Highlights

[MCEHLDG] YoY Quarter Result on 2018-10-31 [#1]

Stock [MCEHLDG]: MCE HOLDINGS BHD
Announcement Date 27-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 31-Oct-2018  [#1]
Profit Trend QoQ -     0.80%    YoY -     -223.25%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 16,704 17,652 21,233 22,406 20,326 27,073 29,944 -9.27%
  YoY % -5.37% -16.87% -5.24% 10.23% -24.92% -9.59% -
  Horiz. % 55.78% 58.95% 70.91% 74.83% 67.88% 90.41% 100.00%
PBT -1,188 949 1,274 322 -2,206 2,563 3,962 -
  YoY % -225.18% -25.51% 295.65% 114.60% -186.07% -35.31% -
  Horiz. % -29.98% 23.95% 32.16% 8.13% -55.68% 64.69% 100.00%
Tax 202 -149 -358 -179 348 -563 -873 -
  YoY % 235.57% 58.38% -100.00% -151.44% 161.81% 35.51% -
  Horiz. % -23.14% 17.07% 41.01% 20.50% -39.86% 64.49% 100.00%
NP -986 800 916 143 -1,858 2,000 3,089 -
  YoY % -223.25% -12.66% 540.56% 107.70% -192.90% -35.25% -
  Horiz. % -31.92% 25.90% 29.65% 4.63% -60.15% 64.75% 100.00%
NP to SH -986 800 916 143 -1,844 2,014 3,132 -
  YoY % -223.25% -12.66% 540.56% 107.75% -191.56% -35.70% -
  Horiz. % -31.48% 25.54% 29.25% 4.57% -58.88% 64.30% 100.00%
Tax Rate - % 15.70 % 28.10 % 55.59 % - % 21.97 % 22.03 % -
  YoY % 0.00% -44.13% -49.45% 0.00% 0.00% -0.27% -
  Horiz. % 0.00% 71.27% 127.55% 252.34% 0.00% 99.73% 100.00%
Total Cost 17,690 16,852 20,317 22,263 22,184 25,073 26,855 -6.72%
  YoY % 4.97% -17.05% -8.74% 0.36% -11.52% -6.64% -
  Horiz. % 65.87% 62.75% 75.65% 82.90% 82.61% 93.36% 100.00%
Net Worth 87,371 92,349 91,869 93,867 95,190 95,266 70,168 3.72%
  YoY % -5.39% 0.52% -2.13% -1.39% -0.08% 35.77% -
  Horiz. % 124.52% 131.61% 130.93% 133.77% 135.66% 135.77% 100.00%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 87,371 92,349 91,869 93,867 95,190 95,266 70,168 3.72%
  YoY % -5.39% 0.52% -2.13% -1.39% -0.08% 35.77% -
  Horiz. % 124.52% 131.61% 130.93% 133.77% 135.66% 135.77% 100.00%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin -5.90 % 4.53 % 4.31 % 0.64 % -9.14 % 7.39 % 10.32 % -
  YoY % -230.24% 5.10% 573.44% 107.00% -223.68% -28.39% -
  Horiz. % -57.17% 43.90% 41.76% 6.20% -88.57% 71.61% 100.00%
ROE -1.13 % 0.87 % 1.00 % 0.15 % -1.94 % 2.11 % 4.46 % -
  YoY % -229.89% -13.00% 566.67% 107.73% -191.94% -52.69% -
  Horiz. % -25.34% 19.51% 22.42% 3.36% -43.50% 47.31% 100.00%
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 37.62 39.75 47.82 50.46 45.77 60.97 67.43 -9.26%
  YoY % -5.36% -16.88% -5.23% 10.25% -24.93% -9.58% -
  Horiz. % 55.79% 58.95% 70.92% 74.83% 67.88% 90.42% 100.00%
EPS -2.22 1.80 2.06 0.32 -4.15 4.54 7.05 -
  YoY % -223.33% -12.62% 543.75% 107.71% -191.41% -35.60% -
  Horiz. % -31.49% 25.53% 29.22% 4.54% -58.87% 64.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9676 2.0797 2.0689 2.1139 2.1437 2.1454 1.5802 3.72%
  YoY % -5.39% 0.52% -2.13% -1.39% -0.08% 35.77% -
  Horiz. % 124.52% 131.61% 130.93% 133.77% 135.66% 135.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 44,405
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 37.62 39.75 47.82 50.46 45.77 60.97 67.43 -9.26%
  YoY % -5.36% -16.88% -5.23% 10.25% -24.93% -9.58% -
  Horiz. % 55.79% 58.95% 70.92% 74.83% 67.88% 90.42% 100.00%
EPS -2.22 1.80 2.06 0.32 -4.15 4.54 7.05 -
  YoY % -223.33% -12.62% 543.75% 107.71% -191.41% -35.60% -
  Horiz. % -31.49% 25.53% 29.22% 4.54% -58.87% 64.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9676 2.0797 2.0689 2.1139 2.1437 2.1454 1.5802 3.72%
  YoY % -5.39% 0.52% -2.13% -1.39% -0.08% 35.77% -
  Horiz. % 124.52% 131.61% 130.93% 133.77% 135.66% 135.77% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.6500 0.8000 0.7300 0.9600 1.5100 1.7800 1.3900 -
P/RPS 1.73 2.01 1.53 1.90 3.30 2.92 2.06 -2.87%
  YoY % -13.93% 31.37% -19.47% -42.42% 13.01% 41.75% -
  Horiz. % 83.98% 97.57% 74.27% 92.23% 160.19% 141.75% 100.00%
P/EPS -29.27 44.41 35.39 298.10 -36.36 39.25 19.71 -
  YoY % -165.91% 25.49% -88.13% 919.86% -192.64% 99.14% -
  Horiz. % -148.50% 225.32% 179.55% 1,512.43% -184.47% 199.14% 100.00%
EY -3.42 2.25 2.83 0.34 -2.75 2.55 5.07 -
  YoY % -252.00% -20.49% 732.35% 112.36% -207.84% -49.70% -
  Horiz. % -67.46% 44.38% 55.82% 6.71% -54.24% 50.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.38 0.35 0.45 0.70 0.83 0.88 -15.07%
  YoY % -13.16% 8.57% -22.22% -35.71% -15.66% -5.68% -
  Horiz. % 37.50% 43.18% 39.77% 51.14% 79.55% 94.32% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 27/12/18 20/12/17 20/12/16 23/12/15 30/12/14 23/12/13 21/12/12 -
Price 0.4850 0.7400 0.6300 0.8400 1.2900 1.6800 1.3500 -
P/RPS 1.29 1.86 1.32 1.66 2.82 2.76 2.00 -7.04%
  YoY % -30.65% 40.91% -20.48% -41.13% 2.17% 38.00% -
  Horiz. % 64.50% 93.00% 66.00% 83.00% 141.00% 138.00% 100.00%
P/EPS -21.84 41.07 30.54 260.84 -31.06 37.04 19.14 -
  YoY % -153.18% 34.48% -88.29% 939.79% -183.86% 93.52% -
  Horiz. % -114.11% 214.58% 159.56% 1,362.80% -162.28% 193.52% 100.00%
EY -4.58 2.43 3.27 0.38 -3.22 2.70 5.22 -
  YoY % -288.48% -25.69% 760.53% 111.80% -219.26% -48.28% -
  Horiz. % -87.74% 46.55% 62.64% 7.28% -61.69% 51.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.36 0.30 0.40 0.60 0.78 0.85 -18.44%
  YoY % -30.56% 20.00% -25.00% -33.33% -23.08% -8.24% -
  Horiz. % 29.41% 42.35% 35.29% 47.06% 70.59% 91.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  398  516  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3450.00 
 MTRONIC-OR 0.0050.00 
 SAPNRG-WA 0.1450.00 
 MYEG 1.33-0.06 
 ARMADA 0.195+0.01 
 ORION 0.21-0.005 
 HSI-C5D 0.245-0.015 
 DAYANG 1.35+0.02 
 HSI-C5A 0.28-0.11 
 PUC 0.0950.00 
Partners & Brokers