Highlights

[PETONE] YoY Quarter Result on 2011-09-30 [#1]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 02-Jul-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 30-Sep-2011  [#1]
Profit Trend QoQ -     128.46%    YoY -     6,585.29%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 3,348 0 3,375 8,346 7,636 7,240 13,386 -20.62%
  YoY % 0.00% 0.00% -59.56% 9.30% 5.47% -45.91% -
  Horiz. % 25.01% 0.00% 25.21% 62.35% 57.04% 54.09% 100.00%
PBT 680 -3,279 -6,697 5,944 -1,582 82 -108 -
  YoY % 120.74% 51.04% -212.67% 475.73% -2,029.27% 175.93% -
  Horiz. % -629.63% 3,036.11% 6,200.93% -5,503.70% 1,464.81% -75.93% 100.00%
Tax -5 19 773 -1,534 1,140 -289 -271 -48.58%
  YoY % -126.32% -97.54% 150.39% -234.56% 494.46% -6.64% -
  Horiz. % 1.85% -7.01% -285.24% 566.05% -420.66% 106.64% 100.00%
NP 675 -3,260 -5,924 4,410 -442 -207 -379 -
  YoY % 120.71% 44.97% -234.33% 1,097.74% -113.53% 45.38% -
  Horiz. % -178.10% 860.16% 1,563.06% -1,163.59% 116.62% 54.62% 100.00%
NP to SH 675 -3,260 -5,924 4,410 -68 -379 -379 -
  YoY % 120.71% 44.97% -234.33% 6,585.29% 82.06% 0.00% -
  Horiz. % -178.10% 860.16% 1,563.06% -1,163.59% 17.94% 100.00% 100.00%
Tax Rate 0.74 % - % - % 25.81 % - % 352.44 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.21% 0.00% 0.00% 7.32% 0.00% 100.00% -
Total Cost 2,673 3,260 9,299 3,936 8,078 7,447 13,765 -23.89%
  YoY % -18.01% -64.94% 136.26% -51.28% 8.47% -45.90% -
  Horiz. % 19.42% 23.68% 67.56% 28.59% 58.69% 54.10% 100.00%
Net Worth -90,569 -88,009 -16,963 30,245 41,303 114,449 64,126 -
  YoY % -2.91% -418.81% -156.09% -26.77% -63.91% 78.47% -
  Horiz. % -141.24% -137.24% -26.45% 47.16% 64.41% 178.47% 100.00%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth -90,569 -88,009 -16,963 30,245 41,303 114,449 64,126 -
  YoY % -2.91% -418.81% -156.09% -26.77% -63.91% 78.47% -
  Horiz. % -141.24% -137.24% -26.45% 47.16% 64.41% 178.47% 100.00%
NOSH 50,804 50,804 50,804 50,806 45,333 84,222 42,111 3.18%
  YoY % 0.00% 0.00% -0.00% 12.07% -46.17% 100.00% -
  Horiz. % 120.64% 120.64% 120.64% 120.65% 107.65% 200.00% 100.00%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 20.16 % 0.00 % -175.53 % 52.84 % -5.79 % -2.86 % -2.83 % -
  YoY % 0.00% 0.00% -432.19% 1,012.61% -102.45% -1.06% -
  Horiz. % -712.37% -0.00% 6,202.47% -1,867.14% 204.59% 101.06% 100.00%
ROE 0.00 % 0.00 % 0.00 % 14.58 % -0.16 % -0.33 % -0.59 % -
  YoY % 0.00% 0.00% 0.00% 9,212.50% 51.52% 44.07% -
  Horiz. % -0.00% -0.00% -0.00% -2,471.19% 27.12% 55.93% 100.00%
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 6.59 - 6.64 16.43 16.84 8.60 31.79 -23.06%
  YoY % 0.00% 0.00% -59.59% -2.43% 95.81% -72.95% -
  Horiz. % 20.73% 0.00% 20.89% 51.68% 52.97% 27.05% 100.00%
EPS 1.33 -6.42 -11.66 8.68 -0.15 -0.82 -0.90 -
  YoY % 120.72% 44.94% -234.33% 5,886.67% 81.71% 8.89% -
  Horiz. % -147.78% 713.33% 1,295.56% -964.44% 16.67% 91.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.7827 -1.7323 -0.3339 0.5953 0.9111 1.3589 1.5228 -
  YoY % -2.91% -418.81% -156.09% -34.66% -32.95% -10.76% -
  Horiz. % -117.07% -113.76% -21.93% 39.09% 59.83% 89.24% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 6.59 - 6.64 16.43 15.03 14.25 26.35 -20.62%
  YoY % 0.00% 0.00% -59.59% 9.31% 5.47% -45.92% -
  Horiz. % 25.01% 0.00% 25.20% 62.35% 57.04% 54.08% 100.00%
EPS 1.33 -6.42 -11.66 8.68 -0.13 -0.75 -0.75 -
  YoY % 120.72% 44.94% -234.33% 6,776.92% 82.67% 0.00% -
  Horiz. % -177.33% 856.00% 1,554.67% -1,157.33% 17.33% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.7827 -1.7323 -0.3339 0.5953 0.8130 2.2527 1.2622 -
  YoY % -2.91% -418.81% -156.09% -26.78% -63.91% 78.47% -
  Horiz. % -141.24% -137.24% -26.45% 47.16% 64.41% 178.47% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.0550 0.0550 0.1800 1.1700 1.2200 1.4500 1.2000 -
P/RPS 0.83 0.00 2.71 7.12 7.24 16.87 3.78 -22.32%
  YoY % 0.00% 0.00% -61.94% -1.66% -57.08% 346.30% -
  Horiz. % 21.96% 0.00% 71.69% 188.36% 191.53% 446.30% 100.00%
P/EPS 4.14 -0.86 -1.54 13.48 -813.33 -322.22 -133.33 -
  YoY % 581.40% 44.16% -111.42% 101.66% -152.41% -141.67% -
  Horiz. % -3.11% 0.65% 1.16% -10.11% 610.01% 241.67% 100.00%
EY 24.16 -116.67 -64.78 7.42 -0.12 -0.31 -0.75 -
  YoY % 120.71% -80.10% -973.05% 6,283.33% 61.29% 58.67% -
  Horiz. % -3,221.33% 15,556.00% 8,637.33% -989.33% 16.00% 41.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 1.97 1.34 1.07 0.79 -
  YoY % 0.00% 0.00% 0.00% 47.01% 25.23% 35.44% -
  Horiz. % 0.00% 0.00% 0.00% 249.37% 169.62% 135.44% 100.00%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/11/14 20/11/13 30/11/12 02/07/12 30/11/10 25/11/09 28/11/08 -
Price 0.0550 0.0550 0.1700 0.6900 1.1400 1.3200 1.2600 -
P/RPS 0.83 0.00 2.56 4.20 6.77 15.36 3.96 -22.92%
  YoY % 0.00% 0.00% -39.05% -37.96% -55.92% 287.88% -
  Horiz. % 20.96% 0.00% 64.65% 106.06% 170.96% 387.88% 100.00%
P/EPS 4.14 -0.86 -1.46 7.95 -760.00 -293.33 -140.00 -
  YoY % 581.40% 41.10% -118.36% 101.05% -159.09% -109.52% -
  Horiz. % -2.96% 0.61% 1.04% -5.68% 542.86% 209.52% 100.00%
EY 24.16 -116.67 -68.59 12.58 -0.13 -0.34 -0.71 -
  YoY % 120.71% -70.10% -645.23% 9,776.92% 61.76% 52.11% -
  Horiz. % -3,402.82% 16,432.39% 9,660.56% -1,771.83% 18.31% 47.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 1.16 1.25 0.97 0.83 -
  YoY % 0.00% 0.00% 0.00% -7.20% 28.87% 16.87% -
  Horiz. % 0.00% 0.00% 0.00% 139.76% 150.60% 116.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  180  491  1084 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.97+0.30 
 EKOVEST-WB 0.48+0.30 
 ECONBHD 0.755+0.17 
 IRIS 0.17+0.005 
 ECONBHD-WA 0.30+0.11 
 WCT-WE 0.13+0.055 
 SAPNRG 0.32+0.01 
 ARMADA 0.195+0.005 
 GADANG 0.835+0.12 
 MRCB 1.05+0.09 
Partners & Brokers