Highlights

[ARK] YoY Quarter Result on 2012-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 22-May-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 31-Mar-2012  [#1]
Profit Trend QoQ -     111.32%    YoY -     109.73%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 5,230 1,911 2,410 707 115 31 61 109.92%
  YoY % 173.68% -20.71% 240.88% 514.78% 270.97% -49.18% -
  Horiz. % 8,573.77% 3,132.79% 3,950.82% 1,159.02% 188.52% 50.82% 100.00%
PBT 502 19 34 18 -185 -116 491 0.37%
  YoY % 2,542.11% -44.12% 88.89% 109.73% -59.48% -123.63% -
  Horiz. % 102.24% 3.87% 6.92% 3.67% -37.68% -23.63% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 502 19 34 18 -185 -116 491 0.37%
  YoY % 2,542.11% -44.12% 88.89% 109.73% -59.48% -123.63% -
  Horiz. % 102.24% 3.87% 6.92% 3.67% -37.68% -23.63% 100.00%
NP to SH 502 19 34 18 -185 -116 491 0.37%
  YoY % 2,542.11% -44.12% 88.89% 109.73% -59.48% -123.63% -
  Horiz. % 102.24% 3.87% 6.92% 3.67% -37.68% -23.63% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 4,728 1,892 2,376 689 300 147 -430 -
  YoY % 149.89% -20.37% 244.85% 129.67% 104.08% 134.19% -
  Horiz. % -1,099.53% -440.00% -552.56% -160.23% -69.77% -34.19% 100.00%
Net Worth 21,023 19,759 22,524 23,849 -122,562 -10,439 -11,047 -
  YoY % 6.40% -12.28% -5.56% 119.46% -1,073.97% 5.50% -
  Horiz. % -190.30% -178.86% -203.89% -215.89% 1,109.41% 94.50% 100.00%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 21,023 19,759 22,524 23,849 -122,562 -10,439 -11,047 -
  YoY % 6.40% -12.28% -5.56% 119.46% -1,073.97% 5.50% -
  Horiz. % -190.30% -178.86% -203.89% -215.89% 1,109.41% 94.50% 100.00%
NOSH 42,905 37,999 42,500 45,000 46,249 38,666 40,916 0.79%
  YoY % 12.91% -10.59% -5.56% -2.70% 19.61% -5.50% -
  Horiz. % 104.86% 92.87% 103.87% 109.98% 113.03% 94.50% 100.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 9.60 % 0.99 % 1.41 % 2.55 % -160.87 % -374.19 % 804.92 % -52.18%
  YoY % 869.70% -29.79% -44.71% 101.59% 57.01% -146.49% -
  Horiz. % 1.19% 0.12% 0.18% 0.32% -19.99% -46.49% 100.00%
ROE 2.39 % 0.10 % 0.15 % 0.08 % 0.00 % 0.00 % 0.00 % -
  YoY % 2,290.00% -33.33% 87.50% 0.00% 0.00% 0.00% -
  Horiz. % 2,987.50% 125.00% 187.50% 100.00% - - -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 12.19 5.03 5.67 1.57 0.25 0.08 0.15 108.05%
  YoY % 142.35% -11.29% 261.15% 528.00% 212.50% -46.67% -
  Horiz. % 8,126.67% 3,353.33% 3,780.00% 1,046.67% 166.67% 53.33% 100.00%
EPS 1.17 0.05 0.08 0.04 -0.40 -0.30 1.20 -0.42%
  YoY % 2,240.00% -37.50% 100.00% 110.00% -33.33% -125.00% -
  Horiz. % 97.50% 4.17% 6.67% 3.33% -33.33% -25.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5200 0.5300 0.5300 -2.6500 -0.2700 -0.2700 -
  YoY % -5.77% -1.89% 0.00% 120.00% -881.48% 0.00% -
  Horiz. % -181.48% -192.59% -196.30% -196.30% 981.48% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 8.27 3.02 3.81 1.12 0.18 0.05 0.10 108.66%
  YoY % 173.84% -20.73% 240.18% 522.22% 260.00% -50.00% -
  Horiz. % 8,270.00% 3,020.00% 3,810.00% 1,120.00% 180.00% 50.00% 100.00%
EPS 0.79 0.03 0.05 0.03 -0.29 -0.18 0.78 0.21%
  YoY % 2,533.33% -40.00% 66.67% 110.34% -61.11% -123.08% -
  Horiz. % 101.28% 3.85% 6.41% 3.85% -37.18% -23.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3323 0.3123 0.3560 0.3769 -1.9370 -0.1650 -0.1746 -
  YoY % 6.40% -12.28% -5.55% 119.46% -1,073.94% 5.50% -
  Horiz. % -190.32% -178.87% -203.89% -215.86% 1,109.39% 94.50% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.4200 0.2950 0.2800 0.4100 0.1300 0.1000 0.4000 -
P/RPS 3.45 5.87 4.94 26.10 52.28 124.73 268.31 -51.58%
  YoY % -41.23% 18.83% -81.07% -50.08% -58.09% -53.51% -
  Horiz. % 1.29% 2.19% 1.84% 9.73% 19.48% 46.49% 100.00%
P/EPS 35.90 590.00 350.00 1,025.00 -32.50 -33.33 33.33 1.25%
  YoY % -93.92% 68.57% -65.85% 3,253.85% 2.49% -200.00% -
  Horiz. % 107.71% 1,770.18% 1,050.10% 3,075.31% -97.51% -100.00% 100.00%
EY 2.79 0.17 0.29 0.10 -3.08 -3.00 3.00 -1.20%
  YoY % 1,541.18% -41.38% 190.00% 103.25% -2.67% -200.00% -
  Horiz. % 93.00% 5.67% 9.67% 3.33% -102.67% -100.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.57 0.53 0.77 0.00 0.00 0.00 -
  YoY % 50.88% 7.55% -31.17% 0.00% 0.00% 0.00% -
  Horiz. % 111.69% 74.03% 68.83% 100.00% - - -
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 20/05/15 22/05/14 21/05/13 22/05/12 31/05/11 21/05/10 29/05/09 -
Price 0.4550 0.4450 0.3200 0.4100 0.2600 0.1300 0.0200 -
P/RPS 3.73 8.85 5.64 26.10 104.57 162.15 13.42 -19.21%
  YoY % -57.85% 56.91% -78.39% -75.04% -35.51% 1,108.27% -
  Horiz. % 27.79% 65.95% 42.03% 194.49% 779.21% 1,208.27% 100.00%
P/EPS 38.89 890.00 400.00 1,025.00 -65.00 -43.33 1.67 68.95%
  YoY % -95.63% 122.50% -60.98% 1,676.92% -50.01% -2,694.61% -
  Horiz. % 2,328.74% 53,293.41% 23,952.10% 61,377.25% -3,892.22% -2,594.61% 100.00%
EY 2.57 0.11 0.25 0.10 -1.54 -2.31 60.00 -40.83%
  YoY % 2,236.36% -56.00% 150.00% 106.49% 33.33% -103.85% -
  Horiz. % 4.28% 0.18% 0.42% 0.17% -2.57% -3.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.86 0.60 0.77 0.00 0.00 0.00 -
  YoY % 8.14% 43.33% -22.08% 0.00% 0.00% 0.00% -
  Horiz. % 120.78% 111.69% 77.92% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

515  243  487  964 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.015+0.005 
 SAPNRG 0.11+0.005 
 HIBISCS 0.535+0.025 
 ARMADA 0.19+0.015 
 MINETEC 0.20+0.005 
 GAMUDA-WE 0.11+0.035 
 VELESTO 0.17+0.005 
 HSI-H8M 0.37-0.06 
 HSI-C9J 0.225+0.035 
 SANICHI 0.0450.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers