Highlights

[ARK] YoY Quarter Result on 2013-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 30-Aug-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 30-Jun-2013  [#2]
Profit Trend QoQ -     -47.06%    YoY -     50.00%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 2,662 5,202 1,575 1,328 1,920 379 326 41.86%
  YoY % -48.83% 230.29% 18.60% -30.83% 406.60% 16.26% -
  Horiz. % 816.56% 1,595.71% 483.13% 407.36% 588.96% 116.26% 100.00%
PBT -523 453 11 18 12 99,543 332 -
  YoY % -215.45% 4,018.18% -38.89% 50.00% -99.99% 29,882.83% -
  Horiz. % -157.53% 136.45% 3.31% 5.42% 3.61% 29,982.83% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -523 453 11 18 12 99,543 332 -
  YoY % -215.45% 4,018.18% -38.89% 50.00% -99.99% 29,882.83% -
  Horiz. % -157.53% 136.45% 3.31% 5.42% 3.61% 29,982.83% 100.00%
NP to SH -523 453 11 18 12 99,543 332 -
  YoY % -215.45% 4,018.18% -38.89% 50.00% -99.99% 29,882.83% -
  Horiz. % -157.53% 136.45% 3.31% 5.42% 3.61% 29,982.83% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 3,185 4,749 1,564 1,310 1,908 -99,164 -6 -
  YoY % -32.93% 203.64% 19.39% -31.34% 101.92% -1,652,633.38% -
  Horiz. % -53,083.33% -79,150.00% -26,066.67% -21,833.33% -31,800.00% 1,652,733.38% 100.00%
Net Worth 18,495 21,571 19,433 23,849 21,199 19,735 -11,205 -
  YoY % -14.26% 11.00% -18.52% 12.50% 7.42% 276.13% -
  Horiz. % -165.07% -192.52% -173.43% -212.85% -189.20% -176.13% 100.00%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 18,495 21,571 19,433 23,849 21,199 19,735 -11,205 -
  YoY % -14.26% 11.00% -18.52% 12.50% 7.42% 276.13% -
  Horiz. % -165.07% -192.52% -173.43% -212.85% -189.20% -176.13% 100.00%
NOSH 48,673 43,142 36,666 45,000 40,000 41,116 41,499 2.69%
  YoY % 12.82% 17.66% -18.52% 12.50% -2.72% -0.92% -
  Horiz. % 117.29% 103.96% 88.35% 108.43% 96.39% 99.08% 100.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -19.65 % 8.71 % 0.70 % 1.36 % 0.63 % 26,264.65 % 101.84 % -
  YoY % -325.60% 1,144.29% -48.53% 115.87% -100.00% 25,690.11% -
  Horiz. % -19.29% 8.55% 0.69% 1.34% 0.62% 25,790.11% 100.00%
ROE -2.83 % 2.10 % 0.06 % 0.08 % 0.06 % 504.38 % 0.00 % -
  YoY % -234.76% 3,400.00% -25.00% 33.33% -99.99% 0.00% -
  Horiz. % -0.56% 0.42% 0.01% 0.02% 0.01% 100.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 5.47 12.06 4.30 2.95 4.80 0.92 0.79 38.02%
  YoY % -54.64% 180.47% 45.76% -38.54% 421.74% 16.46% -
  Horiz. % 692.41% 1,526.58% 544.30% 373.42% 607.59% 116.46% 100.00%
EPS -1.11 1.05 0.03 0.04 0.03 242.10 0.80 -
  YoY % -205.71% 3,400.00% -25.00% 33.33% -99.99% 30,162.50% -
  Horiz. % -138.75% 131.25% 3.75% 5.00% 3.75% 30,262.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.5000 0.5300 0.5300 0.5300 0.4800 -0.2700 -
  YoY % -24.00% -5.66% 0.00% 0.00% 10.42% 277.78% -
  Horiz. % -140.74% -185.19% -196.30% -196.30% -196.30% -177.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 5.47 10.69 3.24 2.73 3.94 0.78 0.67 41.86%
  YoY % -48.83% 229.94% 18.68% -30.71% 405.13% 16.42% -
  Horiz. % 816.42% 1,595.52% 483.58% 407.46% 588.06% 116.42% 100.00%
EPS -1.07 0.93 0.02 0.04 0.02 204.51 0.68 -
  YoY % -215.05% 4,550.00% -50.00% 100.00% -99.99% 29,975.00% -
  Horiz. % -157.35% 136.76% 2.94% 5.88% 2.94% 30,075.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.4432 0.3993 0.4900 0.4356 0.4055 -0.2302 -
  YoY % -14.26% 10.99% -18.51% 12.49% 7.42% 276.15% -
  Horiz. % -165.07% -192.53% -173.46% -212.86% -189.23% -176.15% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.3050 0.4400 0.6100 0.4450 0.3600 0.5400 0.1300 -
P/RPS 5.58 3.65 14.20 15.08 7.50 58.58 16.55 -16.56%
  YoY % 52.88% -74.30% -5.84% 101.07% -87.20% 253.96% -
  Horiz. % 33.72% 22.05% 85.80% 91.12% 45.32% 353.96% 100.00%
P/EPS -28.39 41.90 2,033.33 1,112.50 1,200.00 0.22 16.25 -
  YoY % -167.76% -97.94% 82.77% -7.29% 545,354.56% -98.65% -
  Horiz. % -174.71% 257.85% 12,512.80% 6,846.15% 7,384.62% 1.35% 100.00%
EY -3.52 2.39 0.05 0.09 0.08 448.33 6.15 -
  YoY % -247.28% 4,680.00% -44.44% 12.50% -99.98% 7,189.92% -
  Horiz. % -57.24% 38.86% 0.81% 1.46% 1.30% 7,289.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.88 1.15 0.84 0.68 1.13 0.00 -
  YoY % -9.09% -23.48% 36.90% 23.53% -39.82% 0.00% -
  Horiz. % 70.80% 77.88% 101.77% 74.34% 60.18% 100.00% -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 26/08/15 27/08/14 30/08/13 28/08/12 13/09/11 26/08/10 -
Price 0.3250 0.3500 0.5550 0.2800 0.3700 0.3750 0.1300 -
P/RPS 5.94 2.90 12.92 9.49 7.71 40.68 16.55 -15.69%
  YoY % 104.83% -77.55% 36.14% 23.09% -81.05% 145.80% -
  Horiz. % 35.89% 17.52% 78.07% 57.34% 46.59% 245.80% 100.00%
P/EPS -30.25 33.33 1,850.00 700.00 1,233.33 0.15 16.25 -
  YoY % -190.76% -98.20% 164.29% -43.24% 822,119.94% -99.08% -
  Horiz. % -186.15% 205.11% 11,384.62% 4,307.69% 7,589.72% 0.92% 100.00%
EY -3.31 3.00 0.05 0.14 0.08 645.60 6.15 -
  YoY % -210.33% 5,900.00% -64.29% 75.00% -99.99% 10,397.56% -
  Horiz. % -53.82% 48.78% 0.81% 2.28% 1.30% 10,497.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.70 1.05 0.53 0.70 0.78 0.00 -
  YoY % 22.86% -33.33% 98.11% -24.29% -10.26% 0.00% -
  Horiz. % 110.26% 89.74% 134.62% 67.95% 89.74% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers