.29 0.05 1.44 2.49 -11.32%
  YoY % -49.16% 193.83% 179.31% 480.00% -96.53% -42.17% -
  Horiz. % 48.59% 95.58% 32.53% 11.65% 2.01% 57.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0600 1.9500 1.8900 1.8400 1.8100 1.7800 1.6700 3.56%
  YoY % 5.64% 3.17% 2.72% 1.66% 1.69% 6.59% -
  Horiz. % 123.35% 116.77% 113.17% 110.18% 108.38% 106.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 28.67 29.30 26.79 21.25 19.02 28.86 32.97 -2.30%
  YoY % -2.15% 9.37% 26.07% 11.72% -34.10% -12.47% -
  Horiz. % 86.96% 88.87% 81.26% 64.45% 57.69% 87.53% 100.00%
EPS 1.21 2.38 0.81 0.29 0.05 1.44 2.49 -11.32%
  YoY % -49.16% 193.83% 179.31% 480.00% -96.53% -42.17% -
  Horiz. % 48.59% 95.58% 32.53% 11.65% 2.01% 57.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0600 1.9500 1.9013 1.8688 1.7817 1.7856 1.6730 3.53%
  YoY % 5.64% 2.56% 1.74% 4.89% -0.22% 6.73% -
  Horiz. % 123.13% 116.56% 113.65% 111.70% 106.50% 106.73% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 -
Price 0.8750 0.5200 0.5000 0.4900 0.4100 0.5800 0.6900 -
P/RPS 3.05 1.77 1.88 2.34 2.12 2.02 2.10 6.41%
  YoY % 72.32% -5.85% -19.66% 10.38% 4.95% -3.81% -
  Horiz. % 145.24% 84.29% 89.52% 111.43% 100.95% 96.19% 100.00%
P/EPS 72.40 21.87 61.73 168.97 820.00 40.28 27.71 17.34%
  YoY % 231.05% -64.57% -63.47% -79.39% 1,935.75% 45.36% -
  Horiz. % 261.28% 78.92% 222.77% 609.78% 2,959.22% 145.36% 100.00%
EY 1.38 4.57 1.62 0.59 0.12 2.48 3.61 -14.80%
  YoY % -69.80% 182.10% 174.58% 391.67% -95.16% -31.30% -
  Horiz. % 38.23% 126.59% 44.88% 16.34% 3.32% 68.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.27 0.26 0.27 0.23 0.33 0.41 0.40%
  YoY % 55.56% 3.85% -3.70% 17.39% -30.30% -19.51% -
  Horiz. % 102.44% 65.85% 63.41% 65.85% 56.10% 80.49% 100.00%
Price Multiplier on Announcement Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 25/07/13 26/07/12 29/07/11 29/07/10 24/07/09 28/07/08 27/07/07 -
Price 0.8000 0.5000 0.4800 0.5400 0.4800 0.5700 1.4300 -
P/RPS 2.79 1.71 1.80 2.58 2.48 1.98 4.34 -7.09%
  YoY % 63.16% -5.00% -30.23% 4.03% 25.25% -54.38% -
  Horiz. % 64.29% 39.40% 41.47% 59.45% 57.14% 45.62% 100.00%
P/EPS 66.19 21.03 59.26 186.21 960.00 39.58 57.43 2.39%
  YoY % 214.74% -64.51% -68.18% -80.60% 2,325.47% -31.08% -
  Horiz. % 115.25% 36.62% 103.19% 324.24% 1,671.60% 68.92% 100.00%
EY 1.51 4.75 1.69 0.54 0.10 2.53 1.74 -2.33%
  YoY % -68.21% 181.07% 212.96% 440.00% -96.05% 45.40% -
  Horiz. % 86.78% 272.99% 97.13% 31.03% 5.75% 145.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.26 0.25 0.29 0.27 0.32 0.86 -12.34%
  YoY % 50.00% 4.00% -13.79% 7.41% -15.62% -62.79% -
  Horiz. % 45.35% 30.23% 29.07% 33.72% 31.40% 37.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

476  362  566  685 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.115-0.015 
 KANGER 0.145-0.035 
 IRIS 0.325+0.045 
 BINTAI 0.665+0.13 
 INIX 0.26-0.025 
 MTOUCHE 0.06+0.01 
 CONNECT 0.165+0.025 
 DOLPHIN-WB 0.035+0.01 
 MTRONIC 0.0850.00 
 KSTAR 0.245+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
3. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
4. 明年恐产量过剩‧艾毕斯:手套股超越基本面 星洲日報/投資致富‧企業故事
5. LOTTE CHEMICAL TITAN HOLDINGS BHD (5284) - TURNAROUND STORY? JAW Place Research
6. TOPGLOV 30/9/2020 IF TURN UP WILL BE SUPERBULL AGAIN ! pakatanharapan
7. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
8. Top Glove chairman on strategy and tackling challenges as company posts record profit gloveharicut
PARTNERS & BROKERS