Highlights

[PETONE] YoY Quarter Result on 2011-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 29-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 30-Jun-2011  [#4]
Profit Trend QoQ -     -303.49%    YoY -     -471.52%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 3,290 0 7,537 7,821 9,449 16,793 13,065 -20.53%
  YoY % 0.00% 0.00% -3.63% -17.23% -43.73% 28.53% -
  Horiz. % 25.18% 0.00% 57.69% 59.86% 72.32% 128.53% 100.00%
PBT 37 -34,124 -30,082 -25,713 -3,179 -3,426 -7,566 -
  YoY % 100.11% -13.44% -16.99% -708.84% 7.21% 54.72% -
  Horiz. % -0.49% 451.02% 397.59% 339.85% 42.02% 45.28% 100.00%
Tax -20 -34 -9,551 10,219 -998 3,162 -1,760 -52.57%
  YoY % 41.18% 99.64% -193.46% 1,123.95% -131.56% 279.66% -
  Horiz. % 1.14% 1.93% 542.67% -580.62% 56.70% -179.66% 100.00%
NP 17 -34,158 -39,633 -15,494 -4,177 -264 -9,326 -
  YoY % 100.05% 13.81% -155.80% -270.94% -1,482.20% 97.17% -
  Horiz. % -0.18% 366.27% 424.97% 166.14% 44.79% 2.83% 100.00%
NP to SH 17 -34,158 -39,633 -15,494 -2,711 483 -9,326 -
  YoY % 100.05% 13.81% -155.80% -471.52% -661.28% 105.18% -
  Horiz. % -0.18% 366.27% 424.97% 166.14% 29.07% -5.18% 100.00%
Tax Rate 54.05 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 3,273 34,158 47,170 23,315 13,626 17,057 22,391 -27.41%
  YoY % -90.42% -27.59% 102.32% 71.11% -20.11% -23.82% -
  Horiz. % 14.62% 152.55% 210.66% 104.13% 60.85% 76.18% 100.00%
Net Worth -89,762 -82,842 -12,558 25,664 41,370 101,491 65,224 -
  YoY % -8.35% -559.63% -148.94% -37.97% -59.24% 55.60% -
  Horiz. % -137.62% -127.01% -19.25% 39.35% 63.43% 155.60% 100.00%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth -89,762 -82,842 -12,558 25,664 41,370 101,491 65,224 -
  YoY % -8.35% -559.63% -148.94% -37.97% -59.24% 55.60% -
  Horiz. % -137.62% -127.01% -19.25% 39.35% 63.43% 155.60% 100.00%
NOSH 50,804 50,804 50,804 50,810 41,370 76,666 42,004 3.22%
  YoY % 0.00% 0.00% -0.01% 22.82% -46.04% 82.52% -
  Horiz. % 120.95% 120.95% 120.95% 120.96% 98.49% 182.52% 100.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 0.52 % 0.00 % -525.85 % -198.11 % -44.21 % -1.57 % -71.38 % -
  YoY % 0.00% 0.00% -165.43% -348.11% -2,715.92% 97.80% -
  Horiz. % -0.73% -0.00% 736.69% 277.54% 61.94% 2.20% 100.00%
ROE 0.00 % 0.00 % 0.00 % -60.37 % -6.55 % 0.48 % -14.30 % -
  YoY % 0.00% 0.00% 0.00% -821.68% -1,464.58% 103.36% -
  Horiz. % -0.00% -0.00% -0.00% 422.17% 45.80% -3.36% 100.00%
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 6.48 - 14.84 15.39 22.84 21.90 31.10 -22.99%
  YoY % 0.00% 0.00% -3.57% -32.62% 4.29% -29.58% -
  Horiz. % 20.84% 0.00% 47.72% 49.49% 73.44% 70.42% 100.00%
EPS 0.03 -67.23 -78.01 -32.72 -5.86 -0.63 -22.21 -
  YoY % 100.04% 13.82% -138.42% -458.36% -830.16% 97.16% -
  Horiz. % -0.14% 302.70% 351.24% 147.32% 26.38% 2.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.7668 -1.6306 -0.2472 0.5051 1.0000 1.3238 1.5528 -
  YoY % -8.35% -559.63% -148.94% -49.49% -24.46% -14.75% -
  Horiz. % -113.78% -105.01% -15.92% 32.53% 64.40% 85.25% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 6.48 - 14.84 15.39 18.60 33.05 25.72 -20.52%
  YoY % 0.00% 0.00% -3.57% -17.26% -43.72% 28.50% -
  Horiz. % 25.19% 0.00% 57.70% 59.84% 72.32% 128.50% 100.00%
EPS 0.03 -67.23 -78.01 -30.50 -5.34 0.95 -18.36 -
  YoY % 100.04% 13.82% -155.77% -471.16% -662.11% 105.17% -
  Horiz. % -0.16% 366.18% 424.89% 166.12% 29.08% -5.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.7668 -1.6306 -0.2472 0.5052 0.8143 1.9977 1.2838 -
  YoY % -8.35% -559.63% -148.93% -37.96% -59.24% 55.61% -
  Horiz. % -137.62% -127.01% -19.26% 39.35% 63.43% 155.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.0550 0.0550 0.6700 1.5100 1.3000 1.4600 1.5300 -
P/RPS 0.85 0.00 4.52 9.81 5.69 6.67 4.92 -25.36%
  YoY % 0.00% 0.00% -53.92% 72.41% -14.69% 35.57% -
  Horiz. % 17.28% 0.00% 91.87% 199.39% 115.65% 135.57% 100.00%
P/EPS 164.37 -0.08 -0.86 -4.95 -19.84 231.75 -6.89 -
  YoY % 205,562.50% 90.70% 82.63% 75.05% -108.56% 3,463.57% -
  Horiz. % -2,385.63% 1.16% 12.48% 71.84% 287.95% -3,363.57% 100.00%
EY 0.61 -1,222.43 -116.43 -20.19 -5.04 0.43 -14.51 -
  YoY % 100.05% -949.93% -476.67% -300.60% -1,272.09% 102.96% -
  Horiz. % -4.20% 8,424.74% 802.41% 139.15% 34.73% -2.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 2.99 1.30 1.10 0.99 -
  YoY % 0.00% 0.00% 0.00% 130.00% 18.18% 11.11% -
  Horiz. % 0.00% 0.00% 0.00% 302.02% 131.31% 111.11% 100.00%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 27/08/08 -
Price 0.0550 0.0550 0.5100 1.3800 1.2700 1.4500 1.2000 -
P/RPS 0.85 0.00 3.44 8.97 5.56 6.62 3.86 -22.28%
  YoY % 0.00% 0.00% -61.65% 61.33% -16.01% 71.50% -
  Horiz. % 22.02% 0.00% 89.12% 232.38% 144.04% 171.50% 100.00%
P/EPS 164.37 -0.08 -0.65 -4.53 -19.38 230.16 -5.40 -
  YoY % 205,562.50% 87.69% 85.65% 76.63% -108.42% 4,362.22% -
  Horiz. % -3,043.89% 1.48% 12.04% 83.89% 358.89% -4,262.22% 100.00%
EY 0.61 -1,222.43 -152.96 -22.10 -5.16 0.43 -18.50 -
  YoY % 100.05% -699.18% -592.13% -328.29% -1,300.00% 102.32% -
  Horiz. % -3.30% 6,607.73% 826.81% 119.46% 27.89% -2.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 2.73 1.27 1.10 0.77 -
  YoY % 0.00% 0.00% 0.00% 114.96% 15.45% 42.86% -
  Horiz. % 0.00% 0.00% 0.00% 354.55% 164.94% 142.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  241  522  693 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST-WB 0.18+0.065 
 IWCITY 1.02+0.16 
 EKOVEST 0.67+0.08 
 SAPNRG 0.31-0.005 
 IRIS 0.165+0.01 
 SEACERA 0.32-0.015 
 COMPUGT 0.0250.00 
 KNM 0.16-0.005 
 LAMBO 0.12-0.005 
 MYEG 1.61+0.04 
Partners & Brokers