Highlights

[ARK] YoY Quarter Result on 2015-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 25-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     -472.84%    YoY -     -24.28%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 65 2,113 672 3,100 1,788 3,056 4,264 -50.19%
  YoY % -96.92% 214.43% -78.32% 73.38% -41.49% -28.33% -
  Horiz. % 1.52% 49.55% 15.76% 72.70% 41.93% 71.67% 100.00%
PBT -2,297 58 -884 -302 -243 38 46 -
  YoY % -4,060.34% 106.56% -192.72% -24.28% -739.47% -17.39% -
  Horiz. % -4,993.48% 126.09% -1,921.74% -656.52% -528.26% 82.61% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -2,297 58 -884 -302 -243 38 46 -
  YoY % -4,060.34% 106.56% -192.72% -24.28% -739.47% -17.39% -
  Horiz. % -4,993.48% 126.09% -1,921.74% -656.52% -528.26% 82.61% 100.00%
NP to SH -2,297 58 -884 -302 -243 38 46 -
  YoY % -4,060.34% 106.56% -192.72% -24.28% -739.47% -17.39% -
  Horiz. % -4,993.48% 126.09% -1,921.74% -656.52% -528.26% 82.61% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,362 2,055 1,556 3,402 2,031 3,018 4,218 -9.21%
  YoY % 14.94% 32.07% -54.26% 67.50% -32.70% -28.45% -
  Horiz. % 56.00% 48.72% 36.89% 80.65% 48.15% 71.55% 100.00%
Net Worth 14,602 17,522 17,035 22,001 20,948 22,377 22,163 -6.72%
  YoY % -16.67% 2.86% -22.57% 5.03% -6.39% 0.97% -
  Horiz. % 65.88% 79.06% 76.86% 99.27% 94.52% 100.97% 100.00%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 14,602 17,522 17,035 22,001 20,948 22,377 22,163 -6.72%
  YoY % -16.67% 2.86% -22.57% 5.03% -6.39% 0.97% -
  Horiz. % 65.88% 79.06% 76.86% 99.27% 94.52% 100.97% 100.00%
NOSH 48,673 48,673 48,673 45,837 41,896 42,222 41,818 2.56%
  YoY % 0.00% 0.00% 6.19% 9.41% -0.77% 0.97% -
  Horiz. % 116.39% 116.39% 116.39% 109.61% 100.19% 100.97% 100.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -3,533.85 % 2.74 % -131.55 % -9.74 % -13.59 % 1.24 % 1.08 % -
  YoY % -129,072.63% 102.08% -1,250.62% 28.33% -1,195.97% 14.81% -
  Horiz. % -327,208.31% 253.70% -12,180.56% -901.85% -1,258.33% 114.81% 100.00%
ROE -15.73 % 0.33 % -5.19 % -1.37 % -1.16 % 0.17 % 0.21 % -
  YoY % -4,866.67% 106.36% -278.83% -18.10% -782.35% -19.05% -
  Horiz. % -7,490.48% 157.14% -2,471.43% -652.38% -552.38% 80.95% 100.00%
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.13 4.34 1.38 6.76 4.27 7.24 10.20 -51.65%
  YoY % -97.00% 214.49% -79.59% 58.31% -41.02% -29.02% -
  Horiz. % 1.27% 42.55% 13.53% 66.27% 41.86% 70.98% 100.00%
EPS -4.72 0.12 -1.87 -0.68 -0.58 0.09 0.11 -
  YoY % -4,033.33% 106.42% -175.00% -17.24% -744.44% -18.18% -
  Horiz. % -4,290.91% 109.09% -1,700.00% -618.18% -527.27% 81.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3600 0.3500 0.4800 0.5000 0.5300 0.5300 -9.05%
  YoY % -16.67% 2.86% -27.08% -4.00% -5.66% 0.00% -
  Horiz. % 56.60% 67.92% 66.04% 90.57% 94.34% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.13 4.34 1.38 6.37 3.67 6.28 8.76 -50.41%
  YoY % -97.00% 214.49% -78.34% 73.57% -41.56% -28.31% -
  Horiz. % 1.48% 49.54% 15.75% 72.72% 41.89% 71.69% 100.00%
EPS -4.72 0.12 -1.82 -0.62 -0.50 0.08 0.09 -
  YoY % -4,033.33% 106.59% -193.55% -24.00% -725.00% -11.11% -
  Horiz. % -5,244.44% 133.33% -2,022.22% -688.89% -555.56% 88.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3600 0.3500 0.4520 0.4304 0.4598 0.4554 -6.72%
  YoY % -16.67% 2.86% -22.57% 5.02% -6.39% 0.97% -
  Horiz. % 65.88% 79.05% 76.86% 99.25% 94.51% 100.97% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.3650 0.4000 0.2800 0.4000 0.4600 0.2800 0.6000 -
P/RPS 273.32 9.21 20.28 5.91 10.78 3.87 5.88 89.56%
  YoY % 2,867.64% -54.59% 243.15% -45.18% 178.55% -34.18% -
  Horiz. % 4,648.30% 156.63% 344.90% 100.51% 183.33% 65.82% 100.00%
P/EPS -7.73 335.68 -15.42 -60.71 -79.31 311.11 545.45 -
  YoY % -102.30% 2,276.91% 74.60% 23.45% -125.49% -42.96% -
  Horiz. % -1.42% 61.54% -2.83% -11.13% -14.54% 57.04% 100.00%
EY -12.93 0.30 -6.49 -1.65 -1.26 0.32 0.18 -
  YoY % -4,410.00% 104.62% -293.33% -30.95% -493.75% 77.78% -
  Horiz. % -7,183.33% 166.67% -3,605.56% -916.67% -700.00% 177.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.22 1.11 0.80 0.83 0.92 0.53 1.13 1.28%
  YoY % 9.91% 38.75% -3.61% -9.78% 73.58% -53.10% -
  Horiz. % 107.96% 98.23% 70.80% 73.45% 81.42% 46.90% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 27/02/18 27/02/17 25/02/16 27/02/15 26/02/14 20/02/13 -
Price 0.3850 0.3350 0.5200 0.3200 0.4500 0.3500 0.3100 -
P/RPS 288.30 7.72 37.66 4.73 10.54 4.84 3.04 113.47%
  YoY % 3,634.46% -79.50% 696.19% -55.12% 117.77% 59.21% -
  Horiz. % 9,483.55% 253.95% 1,238.82% 155.59% 346.71% 159.21% 100.00%
P/EPS -8.16 281.13 -28.63 -48.57 -77.59 388.89 281.82 -
  YoY % -102.90% 1,081.94% 41.05% 37.40% -119.95% 37.99% -
  Horiz. % -2.90% 99.76% -10.16% -17.23% -27.53% 137.99% 100.00%
EY -12.26 0.36 -3.49 -2.06 -1.29 0.26 0.35 -
  YoY % -3,505.56% 110.32% -69.42% -59.69% -596.15% -25.71% -
  Horiz. % -3,502.86% 102.86% -997.14% -588.57% -368.57% 74.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.28 0.93 1.49 0.67 0.90 0.66 0.58 14.10%
  YoY % 37.63% -37.58% 122.39% -25.56% 36.36% 13.79% -
  Horiz. % 220.69% 160.34% 256.90% 115.52% 155.17% 113.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers