Highlights

[ARK] YoY Quarter Result on 2012-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 20-Feb-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 31-Dec-2012  [#4]
Profit Trend QoQ -     187.50%    YoY -     128.93%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 3,100 1,788 3,056 4,264 305 1,241 61 92.40%
  YoY % 73.38% -41.49% -28.33% 1,298.03% -75.42% 1,934.43% -
  Horiz. % 5,081.97% 2,931.15% 5,009.84% 6,990.16% 500.00% 2,034.43% 100.00%
PBT -302 -243 38 46 -159 -51 953 -
  YoY % -24.28% -739.47% -17.39% 128.93% -211.76% -105.35% -
  Horiz. % -31.69% -25.50% 3.99% 4.83% -16.68% -5.35% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -302 -243 38 46 -159 -51 953 -
  YoY % -24.28% -739.47% -17.39% 128.93% -211.76% -105.35% -
  Horiz. % -31.69% -25.50% 3.99% 4.83% -16.68% -5.35% 100.00%
NP to SH -302 -243 38 46 -159 -51 953 -
  YoY % -24.28% -739.47% -17.39% 128.93% -211.76% -105.35% -
  Horiz. % -31.69% -25.50% 3.99% 4.83% -16.68% -5.35% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 3,402 2,031 3,018 4,218 464 1,292 -892 -
  YoY % 67.50% -32.70% -28.45% 809.05% -64.09% 244.84% -
  Horiz. % -381.39% -227.69% -338.34% -472.87% -52.02% -144.84% 100.00%
Net Worth 22,001 20,948 22,377 22,163 17,938 -135,150 -11,187 -
  YoY % 5.03% -6.39% 0.97% 23.55% 113.27% -1,108.06% -
  Horiz. % -196.67% -187.25% -200.03% -198.11% -160.35% 1,208.06% 100.00%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 22,001 20,948 22,377 22,163 17,938 -135,150 -11,187 -
  YoY % 5.03% -6.39% 0.97% 23.55% 113.27% -1,108.06% -
  Horiz. % -196.67% -187.25% -200.03% -198.11% -160.35% 1,208.06% 100.00%
NOSH 45,837 41,896 42,222 41,818 40,769 50,999 41,434 1.70%
  YoY % 9.41% -0.77% 0.97% 2.57% -20.06% 23.08% -
  Horiz. % 110.63% 101.11% 101.90% 100.93% 98.39% 123.08% 100.00%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -9.74 % -13.59 % 1.24 % 1.08 % -52.13 % -4.11 % 1,562.30 % -
  YoY % 28.33% -1,195.97% 14.81% 102.07% -1,168.37% -100.26% -
  Horiz. % -0.62% -0.87% 0.08% 0.07% -3.34% -0.26% 100.00%
ROE -1.37 % -1.16 % 0.17 % 0.21 % -0.89 % 0.00 % 0.00 % -
  YoY % -18.10% -782.35% -19.05% 123.60% 0.00% 0.00% -
  Horiz. % 153.93% 130.34% -19.10% -23.60% 100.00% - -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 6.76 4.27 7.24 10.20 0.75 2.43 0.15 88.59%
  YoY % 58.31% -41.02% -29.02% 1,260.00% -69.14% 1,520.00% -
  Horiz. % 4,506.67% 2,846.67% 4,826.67% 6,800.00% 500.00% 1,620.00% 100.00%
EPS -0.68 -0.58 0.09 0.11 -0.39 -0.10 2.30 -
  YoY % -17.24% -744.44% -18.18% 128.21% -290.00% -104.35% -
  Horiz. % -29.57% -25.22% 3.91% 4.78% -16.96% -4.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5000 0.5300 0.5300 0.4400 -2.6500 -0.2700 -
  YoY % -4.00% -5.66% 0.00% 20.45% 116.60% -881.48% -
  Horiz. % -177.78% -185.19% -196.30% -196.30% -162.96% 981.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 4.90 2.83 4.83 6.74 0.48 1.96 0.10 91.24%
  YoY % 73.14% -41.41% -28.34% 1,304.17% -75.51% 1,860.00% -
  Horiz. % 4,900.00% 2,830.00% 4,830.00% 6,740.00% 480.00% 1,960.00% 100.00%
EPS -0.48 -0.38 0.06 0.07 -0.25 -0.08 1.51 -
  YoY % -26.32% -733.33% -14.29% 128.00% -212.50% -105.30% -
  Horiz. % -31.79% -25.17% 3.97% 4.64% -16.56% -5.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3477 0.3311 0.3537 0.3503 0.2835 -2.1359 -0.1768 -
  YoY % 5.01% -6.39% 0.97% 23.56% 113.27% -1,108.09% -
  Horiz. % -196.66% -187.27% -200.06% -198.13% -160.35% 1,208.09% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.4000 0.4600 0.2800 0.6000 0.1300 0.1300 0.0600 -
P/RPS 5.91 10.78 3.87 5.88 17.38 5.34 40.76 -27.51%
  YoY % -45.18% 178.55% -34.18% -66.17% 225.47% -86.90% -
  Horiz. % 14.50% 26.45% 9.49% 14.43% 42.64% 13.10% 100.00%
P/EPS -60.71 -79.31 311.11 545.45 -33.33 -130.00 2.61 -
  YoY % 23.45% -125.49% -42.96% 1,736.51% 74.36% -5,080.84% -
  Horiz. % -2,326.05% -3,038.70% 11,919.92% 20,898.47% -1,277.01% -4,980.84% 100.00%
EY -1.65 -1.26 0.32 0.18 -3.00 -0.77 38.33 -
  YoY % -30.95% -493.75% 77.78% 106.00% -289.61% -102.01% -
  Horiz. % -4.30% -3.29% 0.83% 0.47% -7.83% -2.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.92 0.53 1.13 0.30 0.00 0.00 -
  YoY % -9.78% 73.58% -53.10% 276.67% 0.00% 0.00% -
  Horiz. % 276.67% 306.67% 176.67% 376.67% 100.00% - -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 25/02/16 27/02/15 26/02/14 20/02/13 28/02/12 07/03/11 25/02/10 -
Price 0.3200 0.4500 0.3500 0.3100 0.1300 0.1300 0.0100 -
P/RPS 4.73 10.54 4.84 3.04 17.38 5.34 6.79 -5.84%
  YoY % -55.12% 117.77% 59.21% -82.51% 225.47% -21.35% -
  Horiz. % 69.66% 155.23% 71.28% 44.77% 255.96% 78.65% 100.00%
P/EPS -48.57 -77.59 388.89 281.82 -33.33 -130.00 0.43 -
  YoY % 37.40% -119.95% 37.99% 945.54% 74.36% -30,332.56% -
  Horiz. % -11,295.35% -18,044.19% 90,439.54% 65,539.53% -7,751.16% -30,232.56% 100.00%
EY -2.06 -1.29 0.26 0.35 -3.00 -0.77 230.00 -
  YoY % -59.69% -596.15% -25.71% 111.67% -289.61% -100.33% -
  Horiz. % -0.90% -0.56% 0.11% 0.15% -1.30% -0.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.67 0.90 0.66 0.58 0.30 0.00 0.00 -
  YoY % -25.56% 36.36% 13.79% 93.33% 0.00% 0.00% -
  Horiz. % 223.33% 300.00% 220.00% 193.33% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

442  660  559  944 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX-WD 0.375+0.025 
 DNEX 0.72+0.005 
 XOX 0.090.00 
 GFM-WC 0.075+0.035 
 SIGN-WA 0.10+0.03 
 MPAY 0.23-0.035 
 PUNCAK 0.475+0.09 
 MSM 0.98+0.125 
 MTRONIC 0.08-0.005 
 ITRONIC 0.48+0.095 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS