Highlights

[YLI] YoY Quarter Result on 2020-06-30 [#1]

Stock [YLI]: YLI HOLDINGS BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     -27.93%    YoY -     38.76%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 13,048 22,476 32,284 23,804 26,017 35,023 20,409 -7.18%
  YoY % -41.95% -30.38% 35.62% -8.51% -25.71% 71.61% -
  Horiz. % 63.93% 110.13% 158.19% 116.63% 127.48% 171.61% 100.00%
PBT -3,084 -4,649 -2,939 -1,354 -607 -665 -1,109 18.57%
  YoY % 33.66% -58.18% -117.06% -123.06% 8.72% 40.04% -
  Horiz. % 278.09% 419.21% 265.01% 122.09% 54.73% 59.96% 100.00%
Tax -17 242 8 75 146 33 119 -
  YoY % -107.02% 2,925.00% -89.33% -48.63% 342.42% -72.27% -
  Horiz. % -14.29% 203.36% 6.72% 63.03% 122.69% 27.73% 100.00%
NP -3,101 -4,407 -2,931 -1,279 -461 -632 -990 20.94%
  YoY % 29.63% -50.36% -129.16% -177.44% 27.06% 36.16% -
  Horiz. % 313.23% 445.15% 296.06% 129.19% 46.57% 63.84% 100.00%
NP to SH -2,327 -3,800 -2,599 -918 239 -289 -485 29.84%
  YoY % 38.76% -46.21% -183.12% -484.10% 182.70% 40.41% -
  Horiz. % 479.79% 783.51% 535.88% 189.28% -49.28% 59.59% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 16,149 26,883 35,215 25,083 26,478 35,655 21,399 -4.58%
  YoY % -39.93% -23.66% 40.39% -5.27% -25.74% 66.62% -
  Horiz. % 75.47% 125.63% 164.56% 117.22% 123.73% 166.62% 100.00%
Net Worth 119,282 125,452 146,018 156,301 154,036 157,917 151,438 -3.90%
  YoY % -4.92% -14.08% -6.58% 1.47% -2.46% 4.28% -
  Horiz. % 78.77% 82.84% 96.42% 103.21% 101.72% 104.28% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 119,282 125,452 146,018 156,301 154,036 157,917 151,438 -3.90%
  YoY % -4.92% -14.08% -6.58% 1.47% -2.46% 4.28% -
  Horiz. % 78.77% 82.84% 96.42% 103.21% 101.72% 104.28% 100.00%
NOSH 102,830 102,830 102,830 102,830 101,340 103,214 98,979 0.64%
  YoY % 0.00% 0.00% 0.00% 1.47% -1.82% 4.28% -
  Horiz. % 103.89% 103.89% 103.89% 103.89% 102.38% 104.28% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -23.77 % -19.61 % -9.08 % -5.37 % -1.77 % -1.80 % -4.85 % 30.30%
  YoY % -21.21% -115.97% -69.09% -203.39% 1.67% 62.89% -
  Horiz. % 490.10% 404.33% 187.22% 110.72% 36.49% 37.11% 100.00%
ROE -1.95 % -3.03 % -1.78 % -0.59 % 0.16 % -0.18 % -0.32 % 35.11%
  YoY % 35.64% -70.22% -201.69% -468.75% 188.89% 43.75% -
  Horiz. % 609.38% 946.88% 556.25% 184.38% -50.00% 56.25% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 12.69 21.86 31.40 23.15 25.67 33.93 20.62 -7.77%
  YoY % -41.95% -30.38% 35.64% -9.82% -24.34% 64.55% -
  Horiz. % 61.54% 106.01% 152.28% 112.27% 124.49% 164.55% 100.00%
EPS -2.26 -3.70 -2.53 -0.89 0.24 -0.28 -0.49 28.99%
  YoY % 38.92% -46.25% -184.27% -470.83% 185.71% 42.86% -
  Horiz. % 461.22% 755.10% 516.33% 181.63% -48.98% 57.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1600 1.2200 1.4200 1.5200 1.5200 1.5300 1.5300 -4.51%
  YoY % -4.92% -14.08% -6.58% 0.00% -0.65% 0.00% -
  Horiz. % 75.82% 79.74% 92.81% 99.35% 99.35% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 102,950
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 12.67 21.83 31.36 23.12 25.27 34.02 19.82 -7.18%
  YoY % -41.96% -30.39% 35.64% -8.51% -25.72% 71.64% -
  Horiz. % 63.93% 110.14% 158.22% 116.65% 127.50% 171.64% 100.00%
EPS -2.26 -3.69 -2.52 -0.89 0.23 -0.28 -0.47 29.89%
  YoY % 38.75% -46.43% -183.15% -486.96% 182.14% 40.43% -
  Horiz. % 480.85% 785.11% 536.17% 189.36% -48.94% 59.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1586 1.2186 1.4183 1.5182 1.4962 1.5339 1.4710 -3.90%
  YoY % -4.92% -14.08% -6.58% 1.47% -2.46% 4.28% -
  Horiz. % 78.76% 82.84% 96.42% 103.21% 101.71% 104.28% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.1850 0.2700 0.3300 0.5450 0.5100 0.7300 1.0300 -
P/RPS 1.46 1.24 1.05 2.35 1.99 2.15 5.00 -18.53%
  YoY % 17.74% 18.10% -55.32% 18.09% -7.44% -57.00% -
  Horiz. % 29.20% 24.80% 21.00% 47.00% 39.80% 43.00% 100.00%
P/EPS -8.18 -7.31 -13.06 -61.05 216.25 -260.71 -210.20 -41.76%
  YoY % -11.90% 44.03% 78.61% -128.23% 182.95% -24.03% -
  Horiz. % 3.89% 3.48% 6.21% 29.04% -102.88% 124.03% 100.00%
EY -12.23 -13.69 -7.66 -1.64 0.46 -0.38 -0.48 71.46%
  YoY % 10.66% -78.72% -367.07% -456.52% 221.05% 20.83% -
  Horiz. % 2,547.92% 2,852.08% 1,595.83% 341.67% -95.83% 79.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.22 0.23 0.36 0.34 0.48 0.67 -21.22%
  YoY % -27.27% -4.35% -36.11% 5.88% -29.17% -28.36% -
  Horiz. % 23.88% 32.84% 34.33% 53.73% 50.75% 71.64% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 28/08/19 30/08/18 29/08/17 30/08/16 27/08/15 28/08/14 -
Price 0.1950 0.2350 0.3600 0.4500 0.4600 0.6000 0.7700 -
P/RPS 1.54 1.08 1.15 1.94 1.79 1.77 3.73 -13.70%
  YoY % 42.59% -6.09% -40.72% 8.38% 1.13% -52.55% -
  Horiz. % 41.29% 28.95% 30.83% 52.01% 47.99% 47.45% 100.00%
P/EPS -8.62 -6.36 -14.24 -50.41 195.05 -214.29 -157.14 -38.33%
  YoY % -35.53% 55.34% 71.75% -125.84% 191.02% -36.37% -
  Horiz. % 5.49% 4.05% 9.06% 32.08% -124.12% 136.37% 100.00%
EY -11.60 -15.73 -7.02 -1.98 0.51 -0.47 -0.64 62.00%
  YoY % 26.26% -124.07% -254.55% -488.24% 208.51% 26.56% -
  Horiz. % 1,812.50% 2,457.81% 1,096.88% 309.38% -79.69% 73.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.17 0.19 0.25 0.30 0.30 0.39 0.50 -16.44%
  YoY % -10.53% -24.00% -16.67% 0.00% -23.08% -22.00% -
  Horiz. % 34.00% 38.00% 50.00% 60.00% 60.00% 78.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

240  348  548  1310 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.205-0.02 
 AT 0.095+0.005 
 IMPIANA 0.105+0.025 
 VC 0.055-0.005 
 DGSB 0.205+0.01 
 MLAB 0.03-0.005 
 MAHSING 1.14-0.04 
 DNEX 0.215-0.02 
 LUSTER-WA 0.115-0.01 
 DGB 0.030.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS