Highlights

[ARK] YoY Quarter Result on 2015-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Sep-2015  [#3]
Profit Trend QoQ -     -82.12%    YoY -     350.00%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 227 1,551 1,154 3,965 2,126 2,360 5,942 -41.95%
  YoY % -85.36% 34.40% -70.90% 86.50% -9.92% -60.28% -
  Horiz. % 3.82% 26.10% 19.42% 66.73% 35.78% 39.72% 100.00%
PBT -437 18 -670 81 18 33 16 -
  YoY % -2,527.78% 102.69% -927.16% 350.00% -45.45% 106.25% -
  Horiz. % -2,731.25% 112.50% -4,187.50% 506.25% 112.50% 206.25% 100.00%
Tax 0 -1 -2 0 0 0 0 -
  YoY % 0.00% 50.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 50.00% 100.00% - - - -
NP -437 17 -672 81 18 33 16 -
  YoY % -2,670.59% 102.53% -929.63% 350.00% -45.45% 106.25% -
  Horiz. % -2,731.25% 106.25% -4,200.00% 506.25% 112.50% 206.25% 100.00%
NP to SH -437 17 -672 81 18 33 16 -
  YoY % -2,670.59% 102.53% -929.63% 350.00% -45.45% 106.25% -
  Horiz. % -2,731.25% 106.25% -4,200.00% 506.25% 112.50% 206.25% 100.00%
Tax Rate - % 5.56 % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 664 1,534 1,826 3,884 2,108 2,327 5,926 -30.56%
  YoY % -56.71% -15.99% -52.99% 84.25% -9.41% -60.73% -
  Horiz. % 11.20% 25.89% 30.81% 65.54% 35.57% 39.27% 100.00%
Net Worth 17,035 17,522 18,009 22,460 22,950 21,862 21,199 -3.58%
  YoY % -2.78% -2.70% -19.82% -2.13% 4.97% 3.13% -
  Horiz. % 80.36% 82.65% 84.95% 105.94% 108.25% 103.12% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 17,035 17,522 18,009 22,460 22,950 21,862 21,199 -3.58%
  YoY % -2.78% -2.70% -19.82% -2.13% 4.97% 3.13% -
  Horiz. % 80.36% 82.65% 84.95% 105.94% 108.25% 103.12% 100.00%
NOSH 48,673 48,673 48,673 45,837 45,000 41,250 40,000 3.32%
  YoY % 0.00% 0.00% 6.19% 1.86% 9.09% 3.12% -
  Horiz. % 121.68% 121.68% 121.68% 114.59% 112.50% 103.12% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -192.51 % 1.10 % -58.23 % 2.04 % 0.85 % 1.40 % 0.27 % -
  YoY % -17,600.91% 101.89% -2,954.41% 140.00% -39.29% 418.52% -
  Horiz. % -71,299.99% 407.41% -21,566.67% 755.56% 314.81% 518.52% 100.00%
ROE -2.57 % 0.10 % -3.73 % 0.36 % 0.08 % 0.15 % 0.08 % -
  YoY % -2,670.00% 102.68% -1,136.11% 350.00% -46.67% 87.50% -
  Horiz. % -3,212.50% 125.00% -4,662.50% 450.00% 100.00% 187.50% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.47 3.19 2.37 8.65 4.72 5.72 14.86 -43.75%
  YoY % -85.27% 34.60% -72.60% 83.26% -17.48% -61.51% -
  Horiz. % 3.16% 21.47% 15.95% 58.21% 31.76% 38.49% 100.00%
EPS -0.90 0.03 -1.42 0.19 0.04 0.08 0.04 -
  YoY % -3,100.00% 102.11% -847.37% 375.00% -50.00% 100.00% -
  Horiz. % -2,250.00% 75.00% -3,550.00% 475.00% 100.00% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3600 0.3700 0.4900 0.5100 0.5300 0.5300 -6.68%
  YoY % -2.78% -2.70% -24.49% -3.92% -3.77% 0.00% -
  Horiz. % 66.04% 67.92% 69.81% 92.45% 96.23% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.47 3.19 2.37 8.15 4.37 4.85 12.21 -41.88%
  YoY % -85.27% 34.60% -70.92% 86.50% -9.90% -60.28% -
  Horiz. % 3.85% 26.13% 19.41% 66.75% 35.79% 39.72% 100.00%
EPS -0.90 0.03 -1.38 0.17 0.04 0.07 0.03 -
  YoY % -3,100.00% 102.17% -911.76% 325.00% -42.86% 133.33% -
  Horiz. % -3,000.00% 100.00% -4,600.00% 566.67% 133.33% 233.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3600 0.3700 0.4614 0.4715 0.4492 0.4356 -3.58%
  YoY % -2.78% -2.70% -19.81% -2.14% 4.96% 3.12% -
  Horiz. % 80.35% 82.64% 84.94% 105.92% 108.24% 103.12% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.3100 0.4100 0.3100 0.3100 0.4500 0.3200 0.3300 -
P/RPS 66.47 12.87 13.08 3.58 9.52 5.59 2.22 76.17%
  YoY % 416.47% -1.61% 265.36% -62.39% 70.30% 151.80% -
  Horiz. % 2,994.14% 579.73% 589.19% 161.26% 428.83% 251.80% 100.00%
P/EPS -34.53 1,173.89 -22.45 175.43 1,125.00 400.00 825.00 -
  YoY % -102.94% 5,328.91% -112.80% -84.41% 181.25% -51.52% -
  Horiz. % -4.19% 142.29% -2.72% 21.26% 136.36% 48.48% 100.00%
EY -2.90 0.09 -4.45 0.57 0.09 0.25 0.12 -
  YoY % -3,322.22% 102.02% -880.70% 533.33% -64.00% 108.33% -
  Horiz. % -2,416.67% 75.00% -3,708.33% 475.00% 75.00% 208.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.89 1.14 0.84 0.63 0.88 0.60 0.62 6.21%
  YoY % -21.93% 35.71% 33.33% -28.41% 46.67% -3.23% -
  Horiz. % 143.55% 183.87% 135.48% 101.61% 141.94% 96.77% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 17/11/17 28/11/16 26/11/15 26/11/14 28/11/13 28/11/12 -
Price 0.4600 0.4700 0.2900 0.4250 0.5200 0.3250 0.3500 -
P/RPS 98.63 14.75 12.23 4.91 11.01 5.68 2.36 86.23%
  YoY % 568.68% 20.61% 149.08% -55.40% 93.84% 140.68% -
  Horiz. % 4,179.24% 625.00% 518.22% 208.05% 466.53% 240.68% 100.00%
P/EPS -51.24 1,345.68 -21.00 240.50 1,300.00 406.25 875.00 -
  YoY % -103.81% 6,508.00% -108.73% -81.50% 220.00% -53.57% -
  Horiz. % -5.86% 153.79% -2.40% 27.49% 148.57% 46.43% 100.00%
EY -1.95 0.07 -4.76 0.42 0.08 0.25 0.11 -
  YoY % -2,885.71% 101.47% -1,233.33% 425.00% -68.00% 127.27% -
  Horiz. % -1,772.73% 63.64% -4,327.27% 381.82% 72.73% 227.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.31 1.31 0.78 0.87 1.02 0.61 0.66 12.10%
  YoY % 0.00% 67.95% -10.34% -14.71% 67.21% -7.58% -
  Horiz. % 198.48% 198.48% 118.18% 131.82% 154.55% 92.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

308  374  520  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.29+0.005 
 MTOUCHE-WC 0.01-0.015 
 HSI-H8K 0.195+0.06 
 DGB 0.13-0.005 
 MTOUCHE 0.17-0.005 
 HSI-C7K 0.275-0.12 
 VC 0.075-0.01 
 SAPNRG 0.27+0.005 
 XDL-WD 0.015-0.005 
 XDL 0.16-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers