Highlights

[YLI] YoY Quarter Result on 2021-06-30 [#1]

Stock [YLI]: YLI HOLDINGS BHD
Announcement Date 14-Sep-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2022
Quarter 30-Jun-2021  [#1]
Profit Trend QoQ -     -910.49%    YoY -     -12.85%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 17,383 13,048 22,476 32,284 23,804 26,017 35,023 -11.01%
  YoY % 33.22% -41.95% -30.38% 35.62% -8.51% -25.71% -
  Horiz. % 49.63% 37.26% 64.17% 92.18% 67.97% 74.29% 100.00%
PBT -3,056 -3,084 -4,649 -2,939 -1,354 -607 -665 28.91%
  YoY % 0.91% 33.66% -58.18% -117.06% -123.06% 8.72% -
  Horiz. % 459.55% 463.76% 699.10% 441.95% 203.61% 91.28% 100.00%
Tax -5 -17 242 8 75 146 33 -
  YoY % 70.59% -107.02% 2,925.00% -89.33% -48.63% 342.42% -
  Horiz. % -15.15% -51.52% 733.33% 24.24% 227.27% 442.42% 100.00%
NP -3,061 -3,101 -4,407 -2,931 -1,279 -461 -632 30.04%
  YoY % 1.29% 29.63% -50.36% -129.16% -177.44% 27.06% -
  Horiz. % 484.34% 490.66% 697.31% 463.77% 202.37% 72.94% 100.00%
NP to SH -2,626 -2,327 -3,800 -2,599 -918 239 -289 44.41%
  YoY % -12.85% 38.76% -46.21% -183.12% -484.10% 182.70% -
  Horiz. % 908.65% 805.19% 1,314.88% 899.31% 317.65% -82.70% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 20,444 16,149 26,883 35,215 25,083 26,478 35,655 -8.85%
  YoY % 26.60% -39.93% -23.66% 40.39% -5.27% -25.74% -
  Horiz. % 57.34% 45.29% 75.40% 98.77% 70.35% 74.26% 100.00%
Net Worth 118,427 119,282 125,452 146,018 156,301 154,036 157,917 -4.68%
  YoY % -0.72% -4.92% -14.08% -6.58% 1.47% -2.46% -
  Horiz. % 74.99% 75.53% 79.44% 92.46% 98.98% 97.54% 100.00%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 118,427 119,282 125,452 146,018 156,301 154,036 157,917 -4.68%
  YoY % -0.72% -4.92% -14.08% -6.58% 1.47% -2.46% -
  Horiz. % 74.99% 75.53% 79.44% 92.46% 98.98% 97.54% 100.00%
NOSH 102,980 102,830 102,830 102,830 102,830 101,340 103,214 -0.04%
  YoY % 0.15% 0.00% 0.00% 0.00% 1.47% -1.82% -
  Horiz. % 99.77% 99.63% 99.63% 99.63% 99.63% 98.18% 100.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -17.61 % -23.77 % -19.61 % -9.08 % -5.37 % -1.77 % -1.80 % 46.19%
  YoY % 25.92% -21.21% -115.97% -69.09% -203.39% 1.67% -
  Horiz. % 978.33% 1,320.56% 1,089.44% 504.44% 298.33% 98.33% 100.00%
ROE -2.22 % -1.95 % -3.03 % -1.78 % -0.59 % 0.16 % -0.18 % 51.94%
  YoY % -13.85% 35.64% -70.22% -201.69% -468.75% 188.89% -
  Horiz. % 1,233.33% 1,083.33% 1,683.33% 988.89% 327.78% -88.89% 100.00%
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 16.88 12.69 21.86 31.40 23.15 25.67 33.93 -10.98%
  YoY % 33.02% -41.95% -30.38% 35.64% -9.82% -24.34% -
  Horiz. % 49.75% 37.40% 64.43% 92.54% 68.23% 75.66% 100.00%
EPS -2.55 -2.26 -3.70 -2.53 -0.89 0.24 -0.28 44.46%
  YoY % -12.83% 38.92% -46.25% -184.27% -470.83% 185.71% -
  Horiz. % 910.71% 807.14% 1,321.43% 903.57% 317.86% -85.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1500 1.1600 1.2200 1.4200 1.5200 1.5200 1.5300 -4.64%
  YoY % -0.86% -4.92% -14.08% -6.58% 0.00% -0.65% -
  Horiz. % 75.16% 75.82% 79.74% 92.81% 99.35% 99.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 102,980
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 16.88 12.67 21.83 31.35 23.12 25.26 34.01 -11.01%
  YoY % 33.23% -41.96% -30.37% 35.60% -8.47% -25.73% -
  Horiz. % 49.63% 37.25% 64.19% 92.18% 67.98% 74.27% 100.00%
EPS -2.55 -2.26 -3.69 -2.52 -0.89 0.23 -0.28 44.46%
  YoY % -12.83% 38.75% -46.43% -183.15% -486.96% 182.14% -
  Horiz. % 910.71% 807.14% 1,317.86% 900.00% 317.86% -82.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1500 1.1583 1.2182 1.4179 1.5178 1.4958 1.5335 -4.68%
  YoY % -0.72% -4.92% -14.08% -6.58% 1.47% -2.46% -
  Horiz. % 74.99% 75.53% 79.44% 92.46% 98.98% 97.54% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.3500 0.1850 0.2700 0.3300 0.5450 0.5100 0.7300 -
P/RPS 2.07 1.46 1.24 1.05 2.35 1.99 2.15 -0.63%
  YoY % 41.78% 17.74% 18.10% -55.32% 18.09% -7.44% -
  Horiz. % 96.28% 67.91% 57.67% 48.84% 109.30% 92.56% 100.00%
P/EPS -13.73 -8.18 -7.31 -13.06 -61.05 216.25 -260.71 -38.75%
  YoY % -67.85% -11.90% 44.03% 78.61% -128.23% 182.95% -
  Horiz. % 5.27% 3.14% 2.80% 5.01% 23.42% -82.95% 100.00%
EY -7.29 -12.23 -13.69 -7.66 -1.64 0.46 -0.38 63.54%
  YoY % 40.39% 10.66% -78.72% -367.07% -456.52% 221.05% -
  Horiz. % 1,918.42% 3,218.42% 3,602.63% 2,015.79% 431.58% -121.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.16 0.22 0.23 0.36 0.34 0.48 -7.53%
  YoY % 87.50% -27.27% -4.35% -36.11% 5.88% -29.17% -
  Horiz. % 62.50% 33.33% 45.83% 47.92% 75.00% 70.83% 100.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 14/09/21 27/08/20 28/08/19 30/08/18 29/08/17 30/08/16 27/08/15 -
Price 0.4100 0.1950 0.2350 0.3600 0.4500 0.4600 0.6000 -
P/RPS 2.43 1.54 1.08 1.15 1.94 1.79 1.77 5.42%
  YoY % 57.79% 42.59% -6.09% -40.72% 8.38% 1.13% -
  Horiz. % 137.29% 87.01% 61.02% 64.97% 109.60% 101.13% 100.00%
P/EPS -16.08 -8.62 -6.36 -14.24 -50.41 195.05 -214.29 -35.03%
  YoY % -86.54% -35.53% 55.34% 71.75% -125.84% 191.02% -
  Horiz. % 7.50% 4.02% 2.97% 6.65% 23.52% -91.02% 100.00%
EY -6.22 -11.60 -15.73 -7.02 -1.98 0.51 -0.47 53.74%
  YoY % 46.38% 26.26% -124.07% -254.55% -488.24% 208.51% -
  Horiz. % 1,323.40% 2,468.09% 3,346.81% 1,493.62% 421.28% -108.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.17 0.19 0.25 0.30 0.30 0.39 -1.32%
  YoY % 111.76% -10.53% -24.00% -16.67% 0.00% -23.08% -
  Horiz. % 92.31% 43.59% 48.72% 64.10% 76.92% 76.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

452  498  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.265+0.005 
 FINTEC 0.0250.00 
 DNEX 0.80+0.04 
 EMICO 0.665+0.14 
 AT 0.06-0.005 
 PASUKGB-WA 0.0150.00 
 KTG 0.140.00 
 PASUKGB 0.1150.00 
 YB-LA 0.0750.00 
 TFP 0.225+0.005 
PARTNERS & BROKERS