Highlights

[ARK] YoY Quarter Result on 2014-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 22-May-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Mar-2014  [#1]
Profit Trend QoQ -     -50.00%    YoY -     -44.12%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 2,587 2,210 5,230 1,911 2,410 707 115 67.94%
  YoY % 17.06% -57.74% 173.68% -20.71% 240.88% 514.78% -
  Horiz. % 2,249.57% 1,921.74% 4,547.83% 1,661.74% 2,095.65% 614.78% 100.00%
PBT 46 28 502 19 34 18 -185 -
  YoY % 64.29% -94.42% 2,542.11% -44.12% 88.89% 109.73% -
  Horiz. % -24.86% -15.14% -271.35% -10.27% -18.38% -9.73% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 46 28 502 19 34 18 -185 -
  YoY % 64.29% -94.42% 2,542.11% -44.12% 88.89% 109.73% -
  Horiz. % -24.86% -15.14% -271.35% -10.27% -18.38% -9.73% 100.00%
NP to SH 46 28 502 19 34 18 -185 -
  YoY % 64.29% -94.42% 2,542.11% -44.12% 88.89% 109.73% -
  Horiz. % -24.86% -15.14% -271.35% -10.27% -18.38% -9.73% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,541 2,182 4,728 1,892 2,376 689 300 42.73%
  YoY % 16.45% -53.85% 149.89% -20.37% 244.85% 129.67% -
  Horiz. % 847.00% 727.33% 1,576.00% 630.67% 792.00% 229.67% 100.00%
Net Worth 17,035 18,793 21,023 19,759 22,524 23,849 -122,562 -
  YoY % -9.35% -10.61% 6.40% -12.28% -5.56% 119.46% -
  Horiz. % -13.90% -15.33% -17.15% -16.12% -18.38% -19.46% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 17,035 18,793 21,023 19,759 22,524 23,849 -122,562 -
  YoY % -9.35% -10.61% 6.40% -12.28% -5.56% 119.46% -
  Horiz. % -13.90% -15.33% -17.15% -16.12% -18.38% -19.46% 100.00%
NOSH 48,673 45,837 42,905 37,999 42,500 45,000 46,249 0.85%
  YoY % 6.19% 6.83% 12.91% -10.59% -5.56% -2.70% -
  Horiz. % 105.24% 99.11% 92.77% 82.16% 91.89% 97.30% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 1.78 % 1.27 % 9.60 % 0.99 % 1.41 % 2.55 % -160.87 % -
  YoY % 40.16% -86.77% 869.70% -29.79% -44.71% 101.59% -
  Horiz. % -1.11% -0.79% -5.97% -0.62% -0.88% -1.59% 100.00%
ROE 0.27 % 0.15 % 2.39 % 0.10 % 0.15 % 0.08 % 0.00 % -
  YoY % 80.00% -93.72% 2,290.00% -33.33% 87.50% 0.00% -
  Horiz. % 337.50% 187.50% 2,987.50% 125.00% 187.50% 100.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 5.31 4.82 12.19 5.03 5.67 1.57 0.25 66.34%
  YoY % 10.17% -60.46% 142.35% -11.29% 261.15% 528.00% -
  Horiz. % 2,124.00% 1,928.00% 4,876.00% 2,012.00% 2,268.00% 628.00% 100.00%
EPS 0.10 0.06 1.17 0.05 0.08 0.04 -0.40 -
  YoY % 66.67% -94.87% 2,240.00% -37.50% 100.00% 110.00% -
  Horiz. % -25.00% -15.00% -292.50% -12.50% -20.00% -10.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.4100 0.4900 0.5200 0.5300 0.5300 -2.6500 -
  YoY % -14.63% -16.33% -5.77% -1.89% 0.00% 120.00% -
  Horiz. % -13.21% -15.47% -18.49% -19.62% -20.00% -20.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 5.31 4.54 10.75 3.93 4.95 1.45 0.24 67.47%
  YoY % 16.96% -57.77% 173.54% -20.61% 241.38% 504.17% -
  Horiz. % 2,212.50% 1,891.67% 4,479.17% 1,637.50% 2,062.50% 604.17% 100.00%
EPS 0.09 0.06 1.03 0.04 0.07 0.04 -0.38 -
  YoY % 50.00% -94.17% 2,475.00% -42.86% 75.00% 110.53% -
  Horiz. % -23.68% -15.79% -271.05% -10.53% -18.42% -10.53% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3861 0.4319 0.4060 0.4628 0.4900 -2.5180 -
  YoY % -9.35% -10.60% 6.38% -12.27% -5.55% 119.46% -
  Horiz. % -13.90% -15.33% -17.15% -16.12% -18.38% -19.46% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.5100 0.3050 0.4200 0.2950 0.2800 0.4100 0.1300 -
P/RPS 9.60 6.33 3.45 5.87 4.94 26.10 52.28 -24.59%
  YoY % 51.66% 83.48% -41.23% 18.83% -81.07% -50.08% -
  Horiz. % 18.36% 12.11% 6.60% 11.23% 9.45% 49.92% 100.00%
P/EPS 539.64 499.30 35.90 590.00 350.00 1,025.00 -32.50 -
  YoY % 8.08% 1,290.81% -93.92% 68.57% -65.85% 3,253.85% -
  Horiz. % -1,660.43% -1,536.31% -110.46% -1,815.38% -1,076.92% -3,153.85% 100.00%
EY 0.19 0.20 2.79 0.17 0.29 0.10 -3.08 -
  YoY % -5.00% -92.83% 1,541.18% -41.38% 190.00% 103.25% -
  Horiz. % -6.17% -6.49% -90.58% -5.52% -9.42% -3.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.46 0.74 0.86 0.57 0.53 0.77 0.00 -
  YoY % 97.30% -13.95% 50.88% 7.55% -31.17% 0.00% -
  Horiz. % 189.61% 96.10% 111.69% 74.03% 68.83% 100.00% -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 25/05/16 20/05/15 22/05/14 21/05/13 22/05/12 31/05/11 -
Price 0.7000 0.3000 0.4550 0.4450 0.3200 0.4100 0.2600 -
P/RPS 13.17 6.22 3.73 8.85 5.64 26.10 104.57 -29.18%
  YoY % 111.74% 66.76% -57.85% 56.91% -78.39% -75.04% -
  Horiz. % 12.59% 5.95% 3.57% 8.46% 5.39% 24.96% 100.00%
P/EPS 740.69 491.11 38.89 890.00 400.00 1,025.00 -65.00 -
  YoY % 50.82% 1,162.82% -95.63% 122.50% -60.98% 1,676.92% -
  Horiz. % -1,139.52% -755.55% -59.83% -1,369.23% -615.38% -1,576.92% 100.00%
EY 0.14 0.20 2.57 0.11 0.25 0.10 -1.54 -
  YoY % -30.00% -92.22% 2,236.36% -56.00% 150.00% 106.49% -
  Horiz. % -9.09% -12.99% -166.88% -7.14% -16.23% -6.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 0.73 0.93 0.86 0.60 0.77 0.00 -
  YoY % 173.97% -21.51% 8.14% 43.33% -22.08% 0.00% -
  Horiz. % 259.74% 94.81% 120.78% 111.69% 77.92% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

213  190  457  1402 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.245+0.005 
 FPGROUP 0.975+0.025 
 XDL 0.150.00 
 ARMADA 0.39+0.005 
 MYEG 1.240.00 
 DGB 0.0650.00 
 AIRASIA 1.16-0.03 
 PWRWELL 0.315+0.015 
 JAG 0.04+0.005 
 HSI-C7Q 0.235+0.025 
Partners & Brokers