Highlights

[ARK] YoY Quarter Result on 2010-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 07-Mar-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Dec-2010  [#4]
Profit Trend QoQ -     -185.00%    YoY -     -105.35%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 3,056 4,264 305 1,241 61 0 1,609 11.27%
  YoY % -28.33% 1,298.03% -75.42% 1,934.43% 0.00% 0.00% -
  Horiz. % 189.93% 265.01% 18.96% 77.13% 3.79% 0.00% 100.00%
PBT 38 46 -159 -51 953 -3,994 78,866 -71.97%
  YoY % -17.39% 128.93% -211.76% -105.35% 123.86% -105.06% -
  Horiz. % 0.05% 0.06% -0.20% -0.06% 1.21% -5.06% 100.00%
Tax 0 0 0 0 0 0 20 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NP 38 46 -159 -51 953 -3,994 78,886 -71.97%
  YoY % -17.39% 128.93% -211.76% -105.35% 123.86% -105.06% -
  Horiz. % 0.05% 0.06% -0.20% -0.06% 1.21% -5.06% 100.00%
NP to SH 38 46 -159 -51 953 -3,994 78,866 -71.97%
  YoY % -17.39% 128.93% -211.76% -105.35% 123.86% -105.06% -
  Horiz. % 0.05% 0.06% -0.20% -0.06% 1.21% -5.06% 100.00%
Tax Rate - % - % - % - % - % - % -0.03 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 3,018 4,218 464 1,292 -892 3,994 -77,277 -
  YoY % -28.45% 809.05% -64.09% 244.84% -122.33% 105.17% -
  Horiz. % -3.91% -5.46% -0.60% -1.67% 1.15% -5.17% 100.00%
Net Worth 22,377 22,163 17,938 -135,150 -11,187 -11,117 -8,666 -
  YoY % 0.97% 23.55% 113.27% -1,108.06% -0.63% -28.28% -
  Horiz. % -258.21% -255.74% -206.98% 1,559.44% 129.09% 128.28% 100.00%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 22,377 22,163 17,938 -135,150 -11,187 -11,117 -8,666 -
  YoY % 0.97% 23.55% 113.27% -1,108.06% -0.63% -28.28% -
  Horiz. % -258.21% -255.74% -206.98% 1,559.44% 129.09% 128.28% 100.00%
NOSH 42,222 41,818 40,769 50,999 41,434 41,175 41,269 0.38%
  YoY % 0.97% 2.57% -20.06% 23.08% 0.63% -0.23% -
  Horiz. % 102.31% 101.33% 98.79% 123.58% 100.40% 99.77% 100.00%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 1.24 % 1.08 % -52.13 % -4.11 % 1,562.30 % 0.00 % 4,902.80 % -74.82%
  YoY % 14.81% 102.07% -1,168.37% -100.26% 0.00% 0.00% -
  Horiz. % 0.03% 0.02% -1.06% -0.08% 31.87% 0.00% 100.00%
ROE 0.17 % 0.21 % -0.89 % 0.00 % 0.00 % 0.00 % 0.00 % -
  YoY % -19.05% 123.60% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -19.10% -23.60% 100.00% - - - -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 7.24 10.20 0.75 2.43 0.15 - 3.90 10.85%
  YoY % -29.02% 1,260.00% -69.14% 1,520.00% 0.00% 0.00% -
  Horiz. % 185.64% 261.54% 19.23% 62.31% 3.85% 0.00% 100.00%
EPS 0.09 0.11 -0.39 -0.10 2.30 -9.70 191.10 -72.07%
  YoY % -18.18% 128.21% -290.00% -104.35% 123.71% -105.08% -
  Horiz. % 0.05% 0.06% -0.20% -0.05% 1.20% -5.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.4400 -2.6500 -0.2700 -0.2700 -0.2100 -
  YoY % 0.00% 20.45% 116.60% -881.48% 0.00% -28.57% -
  Horiz. % -252.38% -252.38% -209.52% 1,261.90% 128.57% 128.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 6.28 8.76 0.63 2.55 0.13 - 3.31 11.25%
  YoY % -28.31% 1,290.48% -75.29% 1,861.54% 0.00% 0.00% -
  Horiz. % 189.73% 264.65% 19.03% 77.04% 3.93% 0.00% 100.00%
EPS 0.08 0.09 -0.33 -0.10 1.96 -8.21 162.03 -71.85%
  YoY % -11.11% 127.27% -230.00% -105.10% 123.87% -105.07% -
  Horiz. % 0.05% 0.06% -0.20% -0.06% 1.21% -5.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4598 0.4554 0.3685 -2.7767 -0.2298 -0.2284 -0.1781 -
  YoY % 0.97% 23.58% 113.27% -1,108.31% -0.61% -28.24% -
  Horiz. % -258.17% -255.70% -206.91% 1,559.07% 129.03% 128.24% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/06/10 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.2800 0.6000 0.1300 0.1300 0.0600 0.0300 0.2800 -
P/RPS 3.87 5.88 17.38 5.34 40.76 0.00 7.18 -9.78%
  YoY % -34.18% -66.17% 225.47% -86.90% 0.00% 0.00% -
  Horiz. % 53.90% 81.89% 242.06% 74.37% 567.69% 0.00% 100.00%
P/EPS 311.11 545.45 -33.33 -130.00 2.61 -0.31 0.15 256.70%
  YoY % -42.96% 1,736.51% 74.36% -5,080.84% 941.94% -306.67% -
  Horiz. % 207,406.64% 363,633.31% -22,220.00% -86,666.66% 1,740.00% -206.67% 100.00%
EY 0.32 0.18 -3.00 -0.77 38.33 -323.33 682.50 -72.10%
  YoY % 77.78% 106.00% -289.61% -102.01% 111.85% -147.37% -
  Horiz. % 0.05% 0.03% -0.44% -0.11% 5.62% -47.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 1.13 0.30 0.00 0.00 0.00 0.00 -
  YoY % -53.10% 276.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 176.67% 376.67% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/02/14 20/02/13 28/02/12 07/03/11 25/02/10 27/02/09 29/02/08 -
Price 0.3500 0.3100 0.1300 0.1300 0.0100 0.0400 0.2700 -
P/RPS 4.84 3.04 17.38 5.34 6.79 0.00 6.93 -5.80%
  YoY % 59.21% -82.51% 225.47% -21.35% 0.00% 0.00% -
  Horiz. % 69.84% 43.87% 250.79% 77.06% 97.98% 0.00% 100.00%
P/EPS 388.89 281.82 -33.33 -130.00 0.43 -0.41 0.14 274.48%
  YoY % 37.99% 945.54% 74.36% -30,332.56% 204.88% -392.86% -
  Horiz. % 277,778.59% 201,300.00% -23,807.14% -92,857.14% 307.14% -292.86% 100.00%
EY 0.26 0.35 -3.00 -0.77 230.00 -242.50 707.78 -73.21%
  YoY % -25.71% 111.67% -289.61% -100.33% 194.85% -134.26% -
  Horiz. % 0.04% 0.05% -0.42% -0.11% 32.50% -34.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.58 0.30 0.00 0.00 0.00 0.00 -
  YoY % 13.79% 93.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 220.00% 193.33% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers