Highlights

[ARK] YoY Quarter Result on 2014-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#3]
Profit Trend QoQ -     63.64%    YoY -     -45.45%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 1,551 1,154 3,965 2,126 2,360 5,942 3,288 -11.76%
  YoY % 34.40% -70.90% 86.50% -9.92% -60.28% 80.72% -
  Horiz. % 47.17% 35.10% 120.59% 64.66% 71.78% 180.72% 100.00%
PBT 18 -670 81 18 33 16 1,570 -52.48%
  YoY % 102.69% -927.16% 350.00% -45.45% 106.25% -98.98% -
  Horiz. % 1.15% -42.68% 5.16% 1.15% 2.10% 1.02% 100.00%
Tax -1 -2 0 0 0 0 0 -
  YoY % 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 100.00% - - - - -
NP 17 -672 81 18 33 16 1,570 -52.93%
  YoY % 102.53% -929.63% 350.00% -45.45% 106.25% -98.98% -
  Horiz. % 1.08% -42.80% 5.16% 1.15% 2.10% 1.02% 100.00%
NP to SH 17 -672 81 18 33 16 1,570 -52.93%
  YoY % 102.53% -929.63% 350.00% -45.45% 106.25% -98.98% -
  Horiz. % 1.08% -42.80% 5.16% 1.15% 2.10% 1.02% 100.00%
Tax Rate 5.56 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 1,534 1,826 3,884 2,108 2,327 5,926 1,718 -1.87%
  YoY % -15.99% -52.99% 84.25% -9.41% -60.73% 244.94% -
  Horiz. % 89.29% 106.29% 226.08% 122.70% 135.45% 344.94% 100.00%
Net Worth 17,522 18,009 22,460 22,950 21,862 21,199 20,657 -2.70%
  YoY % -2.70% -19.82% -2.13% 4.97% 3.13% 2.62% -
  Horiz. % 84.82% 87.18% 108.72% 111.10% 105.83% 102.62% 100.00%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 17,522 18,009 22,460 22,950 21,862 21,199 20,657 -2.70%
  YoY % -2.70% -19.82% -2.13% 4.97% 3.13% 2.62% -
  Horiz. % 84.82% 87.18% 108.72% 111.10% 105.83% 102.62% 100.00%
NOSH 48,673 48,673 45,837 45,000 41,250 40,000 41,315 2.77%
  YoY % 0.00% 6.19% 1.86% 9.09% 3.12% -3.18% -
  Horiz. % 117.81% 117.81% 110.94% 108.92% 99.84% 96.82% 100.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 1.10 % -58.23 % 2.04 % 0.85 % 1.40 % 0.27 % 47.75 % -46.63%
  YoY % 101.89% -2,954.41% 140.00% -39.29% 418.52% -99.43% -
  Horiz. % 2.30% -121.95% 4.27% 1.78% 2.93% 0.57% 100.00%
ROE 0.10 % -3.73 % 0.36 % 0.08 % 0.15 % 0.08 % 7.60 % -51.38%
  YoY % 102.68% -1,136.11% 350.00% -46.67% 87.50% -98.95% -
  Horiz. % 1.32% -49.08% 4.74% 1.05% 1.97% 1.05% 100.00%
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 3.19 2.37 8.65 4.72 5.72 14.86 7.96 -14.12%
  YoY % 34.60% -72.60% 83.26% -17.48% -61.51% 86.68% -
  Horiz. % 40.08% 29.77% 108.67% 59.30% 71.86% 186.68% 100.00%
EPS 0.03 -1.42 0.19 0.04 0.08 0.04 3.80 -55.34%
  YoY % 102.11% -847.37% 375.00% -50.00% 100.00% -98.95% -
  Horiz. % 0.79% -37.37% 5.00% 1.05% 2.11% 1.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3700 0.4900 0.5100 0.5300 0.5300 0.5000 -5.32%
  YoY % -2.70% -24.49% -3.92% -3.77% 0.00% 6.00% -
  Horiz. % 72.00% 74.00% 98.00% 102.00% 106.00% 106.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 3.19 2.37 8.15 4.37 4.85 12.21 6.76 -11.75%
  YoY % 34.60% -70.92% 86.50% -9.90% -60.28% 80.62% -
  Horiz. % 47.19% 35.06% 120.56% 64.64% 71.75% 180.62% 100.00%
EPS 0.03 -1.38 0.17 0.04 0.07 0.03 3.23 -54.12%
  YoY % 102.17% -911.76% 325.00% -42.86% 133.33% -99.07% -
  Horiz. % 0.93% -42.72% 5.26% 1.24% 2.17% 0.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3700 0.4614 0.4715 0.4492 0.4356 0.4244 -2.70%
  YoY % -2.70% -19.81% -2.14% 4.96% 3.12% 2.64% -
  Horiz. % 84.83% 87.18% 108.72% 111.10% 105.84% 102.64% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.4100 0.3100 0.3100 0.4500 0.3200 0.3300 0.3200 -
P/RPS 12.87 13.08 3.58 9.52 5.59 2.22 4.02 21.38%
  YoY % -1.61% 265.36% -62.39% 70.30% 151.80% -44.78% -
  Horiz. % 320.15% 325.37% 89.05% 236.82% 139.05% 55.22% 100.00%
P/EPS 1,173.89 -22.45 175.43 1,125.00 400.00 825.00 8.42 127.54%
  YoY % 5,328.91% -112.80% -84.41% 181.25% -51.52% 9,698.10% -
  Horiz. % 13,941.69% -266.63% 2,083.49% 13,361.04% 4,750.59% 9,798.10% 100.00%
EY 0.09 -4.45 0.57 0.09 0.25 0.12 11.88 -55.65%
  YoY % 102.02% -880.70% 533.33% -64.00% 108.33% -98.99% -
  Horiz. % 0.76% -37.46% 4.80% 0.76% 2.10% 1.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.14 0.84 0.63 0.88 0.60 0.62 0.64 10.09%
  YoY % 35.71% 33.33% -28.41% 46.67% -3.23% -3.12% -
  Horiz. % 178.12% 131.25% 98.44% 137.50% 93.75% 96.88% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 17/11/17 28/11/16 26/11/15 26/11/14 28/11/13 28/11/12 22/11/11 -
Price 0.4700 0.2900 0.4250 0.5200 0.3250 0.3500 0.1300 -
P/RPS 14.75 12.23 4.91 11.01 5.68 2.36 1.63 44.31%
  YoY % 20.61% 149.08% -55.40% 93.84% 140.68% 44.79% -
  Horiz. % 904.91% 750.31% 301.23% 675.46% 348.47% 144.79% 100.00%
P/EPS 1,345.68 -21.00 240.50 1,300.00 406.25 875.00 3.42 170.45%
  YoY % 6,508.00% -108.73% -81.50% 220.00% -53.57% 25,484.79% -
  Horiz. % 39,347.37% -614.04% 7,032.16% 38,011.70% 11,878.65% 25,584.79% 100.00%
EY 0.07 -4.76 0.42 0.08 0.25 0.11 29.23 -63.39%
  YoY % 101.47% -1,233.33% 425.00% -68.00% 127.27% -99.62% -
  Horiz. % 0.24% -16.28% 1.44% 0.27% 0.86% 0.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.31 0.78 0.87 1.02 0.61 0.66 0.26 30.90%
  YoY % 67.95% -10.34% -14.71% 67.21% -7.58% 153.85% -
  Horiz. % 503.85% 300.00% 334.62% 392.31% 234.62% 253.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1972 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7550.00 
 KOTRA 1.910.00 
 UCREST 0.1450.00 
 PINEAPP 0.320.00 
 PUC 0.050.00 
 WILLOW 0.5150.00 
 POS-C37 0.0450.00 
 IRIS 0.140.00 
 BTECH 0.220.00 
 3A 0.750.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers