Highlights

[PETONE] YoY Quarter Result on 2010-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 30-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2010
Quarter 30-Jun-2010  [#4]
Profit Trend QoQ -     -692.69%    YoY -     -661.28%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 0 7,537 7,821 9,449 16,793 13,065 22,932 -
  YoY % 0.00% -3.63% -17.23% -43.73% 28.53% -43.03% -
  Horiz. % 0.00% 32.87% 34.11% 41.20% 73.23% 56.97% 100.00%
PBT -34,124 -30,082 -25,713 -3,179 -3,426 -7,566 -1,329 71.68%
  YoY % -13.44% -16.99% -708.84% 7.21% 54.72% -469.30% -
  Horiz. % 2,567.64% 2,263.51% 1,934.76% 239.20% 257.79% 569.30% 100.00%
Tax -34 -9,551 10,219 -998 3,162 -1,760 1,198 -
  YoY % 99.64% -193.46% 1,123.95% -131.56% 279.66% -246.91% -
  Horiz. % -2.84% -797.25% 853.01% -83.31% 263.94% -146.91% 100.00%
NP -34,158 -39,633 -15,494 -4,177 -264 -9,326 -131 152.54%
  YoY % 13.81% -155.80% -270.94% -1,482.20% 97.17% -7,019.08% -
  Horiz. % 26,074.81% 30,254.20% 11,827.48% 3,188.55% 201.53% 7,119.08% 100.00%
NP to SH -34,158 -39,633 -15,494 -2,711 483 -9,326 -131 152.54%
  YoY % 13.81% -155.80% -471.52% -661.28% 105.18% -7,019.08% -
  Horiz. % 26,074.81% 30,254.20% 11,827.48% 2,069.47% -368.70% 7,119.08% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 34,158 47,170 23,315 13,626 17,057 22,391 23,063 6.76%
  YoY % -27.59% 102.32% 71.11% -20.11% -23.82% -2.91% -
  Horiz. % 148.11% 204.53% 101.09% 59.08% 73.96% 97.09% 100.00%
Net Worth -82,842 -12,558 25,664 41,370 101,491 65,224 79,214 -
  YoY % -559.63% -148.94% -37.97% -59.24% 55.60% -17.66% -
  Horiz. % -104.58% -15.85% 32.40% 52.23% 128.12% 82.34% 100.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth -82,842 -12,558 25,664 41,370 101,491 65,224 79,214 -
  YoY % -559.63% -148.94% -37.97% -59.24% 55.60% -17.66% -
  Horiz. % -104.58% -15.85% 32.40% 52.23% 128.12% 82.34% 100.00%
NOSH 50,804 50,804 50,810 41,370 76,666 42,004 41,621 3.38%
  YoY % 0.00% -0.01% 22.82% -46.04% 82.52% 0.92% -
  Horiz. % 122.06% 122.06% 122.08% 99.40% 184.20% 100.92% 100.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.00 % -525.85 % -198.11 % -44.21 % -1.57 % -71.38 % -0.57 % -
  YoY % 0.00% -165.43% -348.11% -2,715.92% 97.80% -12,422.81% -
  Horiz. % -0.00% 92,254.38% 34,756.14% 7,756.14% 275.44% 12,522.81% 100.00%
ROE 0.00 % 0.00 % -60.37 % -6.55 % 0.48 % -14.30 % -0.17 % -
  YoY % 0.00% 0.00% -821.68% -1,464.58% 103.36% -8,311.76% -
  Horiz. % -0.00% -0.00% 35,511.77% 3,852.94% -282.35% 8,411.76% 100.00%
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS - 14.84 15.39 22.84 21.90 31.10 55.10 -
  YoY % 0.00% -3.57% -32.62% 4.29% -29.58% -43.56% -
  Horiz. % 0.00% 26.93% 27.93% 41.45% 39.75% 56.44% 100.00%
EPS -67.23 -78.01 -32.72 -5.86 -0.63 -22.21 -0.31 144.91%
  YoY % 13.82% -138.42% -458.36% -830.16% 97.16% -7,064.52% -
  Horiz. % 21,687.10% 25,164.52% 10,554.84% 1,890.32% 203.23% 7,164.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.6306 -0.2472 0.5051 1.0000 1.3238 1.5528 1.9032 -
  YoY % -559.63% -148.94% -49.49% -24.46% -14.75% -18.41% -
  Horiz. % -85.68% -12.99% 26.54% 52.54% 69.56% 81.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS - 14.84 15.39 18.60 33.05 25.72 45.14 -
  YoY % 0.00% -3.57% -17.26% -43.72% 28.50% -43.02% -
  Horiz. % 0.00% 32.88% 34.09% 41.21% 73.22% 56.98% 100.00%
EPS -67.23 -78.01 -30.50 -5.34 0.95 -18.36 -0.26 152.19%
  YoY % 13.82% -155.77% -471.16% -662.11% 105.17% -6,961.54% -
  Horiz. % 25,857.69% 30,003.85% 11,730.77% 2,053.85% -365.38% 7,061.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.6306 -0.2472 0.5052 0.8143 1.9977 1.2838 1.5592 -
  YoY % -559.63% -148.93% -37.96% -59.24% 55.61% -17.66% -
  Horiz. % -104.58% -15.85% 32.40% 52.23% 128.12% 82.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.0550 0.6700 1.5100 1.3000 1.4600 1.5300 0.6800 -
P/RPS 0.00 4.52 9.81 5.69 6.67 4.92 1.23 -
  YoY % 0.00% -53.92% 72.41% -14.69% 35.57% 300.00% -
  Horiz. % 0.00% 367.48% 797.56% 462.60% 542.28% 400.00% 100.00%
P/EPS -0.08 -0.86 -4.95 -19.84 231.75 -6.89 -216.05 -73.17%
  YoY % 90.70% 82.63% 75.05% -108.56% 3,463.57% 96.81% -
  Horiz. % 0.04% 0.40% 2.29% 9.18% -107.27% 3.19% 100.00%
EY -1,222.43 -116.43 -20.19 -5.04 0.43 -14.51 -0.46 271.73%
  YoY % -949.93% -476.67% -300.60% -1,272.09% 102.96% -3,054.35% -
  Horiz. % 265,745.66% 25,310.87% 4,389.13% 1,095.65% -93.48% 3,154.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.99 1.30 1.10 0.99 0.36 -
  YoY % 0.00% 0.00% 130.00% 18.18% 11.11% 175.00% -
  Horiz. % 0.00% 0.00% 830.56% 361.11% 305.56% 275.00% 100.00%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 27/08/08 30/08/07 -
Price 0.0550 0.5100 1.3800 1.2700 1.4500 1.2000 0.7000 -
P/RPS 0.00 3.44 8.97 5.56 6.62 3.86 1.27 -
  YoY % 0.00% -61.65% 61.33% -16.01% 71.50% 203.94% -
  Horiz. % 0.00% 270.87% 706.30% 437.80% 521.26% 303.94% 100.00%
P/EPS -0.08 -0.65 -4.53 -19.38 230.16 -5.40 -222.41 -73.30%
  YoY % 87.69% 85.65% 76.63% -108.42% 4,362.22% 97.57% -
  Horiz. % 0.04% 0.29% 2.04% 8.71% -103.48% 2.43% 100.00%
EY -1,222.43 -152.96 -22.10 -5.16 0.43 -18.50 -0.45 273.09%
  YoY % -699.18% -592.13% -328.29% -1,300.00% 102.32% -4,011.11% -
  Horiz. % 271,651.12% 33,991.11% 4,911.11% 1,146.67% -95.56% 4,111.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.73 1.27 1.10 0.77 0.37 -
  YoY % 0.00% 0.00% 114.96% 15.45% 42.86% 108.11% -
  Horiz. % 0.00% 0.00% 737.84% 343.24% 297.30% 208.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

393  242  549  1016 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST-WB 0.175+0.06 
 IWCITY 1.00+0.14 
 EKOVEST 0.67+0.08 
 SAPNRG 0.3150.00 
 IRIS 0.165+0.01 
 SEACERA 0.32-0.015 
 COMPUGT 0.0250.00 
 KNM 0.155-0.01 
 LAMBO 0.12-0.005 
 MYEG 1.60+0.03 
Partners & Brokers