Highlights

[BIG] YoY Quarter Result on 2021-06-30 [#4]

Stock [BIG]: B. I. G. INDUSTRIES BHD
Announcement Date 14-Sep-2021
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2021
Quarter 30-Jun-2021  [#4]
Profit Trend QoQ -     -10,345.45%    YoY -     33.23%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Revenue 6,551 4,438 9,945 10,260 8,949 18,266 23,975 -15.88%
  YoY % 47.61% -55.37% -3.07% 14.65% -51.01% -23.81% -
  Horiz. % 27.32% 18.51% 41.48% 42.79% 37.33% 76.19% 100.00%
PBT -990 -1,908 -959 -1,611 -3,032 -6,661 511 -
  YoY % 48.11% -98.96% 40.47% 46.87% 54.48% -1,403.52% -
  Horiz. % -193.74% -373.39% -187.67% -315.26% -593.35% -1,303.52% 100.00%
Tax -137 220 -730 939 1,669 8 1,210 -
  YoY % -162.27% 130.14% -177.74% -43.74% 20,762.50% -99.34% -
  Horiz. % -11.32% 18.18% -60.33% 77.60% 137.93% 0.66% 100.00%
NP -1,127 -1,688 -1,689 -672 -1,363 -6,653 1,721 -
  YoY % 33.23% 0.06% -151.34% 50.70% 79.51% -486.58% -
  Horiz. % -65.49% -98.08% -98.14% -39.05% -79.20% -386.58% 100.00%
NP to SH -1,127 -1,688 -1,689 -672 -1,363 -6,653 1,721 -
  YoY % 33.23% 0.06% -151.34% 50.70% 79.51% -486.58% -
  Horiz. % -65.49% -98.08% -98.14% -39.05% -79.20% -386.58% 100.00%
Tax Rate - % - % - % - % - % - % -236.79 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 7,678 6,126 11,634 10,932 10,312 24,919 22,254 -13.23%
  YoY % 25.33% -47.34% 6.42% 6.01% -58.62% 11.98% -
  Horiz. % 34.50% 27.53% 52.28% 49.12% 46.34% 111.98% 100.00%
Net Worth 28,037 28,037 26,931 31,259 35,588 40,878 47,611 -6.82%
  YoY % 0.00% 4.11% -13.85% -12.16% -12.94% -14.14% -
  Horiz. % 58.89% 58.89% 56.57% 65.66% 74.75% 85.86% 100.00%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Net Worth 28,037 28,037 26,931 31,259 35,588 40,878 47,611 -6.82%
  YoY % 0.00% 4.11% -13.85% -12.16% -12.94% -14.14% -
  Horiz. % 58.89% 58.89% 56.57% 65.66% 74.75% 85.86% 100.00%
NOSH 52,901 52,901 48,092 48,092 48,092 48,092 48,092 1.28%
  YoY % 0.00% 10.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
NP Margin -17.20 % -38.04 % -16.98 % -6.55 % -15.23 % -36.42 % 7.18 % -
  YoY % 54.78% -124.03% -159.24% 56.99% 58.18% -607.24% -
  Horiz. % -239.55% -529.81% -236.49% -91.23% -212.12% -507.24% 100.00%
ROE -4.02 % -6.02 % -6.27 % -2.15 % -3.83 % -16.28 % 3.61 % -
  YoY % 33.22% 3.99% -191.63% 43.86% 76.47% -550.97% -
  Horiz. % -111.36% -166.76% -173.68% -59.56% -106.09% -450.97% 100.00%
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
RPS 12.38 8.39 20.68 21.33 18.61 37.98 49.85 -16.95%
  YoY % 47.56% -59.43% -3.05% 14.62% -51.00% -23.81% -
  Horiz. % 24.83% 16.83% 41.48% 42.79% 37.33% 76.19% 100.00%
EPS -2.13 -3.19 -3.51 -1.40 -2.83 -13.83 3.58 -
  YoY % 33.23% 9.12% -150.71% 50.53% 79.54% -486.31% -
  Horiz. % -59.50% -89.11% -98.04% -39.11% -79.05% -386.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5600 0.6500 0.7400 0.8500 0.9900 -7.99%
  YoY % 0.00% -5.36% -13.85% -12.16% -12.94% -14.14% -
  Horiz. % 53.54% 53.54% 56.57% 65.66% 74.75% 85.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 52,901
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
RPS 12.38 8.39 18.80 19.39 16.92 34.53 45.32 -15.89%
  YoY % 47.56% -55.37% -3.04% 14.60% -51.00% -23.81% -
  Horiz. % 27.32% 18.51% 41.48% 42.78% 37.33% 76.19% 100.00%
EPS -2.13 -3.19 -3.19 -1.27 -2.58 -12.58 3.25 -
  YoY % 33.23% 0.00% -151.18% 50.78% 79.49% -487.08% -
  Horiz. % -65.54% -98.15% -98.15% -39.08% -79.38% -387.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5091 0.5909 0.6727 0.7727 0.9000 -6.82%
  YoY % 0.00% 4.11% -13.84% -12.16% -12.94% -14.14% -
  Horiz. % 58.89% 58.89% 56.57% 65.66% 74.74% 85.86% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 31/12/14 31/12/13 -
Price 0.6300 0.2700 0.3300 0.3000 0.4400 0.5100 0.3400 -
P/RPS 5.09 3.22 1.60 1.41 2.36 1.34 0.68 30.78%
  YoY % 58.07% 101.25% 13.48% -40.25% 76.12% 97.06% -
  Horiz. % 748.53% 473.53% 235.29% 207.35% 347.06% 197.06% 100.00%
P/EPS -29.57 -8.46 -9.40 -21.47 -15.52 -3.69 9.50 -
  YoY % -249.53% 10.00% 56.22% -38.34% -320.60% -138.84% -
  Horiz. % -311.26% -89.05% -98.95% -226.00% -163.37% -38.84% 100.00%
EY -3.38 -11.82 -10.64 -4.66 -6.44 -27.13 10.53 -
  YoY % 71.40% -11.09% -128.33% 27.64% 76.26% -357.64% -
  Horiz. % -32.10% -112.25% -101.04% -44.25% -61.16% -257.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.19 0.51 0.59 0.46 0.59 0.60 0.34 18.18%
  YoY % 133.33% -13.56% 28.26% -22.03% -1.67% 76.47% -
  Horiz. % 350.00% 150.00% 173.53% 135.29% 173.53% 176.47% 100.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Date 14/09/21 25/08/20 30/08/19 21/08/18 24/08/17 26/02/15 14/02/14 -
Price 1.4100 0.5500 0.3500 0.3100 0.4100 0.5800 0.4000 -
P/RPS 11.39 6.56 1.69 1.45 2.20 1.53 0.80 42.48%
  YoY % 73.63% 288.17% 16.55% -34.09% 43.79% 91.25% -
  Horiz. % 1,423.75% 820.00% 211.25% 181.25% 275.00% 191.25% 100.00%
P/EPS -66.19 -17.24 -9.97 -22.19 -14.47 -4.19 11.18 -
  YoY % -283.93% -72.92% 55.07% -53.35% -245.35% -137.48% -
  Horiz. % -592.04% -154.20% -89.18% -198.48% -129.43% -37.48% 100.00%
EY -1.51 -5.80 -10.03 -4.51 -6.91 -23.85 8.95 -
  YoY % 73.97% 42.17% -122.39% 34.73% 71.03% -366.48% -
  Horiz. % -16.87% -64.80% -112.07% -50.39% -77.21% -266.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.66 1.04 0.63 0.48 0.55 0.68 0.40 28.73%
  YoY % 155.77% 65.08% 31.25% -12.73% -19.12% 70.00% -
  Horiz. % 665.00% 260.00% 157.50% 120.00% 137.50% 170.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

452  498  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.265+0.005 
 FINTEC 0.0250.00 
 DNEX 0.80+0.04 
 EMICO 0.665+0.14 
 AT 0.06-0.005 
 PASUKGB-WA 0.0150.00 
 KTG 0.140.00 
 PASUKGB 0.1150.00 
 YB-LA 0.0750.00 
 TFP 0.225+0.005 
PARTNERS & BROKERS