Highlights

[BINTAI] YoY Quarter Result on 2017-06-30 [#1]

Stock [BINTAI]: BINTAI KINDEN CORP BHD
Announcement Date 24-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     47.04%    YoY -     -6,109.47%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 13,689 13,600 19,754 124,732 156,552 86,865 66,458 -23.13%
  YoY % 0.65% -31.15% -84.16% -20.33% 80.22% 30.71% -
  Horiz. % 20.60% 20.46% 29.72% 187.69% 235.57% 130.71% 100.00%
PBT -1,463 11,103 744 -6,691 335 -3,428 -5,672 -20.20%
  YoY % -113.18% 1,392.34% 111.12% -2,097.31% 109.77% 39.56% -
  Horiz. % 25.79% -195.75% -13.12% 117.97% -5.91% 60.44% 100.00%
Tax 0 0 -630 -299 -50 -5 0 -
  YoY % 0.00% 0.00% -110.70% -498.00% -900.00% 0.00% -
  Horiz. % -0.00% -0.00% 12,600.00% 5,980.00% 1,000.00% 100.00% -
NP -1,463 11,103 114 -6,990 285 -3,433 -5,672 -20.20%
  YoY % -113.18% 9,639.47% 101.63% -2,552.63% 108.30% 39.47% -
  Horiz. % 25.79% -195.75% -2.01% 123.24% -5.02% 60.53% 100.00%
NP to SH -1,309 11,224 164 -5,709 95 -3,685 -4,762 -19.35%
  YoY % -111.66% 6,743.90% 102.87% -6,109.47% 102.58% 22.62% -
  Horiz. % 27.49% -235.70% -3.44% 119.89% -1.99% 77.38% 100.00%
Tax Rate - % - % 84.68 % - % 14.93 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 567.18% 0.00% 100.00% - -
Total Cost 15,152 2,497 19,640 131,722 156,267 90,298 72,130 -22.88%
  YoY % 506.81% -87.29% -85.09% -15.71% 73.06% 25.19% -
  Horiz. % 21.01% 3.46% 27.23% 182.62% 216.65% 125.19% 100.00%
Net Worth 74,756 92,030 71,898 74,774 53,199 87,172 53,024 5.89%
  YoY % -18.77% 28.00% -3.85% 40.55% -38.97% 64.40% -
  Horiz. % 140.99% 173.56% 135.60% 141.02% 100.33% 164.40% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 74,756 92,030 71,898 74,774 53,199 87,172 53,024 5.89%
  YoY % -18.77% 28.00% -3.85% 40.55% -38.97% 64.40% -
  Horiz. % 140.99% 173.56% 135.60% 141.02% 100.33% 164.40% 100.00%
NOSH 186,892 287,594 287,594 287,594 189,999 132,078 101,970 10.61%
  YoY % -35.02% 0.00% 0.00% 51.37% 43.85% 29.53% -
  Horiz. % 183.28% 282.04% 282.04% 282.04% 186.33% 129.53% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -10.69 % 81.64 % 0.58 % -5.60 % 0.18 % -3.95 % -8.53 % 3.83%
  YoY % -113.09% 13,975.86% 110.36% -3,211.11% 104.56% 53.69% -
  Horiz. % 125.32% -957.09% -6.80% 65.65% -2.11% 46.31% 100.00%
ROE -1.75 % 12.20 % 0.23 % -7.63 % 0.18 % -4.23 % -8.98 % -23.84%
  YoY % -114.34% 5,204.35% 103.01% -4,338.89% 104.26% 52.90% -
  Horiz. % 19.49% -135.86% -2.56% 84.97% -2.00% 47.10% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.32 4.73 6.87 43.37 82.40 65.77 65.17 -30.52%
  YoY % 54.76% -31.15% -84.16% -47.37% 25.29% 0.92% -
  Horiz. % 11.23% 7.26% 10.54% 66.55% 126.44% 100.92% 100.00%
EPS -0.70 3.90 0.06 -1.98 0.05 -2.79 -4.67 -27.10%
  YoY % -117.95% 6,400.00% 103.03% -4,060.00% 101.79% 40.26% -
  Horiz. % 14.99% -83.51% -1.28% 42.40% -1.07% 59.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4000 0.3200 0.2500 0.2600 0.2800 0.6600 0.5200 -4.27%
  YoY % 25.00% 28.00% -3.85% -7.14% -57.58% 26.92% -
  Horiz. % 76.92% 61.54% 48.08% 50.00% 53.85% 126.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 350,091
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.91 3.88 5.64 35.63 44.72 24.81 18.98 -23.13%
  YoY % 0.77% -31.21% -84.17% -20.33% 80.25% 30.72% -
  Horiz. % 20.60% 20.44% 29.72% 187.72% 235.62% 130.72% 100.00%
EPS -0.37 3.21 0.05 -1.63 0.03 -1.05 -1.36 -19.49%
  YoY % -111.53% 6,320.00% 103.07% -5,533.33% 102.86% 22.79% -
  Horiz. % 27.21% -236.03% -3.68% 119.85% -2.21% 77.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2135 0.2629 0.2054 0.2136 0.1520 0.2490 0.1515 5.88%
  YoY % -18.79% 27.99% -3.84% 40.53% -38.96% 64.36% -
  Horiz. % 140.92% 173.53% 135.58% 140.99% 100.33% 164.36% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.1000 0.1200 0.1250 0.2050 0.2000 0.2900 0.4250 -
P/RPS 1.37 2.54 1.82 0.47 0.24 0.44 0.65 13.22%
  YoY % -46.06% 39.56% 287.23% 95.83% -45.45% -32.31% -
  Horiz. % 210.77% 390.77% 280.00% 72.31% 36.92% 67.69% 100.00%
P/EPS -14.28 3.07 219.20 -10.33 400.00 -10.39 -9.10 7.79%
  YoY % -565.15% -98.60% 2,221.97% -102.58% 3,949.86% -14.18% -
  Horiz. % 156.92% -33.74% -2,408.79% 113.52% -4,395.60% 114.18% 100.00%
EY -7.00 32.52 0.46 -9.68 0.25 -9.62 -10.99 -7.24%
  YoY % -121.53% 6,969.57% 104.75% -3,972.00% 102.60% 12.47% -
  Horiz. % 63.69% -295.91% -4.19% 88.08% -2.27% 87.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.38 0.50 0.79 0.71 0.44 0.82 -17.95%
  YoY % -34.21% -24.00% -36.71% 11.27% 61.36% -46.34% -
  Horiz. % 30.49% 46.34% 60.98% 96.34% 86.59% 53.66% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 21/08/19 27/08/18 24/08/17 18/08/16 25/08/15 28/08/14 -
Price 0.7000 0.1250 0.1700 0.1950 0.2000 0.2500 0.3850 -
P/RPS 9.56 2.64 2.47 0.45 0.24 0.38 0.59 59.01%
  YoY % 262.12% 6.88% 448.89% 87.50% -36.84% -35.59% -
  Horiz. % 1,620.34% 447.46% 418.64% 76.27% 40.68% 64.41% 100.00%
P/EPS -99.94 3.20 298.12 -9.82 400.00 -8.96 -8.24 51.52%
  YoY % -3,223.12% -98.93% 3,135.85% -102.45% 4,564.29% -8.74% -
  Horiz. % 1,212.86% -38.83% -3,617.96% 119.17% -4,854.37% 108.74% 100.00%
EY -1.00 31.22 0.34 -10.18 0.25 -11.16 -12.13 -34.00%
  YoY % -103.20% 9,082.35% 103.34% -4,172.00% 102.24% 8.00% -
  Horiz. % 8.24% -257.38% -2.80% 83.92% -2.06% 92.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.75 0.39 0.68 0.75 0.71 0.38 0.74 15.41%
  YoY % 348.72% -42.65% -9.33% 5.63% 86.84% -48.65% -
  Horiz. % 236.49% 52.70% 91.89% 101.35% 95.95% 51.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

137  194  553  1510 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.3550.00 
 AT 0.20-0.01 
 PHB-WB 0.025+0.005 
 ARMADA 0.320.00 
 SAPNRG 0.120.00 
 YONGTAI 0.175+0.005 
 MTOUCHE 0.080.00 
 VIVOCOM 1.10+0.04 
 ASIABIO-OR 0.01-0.005 
 FOCUS 0.66-0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS