Highlights

[PETONE] YoY Quarter Result on 2008-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 27-Aug-2008
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2008
Quarter 30-Jun-2008  [#4]
Profit Trend QoQ -     -846.80%    YoY -     -7,019.08%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 7,821 9,449 16,793 13,065 22,932 24,722 27,581 -18.94%
  YoY % -17.23% -43.73% 28.53% -43.03% -7.24% -10.37% -
  Horiz. % 28.36% 34.26% 60.89% 47.37% 83.14% 89.63% 100.00%
PBT -25,713 -3,179 -3,426 -7,566 -1,329 1,772 -4,713 32.66%
  YoY % -708.84% 7.21% 54.72% -469.30% -175.00% 137.60% -
  Horiz. % 545.58% 67.45% 72.69% 160.53% 28.20% -37.60% 100.00%
Tax 10,219 -998 3,162 -1,760 1,198 1,240 642 58.57%
  YoY % 1,123.95% -131.56% 279.66% -246.91% -3.39% 93.15% -
  Horiz. % 1,591.74% -155.45% 492.52% -274.14% 186.60% 193.15% 100.00%
NP -15,494 -4,177 -264 -9,326 -131 3,012 -4,071 24.94%
  YoY % -270.94% -1,482.20% 97.17% -7,019.08% -104.35% 173.99% -
  Horiz. % 380.59% 102.60% 6.48% 229.08% 3.22% -73.99% 100.00%
NP to SH -15,494 -2,711 483 -9,326 -131 3,012 -4,071 24.94%
  YoY % -471.52% -661.28% 105.18% -7,019.08% -104.35% 173.99% -
  Horiz. % 380.59% 66.59% -11.86% 229.08% 3.22% -73.99% 100.00%
Tax Rate - % - % - % - % - % -69.98 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 23,315 13,626 17,057 22,391 23,063 21,710 31,652 -4.97%
  YoY % 71.11% -20.11% -23.82% -2.91% 6.23% -31.41% -
  Horiz. % 73.66% 43.05% 53.89% 70.74% 72.86% 68.59% 100.00%
Net Worth 25,664 41,370 101,491 65,224 79,214 41,985 75,643 -16.48%
  YoY % -37.97% -59.24% 55.60% -17.66% 88.67% -44.50% -
  Horiz. % 33.93% 54.69% 134.17% 86.23% 104.72% 55.50% 100.00%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 25,664 41,370 101,491 65,224 79,214 41,985 75,643 -16.48%
  YoY % -37.97% -59.24% 55.60% -17.66% 88.67% -44.50% -
  Horiz. % 33.93% 54.69% 134.17% 86.23% 104.72% 55.50% 100.00%
NOSH 50,810 41,370 76,666 42,004 41,621 41,985 42,024 3.21%
  YoY % 22.82% -46.04% 82.52% 0.92% -0.87% -0.09% -
  Horiz. % 120.91% 98.45% 182.43% 99.95% 99.04% 99.91% 100.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -198.11 % -44.21 % -1.57 % -71.38 % -0.57 % 12.18 % -14.76 % 54.13%
  YoY % -348.11% -2,715.92% 97.80% -12,422.81% -104.68% 182.52% -
  Horiz. % 1,342.21% 299.53% 10.64% 483.60% 3.86% -82.52% 100.00%
ROE -60.37 % -6.55 % 0.48 % -14.30 % -0.17 % 7.17 % -5.38 % 49.60%
  YoY % -821.68% -1,464.58% 103.36% -8,311.76% -102.37% 233.27% -
  Horiz. % 1,122.12% 121.75% -8.92% 265.80% 3.16% -133.27% 100.00%
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 15.39 22.84 21.90 31.10 55.10 58.88 65.63 -21.46%
  YoY % -32.62% 4.29% -29.58% -43.56% -6.42% -10.28% -
  Horiz. % 23.45% 34.80% 33.37% 47.39% 83.96% 89.72% 100.00%
EPS -32.72 -5.86 -0.63 -22.21 -0.31 7.17 -9.69 22.47%
  YoY % -458.36% -830.16% 97.16% -7,064.52% -104.32% 173.99% -
  Horiz. % 337.67% 60.47% 6.50% 229.21% 3.20% -73.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5051 1.0000 1.3238 1.5528 1.9032 1.0000 1.8000 -19.08%
  YoY % -49.49% -24.46% -14.75% -18.41% 90.32% -44.44% -
  Horiz. % 28.06% 55.56% 73.54% 86.27% 105.73% 55.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 15.39 18.60 33.05 25.72 45.14 48.66 54.29 -18.94%
  YoY % -17.26% -43.72% 28.50% -43.02% -7.23% -10.37% -
  Horiz. % 28.35% 34.26% 60.88% 47.38% 83.15% 89.63% 100.00%
EPS -30.50 -5.34 0.95 -18.36 -0.26 5.93 -8.01 24.95%
  YoY % -471.16% -662.11% 105.17% -6,961.54% -104.38% 174.03% -
  Horiz. % 380.77% 66.67% -11.86% 229.21% 3.25% -74.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5052 0.8143 1.9977 1.2838 1.5592 0.8264 1.4889 -16.48%
  YoY % -37.96% -59.24% 55.61% -17.66% 88.67% -44.50% -
  Horiz. % 33.93% 54.69% 134.17% 86.22% 104.72% 55.50% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.5100 1.3000 1.4600 1.5300 0.6800 0.8000 1.1100 -
P/RPS 9.81 5.69 6.67 4.92 1.23 1.36 1.69 34.04%
  YoY % 72.41% -14.69% 35.57% 300.00% -9.56% -19.53% -
  Horiz. % 580.47% 336.69% 394.67% 291.12% 72.78% 80.47% 100.00%
P/EPS -4.95 -19.84 231.75 -6.89 -216.05 11.15 -11.46 -13.05%
  YoY % 75.05% -108.56% 3,463.57% 96.81% -2,037.67% 197.29% -
  Horiz. % 43.19% 173.12% -2,022.25% 60.12% 1,885.25% -97.29% 100.00%
EY -20.19 -5.04 0.43 -14.51 -0.46 8.97 -8.73 14.99%
  YoY % -300.60% -1,272.09% 102.96% -3,054.35% -105.13% 202.75% -
  Horiz. % 231.27% 57.73% -4.93% 166.21% 5.27% -102.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.99 1.30 1.10 0.99 0.36 0.80 0.62 29.97%
  YoY % 130.00% 18.18% 11.11% 175.00% -55.00% 29.03% -
  Horiz. % 482.26% 209.68% 177.42% 159.68% 58.06% 129.03% 100.00%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/08/11 30/08/10 28/08/09 27/08/08 30/08/07 29/08/06 30/08/05 -
Price 1.3800 1.2700 1.4500 1.2000 0.7000 0.6500 0.8800 -
P/RPS 8.97 5.56 6.62 3.86 1.27 1.10 1.34 37.26%
  YoY % 61.33% -16.01% 71.50% 203.94% 15.45% -17.91% -
  Horiz. % 669.40% 414.93% 494.03% 288.06% 94.78% 82.09% 100.00%
P/EPS -4.53 -19.38 230.16 -5.40 -222.41 9.06 -9.08 -10.94%
  YoY % 76.63% -108.42% 4,362.22% 97.57% -2,554.86% 199.78% -
  Horiz. % 49.89% 213.44% -2,534.80% 59.47% 2,449.45% -99.78% 100.00%
EY -22.10 -5.16 0.43 -18.50 -0.45 11.04 -11.01 12.31%
  YoY % -328.29% -1,300.00% 102.32% -4,011.11% -104.08% 200.27% -
  Horiz. % 200.73% 46.87% -3.91% 168.03% 4.09% -100.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.73 1.27 1.10 0.77 0.37 0.65 0.49 33.13%
  YoY % 114.96% 15.45% 42.86% 108.11% -43.08% 32.65% -
  Horiz. % 557.14% 259.18% 224.49% 157.14% 75.51% 132.65% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

299  359  495  758 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC-PA 0.0750.00 
 LAMBO 0.07+0.005 
 LAMBO-WB 0.010.00 
 IMPIANA 0.045+0.005 
 HSI-C5G 0.16-0.025 
 EKOVEST 0.835+0.005 
 VC 0.305+0.02 
 HSI-H6G 0.305+0.07 
 PWORTH 0.07+0.005 
 EKOVEST-WB 0.345+0.005 
Partners & Brokers